Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16392 Cr.
Stock P/E
-112.7
P/B
2.8
Current Price
₹142.8
Book Value
₹ 51.3
Face Value
1
52W High
₹283.7
52W Low
₹ 134.8
Dividend Yield
0%

Pine Labs Overview

Business

Pine Labs is an Indian fintech company primarily focused on providing comprehensive merchant commerce solutions. Its core business revolves around enabling businesses to accept digital payments both at physical points of sale (POS) and online. This includes smart POS terminals, payment gateways, invoice management, Buy Now Pay Later (BNPL) services, and gift card/loyalty program solutions. The company makes money through transaction fees (a percentage of each transaction processed), subscription fees for its software and terminals, and commissions on BNPL services facilitated through its platform.

Revenue Mix

Pine Labs' revenue streams are primarily derived from:

Merchant Solutions: This is the largest segment, encompassing physical POS terminals and software services, online payment gateway services, and associated value-added services for merchants.

Enterprise Solutions: This includes gift card program management, loyalty solutions, and other tailored offerings for large enterprises.

Buy Now Pay Later (BNPL): Facilitating installment payment options for consumers through partnerships with banks and financial institutions, earning commissions on these transactions.

While specific percentage breakdowns are not publicly disclosed, transaction fees from merchant solutions likely constitute the significant majority of its revenue.

Industry

Pine Labs operates in the highly competitive and rapidly expanding Indian Fintech sector. The industry is characterized by strong growth in digital payments, driven by government initiatives and increased consumer adoption.

Positioning: Pine Labs is a leading player in the physical POS solutions market, particularly for large and medium-sized enterprises, due to its robust technology and extensive network. It also competes in the online payment gateway space, though here it faces stiff competition from pure-play online aggregators like Razorpay, PayU, and CCAvenue. In BNPL, it partners with banks and lenders, positioning itself as an enabler platform.

Competitors: Key competitors include established payment aggregators (Paytm, PhonePe, Razorpay, PayU, Stripe), traditional banks offering merchant acquiring services, and other POS solution providers.

MOAT

Pine Labs possesses several competitive advantages:

Extensive Merchant Network: A large established network of merchants, especially across organized retail and larger enterprises, provides significant reach and transaction volume.

Switching Costs: For large retail chains and enterprises, integrating Pine Labs' comprehensive POS and software solutions involves significant investment and operational changes, leading to high switching costs.

Deep Integrations: Strong relationships and technical integrations with numerous banks, financial institutions, and enterprise resource planning (ERP) systems, which is difficult for new entrants to replicate quickly.

Technology & Product Breadth: A wide array of product offerings (physical POS, online payments, BNPL, gift cards) allows for cross-selling and bundling, making it a one-stop-shop for many merchants.

Growth Drivers

Digitalization of Payments: Continued shift from cash to digital payments in India across both urban and rural areas.

BNPL Adoption: Rapid growth in consumer adoption and merchant acceptance of BNPL services.

SMB Penetration: Expansion into the large untapped market of small and medium businesses.

New Product Offerings: Introduction of new value-added services (e.g., invoicing, inventory management, lending integrations).

International Expansion: Strategic expansion into other Southeast Asian and Middle Eastern markets to tap into similar digital payment growth trends.

Online Payments Growth: Capturing a larger share of the booming e-commerce and online transaction market.

Risks

Intense Competition: Highly fragmented and competitive market with well-funded domestic and international players.

Regulatory Changes: Potential changes in payment regulations (e.g., transaction fee caps, data privacy laws, merchant discount rate policies) could impact revenue and operational models.

Cybersecurity Threats: Risk of data breaches or system failures, which could erode trust and lead to financial penalties.

Reliance on Partnerships: Dependence on relationships with banks, card networks, and financial institutions for its core services and BNPL offerings.

Economic Downturn: A slowdown in consumer spending or business activity could directly impact transaction volumes and, consequently, revenue.

Technology Obsolescence: Need to continually innovate and upgrade technology to stay ahead in a fast-evolving industry.

Management & Ownership

Pine Labs was co-founded by Amrish Rau, who currently serves as CEO, and Lokvir Kapoor. It has attracted significant investment from prominent global investors including Temasek, Mastercard, PayPal Ventures, Lone Pine Capital, Fidelity Management & Research Company, and BlackRock. The ownership structure is a mix of its founders, employees, and these institutional venture capital and private equity firms, indicating strong backing and a diverse board.

Outlook

Pine Labs is strategically positioned in the high-growth Indian fintech market, benefiting from the ongoing digitalization trend and increasing adoption of digital payment solutions and BNPL. Its established merchant network and comprehensive product suite provide a solid foundation for continued growth. However, the company operates in a fiercely competitive landscape, necessitating continuous innovation and efficient execution to maintain market share and profitability. Regulatory evolution also presents an ongoing consideration. The ability to expand its online presence and deepen its penetration into the vast SMB market, while effectively navigating competition and regulatory shifts, will be crucial for its long-term success.

Pine Labs Share Price

Live · BSE / NSE · Inception: 1998
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pine Labs Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 552 602 599 650 744 701
Other Income 22 6 12 23 35 41
Total Income 574 608 611 673 780 741
Total Expenditure 519 525 542 575 612 594
Operating Profit 54 83 69 98 167 147
Interest 18 22 22 21 24 17
Depreciation 75 76 69 66 68 71
Exceptional Income / Expenses 0 -37 0 0 -12 9
Profit Before Tax -38 -51 -22 11 63 68
Provision for Tax -6 5 7 5 20 9
Profit After Tax -32 -57 -29 6 42 59
Adjustments 0 0 0 -0 -0 -0
Profit After Adjustments -32 -57 -29 6 42 59
Adjusted Earnings Per Share -320.1 -566.7 -289.1 0.1 0.4 0.5

Pine Labs Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 843 650 934 1598 1770 2274 2694
Other Income 23 33 24 94 55 53 111
Total Income 865 683 958 1692 1824 2327 2805
Total Expenditure 761 560 820 1594 1794 2056 2323
Operating Profit 105 123 138 98 30 271 481
Interest 18 22 24 36 64 79 84
Depreciation 155 175 189 315 363 292 274
Exceptional Income / Expenses 0 0 0 -37 0 -37 -3
Profit Before Tax -68 -74 -75 -289 -398 -136 120
Provision for Tax -21 -18 -52 -24 -56 9 41
Profit After Tax -47 -56 -23 -265 -342 -145 78
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -47 -56 -23 -265 -342 -145 78
Adjusted Earnings Per Share -0.7 -0.7 -0.3 -2761.9 -3561.5 -1515.5 -288.1

Pine Labs Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1047 1191 1913 3739 3542 3506
Minority's Interest 0 0 0 0 0 0
Borrowings 97 98 93 154 114 47
Other Non-Current Liabilities 79 36 1 285 57 51
Total Current Liabilities 2224 3205 4166 5074 5775 6954
Total Liabilities 3447 4530 6174 9252 9487 10558
Fixed Assets 1017 980 1019 2103 1920 1825
Other Non-Current Assets 151 145 380 514 468 492
Total Current Assets 2279 3405 4776 6634 7100 8241
Total Assets 3447 4530 6174 9252 9487 10558

Pine Labs Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 79 1633 32 1471 956 556
Cash Flow from Operating Activities 11 111 -68 -152 -229 50
Cash Flow from Investing Activities 112 -260 -446 -371 45 -159
Cash Flow from Financing Activities 1431 823 726 2 -220 -201
Net Cash Inflow / Outflow 1554 674 212 -521 -403 -311
Closing Cash & Cash Equivalent 1633 2307 244 956 556 245

Pine Labs Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.66 -0.72 -0.28 -2761.93 -3561.49 -1515.49
CEPS(Rs) 1.5 1.54 2.05 519.64 217.4 1527.15
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 14.57 15.42 21.68 34890.35 31828.78 32198.06
Core EBITDA Margin(%) 9.74 13.81 12.2 0.25 -1.41 9.59
EBIT Margin(%) -5.93 -7.99 -5.44 -15.88 -18.82 -2.53
Pre Tax Margin(%) -8.06 -11.4 -7.98 -18.12 -22.47 -6
PAT Margin (%) -5.61 -8.59 -2.42 -16.6 -19.32 -6.4
Cash Profit Margin (%) 12.76 18.34 17.78 3.12 1.18 6.45
ROA(%) -1.37 -1.4 -0.42 -3.44 -3.65 -1.45
ROE(%) -4.51 -4.99 -1.53 -10.38 -10.68 -4.73
ROCE(%) -4.08 -3.9 -2.88 -8.16 -8.18 -1.37
Receivable days 92.66 161.16 128.9 101.54 128.03 120.12
Inventory Days 1.42 1.91 2.99 5.9 7 4.66
Payable days 143.87 1006.96 2656.3 939.35 882.8 595.79
PER(x) 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) -1.88 -3.55 -3.78 -3 -2.66 -2.29
EV/Core EBITDA(x) -15.09 -18.72 -25.6 -48.81 -158.51 -19.18
Net Sales Growth(%) 0 -22.86 43.68 71.06 10.76 28.52
EBIT Growth(%) 0 -3.88 2.06 -399.07 -31.29 82.76
PAT Growth(%) 0 -18.18 59.5 -1072.27 -28.95 57.45
EPS Growth(%) 0 -9.96 61.48 0 -28.95 57.45
Debt/Equity(x) 0.17 0.21 0.13 0.1 0.17 0.27
Current Ratio(x) 1.02 1.06 1.15 1.31 1.23 1.19
Quick Ratio(x) 1.02 1.06 1.14 1.3 1.22 1.18
Interest Cover(x) -2.78 -2.34 -2.15 -7.1 -5.17 -0.73
Total Debt/Mcap(x) 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +28% +35% +22%
Operating Profit CAGR +803% +25% +21%
PAT CAGR
Share Price CAGR
ROE Average -5% -9% -6% -6%
ROCE Average -1% -6% -5% -5%

Pine Labs Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 4.8 %
DII (MF + Insurance) 11.81 %
Public (retail) 100 %
# Sep 2025 Nov 2025 Dec 2025 Mar 2026
Promoter 0000
FII 05.145.234.8
DII 09.9111.2511.81
Public 0100100100
Others 0000
Total 100100100100

Pine Labs Peer Comparison

Pine Labs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pine Labs Pros & Cons

Pros

  • Debtor days have improved from 882.8 to 595.79days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

    0
  • Promoter holding is low: 0%.
  • Company has a low return on equity of -9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp