Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4326 Cr.
Stock P/E
66.2
P/B
0.3
Current Price
₹3907.2
Book Value
₹ 14300.1
Face Value
10
52W High
₹5976
52W Low
₹ 3810.1
Dividend Yield
0.23%

Pilani Investment Overview

Business

Pilani Investment And Industries Corporation Ltd. is primarily an investment holding company. Its core business involves managing a diversified portfolio of investments across various asset classes, which typically include equity shares, debt instruments, and potentially other strategic assets or real estate. The company operates as a financial investment vehicle, holding stakes in other companies or assets. It makes money through capital appreciation of its investment portfolio, dividend income from equity holdings, interest income from debt instruments, and gains realized from the sale of investments.

Revenue Mix

As an investment company, its "segments" are typically defined by the types of assets it invests in. Without specific financial data, the primary revenue sources would generally be categorized as:

Investment Income: Comprising dividends from equity investments and interest income from debt securities and fixed deposits.

Gains/Losses on Investments: Realized and unrealized gains or losses from the sale or revaluation of its investment portfolio.

(Potentially) Rental Income: If the company holds income-generating real estate assets.

Its revenue mix would largely depend on the composition of its portfolio and market performance.

Industry

The company operates within the Finance - Investment industry in India, which includes a wide range of entities from asset management companies and mutual funds to non-banking financial companies (NBFCs) and corporate holding/investment companies. Pilani Investment And Industries Corporation Ltd. appears to be an investment holding company, meaning its primary function is to manage its own capital by investing in other entities rather than managing funds for external clients. Its positioning is likely that of a strategic investor or a treasury operation for a larger promoter group, competing for attractive investment opportunities within the broader financial markets. Its direct peers would be other investment holding companies or family office-like structures rather than operational financial service providers.

MOAT

For an investment holding company, traditional moats like brand loyalty or network effects are less direct. Potential competitive advantages could include:

Legacy Portfolio Value: Holding long-term, strategically valuable assets that have appreciated significantly over time.

Access to Capital & Opportunities: Potentially leveraging strong balance sheet strength or connections within its promoter group to access unique investment opportunities or favorable funding.

Investment Acumen: A proven track record of successful capital allocation and prudent investment decisions by its management.

Strategic Holdings: Owning significant stakes in key businesses that provide stable dividend income or strategic influence.

Growth Drivers

Key factors that can drive growth for Pilani Investment And Industries Corporation Ltd. over the next 3-5 years include:

Overall Economic Growth & Market Performance: A strong Indian economy and buoyant equity/debt markets generally lead to appreciation in asset values and higher dividend/interest income.

Effective Capital Allocation: Prudent investment decisions in high-growth sectors or undervalued assets leading to capital appreciation.

Strategic Divestments & Reinvestment: Realizing significant gains from mature investments and redeploying capital into new, promising opportunities.

Dividend & Interest Income Growth: Increased profitability of underlying investee companies leading to higher payouts.

Value Unlocking Initiatives: Potential restructuring or strategic moves within its portfolio that could unlock shareholder value.

Risks

Market Volatility: Fluctuations in equity, debt, and real estate markets can directly impact the value of its investment portfolio and profitability.

Concentration Risk: If the portfolio is heavily weighted towards a few specific assets or sectors, it increases vulnerability to adverse developments in those areas.

Interest Rate Risk: Changes in interest rates can affect the value of its debt investments and the cost of any borrowed capital.

Regulatory & Tax Changes: Alterations in investment regulations, capital gains tax, or dividend distribution policies could impact profitability and investment strategy.

Liquidity Risk: Difficulty in readily selling large or illiquid positions in its portfolio without significant price impact.

Investment Performance Risk: Sub-optimal investment decisions or underperformance of investee companies could erode asset value.

Management & Ownership

Pilani Investment And Industries Corporation Ltd. is likely associated with a prominent Indian business family, given the name "Pilani" which is often linked to the Birla group's philanthropic and educational endeavors. Such companies typically have a promoter-led ownership structure, where a significant portion of shares is held by the founding family or group entities. Management quality would generally be overseen by representatives of the promoter group, focusing on long-term capital preservation and growth strategies in line with the group's overall objectives.

Outlook

The outlook for Pilani Investment And Industries Corporation Ltd. is intrinsically tied to the performance of the Indian financial markets and the astute capital allocation decisions of its management.

Bull Case: A robust domestic economy, strong corporate earnings leading to higher dividends, and favorable market conditions could drive significant appreciation in its investment portfolio. Strategic divestments and reinvestments into high-growth avenues would further enhance shareholder value.

Bear Case: A downturn in financial markets, poor performance of key investee companies, or ineffective capital management could lead to erosion of asset value and reduced income. Regulatory headwinds or adverse changes in tax policies could also negatively impact its profitability.

Overall, the company's performance will largely be a reflection of its diversified investment strategy and the broader macroeconomic environment.

Pilani Investment Share Price

Live · BSE / NSE · Inception: 1901
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Pilani Investment Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 63 62 123 61 57 50 129 60 44 14
Other Income 0 0 2 1 3 0 0 0 5 0
Total Income 63 62 124 62 59 50 129 60 49 15
Total Expenditure 1 2 2 5 6 4 21 4 3 3
Operating Profit 62 60 122 57 53 46 108 56 46 12
Interest Expense 22 20 19 20 29 40 39 42 44 46
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 40 40 103 37 24 6 69 13 2 -34
Provision for Tax 10 10 26 10 6 2 19 3 1 0
Profit After Tax 30 30 77 27 18 4 50 10 1 -34
Adjustments 1 3 1 -13 -43 -8 -5 -24 4 -13
Profit After Adjustments 31 33 78 13 -25 -4 45 -14 5 -47
Adjusted Earnings Per Share 28.4 29.4 70.2 12.1 -22.7 -3.6 40.4 -13 4.3 -42.7

Pilani Investment Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 28 35 30 25 126 199 258 279 286 302 283 247
Other Income 0 0 0 0 0 1 0 1 0 5 5 5
Total Income 28 35 31 25 126 200 258 280 286 307 288 253
Total Expenditure 6 4 4 3 11 7 7 7 10 14 32 31
Operating Profit 22 31 26 22 115 192 251 273 276 293 256 222
Interest Expense 0 0 0 19 43 52 59 65 74 88 165 171
Depreciation 0 1 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 30 23 3 72 140 191 208 202 204 91 50
Provision for Tax 1 3 3 -7 18 33 45 52 52 53 25 23
Profit After Tax 21 28 20 10 54 107 146 156 150 152 65 27
Adjustments -11 15 114 2007 121 -10 55 90 17 -53 -34 -38
Profit After Adjustments 10 43 134 2017 175 97 201 246 166 98 31 -11
Adjusted Earnings Per Share 8.8 38.6 121 1821.9 158 87.3 181.9 222.1 150.3 88.9 28 -11

Pilani Investment Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1180 1219 5883 5108 5111 9849 11102 11169 14607 15980 15872
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 2 0 0 420 415 671 411 0 0 499
Current Liability 64 38 8 267 27 411 412 342 949 1946 1893
Other Liabilities & Provisions 35 0 6 -4 88 376 525 494 893 1391 1317
Total Liabilities 1281 1259 5897 5370 5646 11050 12711 12416 16449 19317 19581
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 966 1078 5728 5356 4187 9004 10345 10241 14013 17358 18938
Fixed Assets 3 3 0 0 1 0 0 0 0 1 0
Other Loans 39 4 5 1 5 6 6 5 1477 0 0
Other Non Current Assets 0 0 0 0 0 0 0 0 0 2 4
Current Assets 272 173 164 14 1453 2040 2356 2166 955 1953 635
Total Assets 1281 1259 5897 5370 5646 11050 12711 12416 16449 19317 19581

Pilani Investment Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 1 0 0 0 4 1 5 7 44 18
Cash Flow from Operating Activities 26 16 19 17 -1388 -442 -100 417 -87 631 1347
Cash Flow from Investing Activities -6 8 3 -214 1283 121 -76 -8 -72 -1629 -1798
Cash Flow from Financing Activities -24 -24 -21 198 108 318 181 -412 196 972 438
Net Cash Inflow / Outflow -3 -0 -0 0 4 -3 4 -3 37 -26 -13
Closing Cash & Cash Equivalent 1 1 0 0 4 1 6 1 44 18 5

Pilani Investment Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.81 38.59 121 1821.87 158 87.3 181.92 222.11 150.34 88.95 28.05
CEPS(Rs) 18.92 25.61 18.65 9.39 49.15 96.8 132.44 141.07 135.43 137.38 59.33
DPS(Rs) 25 25 25 25 25 15 15 15 15 15 9
Book NAV/Share(Rs) 1064.89 1100.05 5313.16 4613.29 4615.97 8895.19 10027.07 10087.76 13189.26 14429.15 14331.08
Net Profit Margin 72.84 80.16 66.13 39.43 42.95 53.72 56.8 55.96 52.3 50.27 23.11
Operating Margin 77.23 87.81 76.67 85.08 91.17 96.53 97.2 97.82 96.36 96.93 90.32
PBT Margin 77.23 87.81 75.53 10 56.93 70.31 74.32 74.49 70.42 67.68 32.12
ROA(%) 1.63 2.18 0.56 0.18 0.98 1.28 1.23 1.24 1.04 0.85 0.34
ROE(%) 1.75 2.31 0.57 0.18 1.06 1.43 1.4 1.4 1.16 0.99 0.41
ROCE(%) 1.85 2.53 0.66 0.38 2.11 2.37 2.19 2.26 2.01 1.75 1.41
Price/Earnings(x) 98.57 39.99 14.91 0.85 5.08 18.16 9.33 7.31 22.69 43.02 147.9
Price/Book(x) 0.82 1.4 0.34 0.34 0.17 0.18 0.17 0.16 0.26 0.27 0.29
Dividend Yield(%) 2.06 1.16 0.99 1.15 2.22 0.95 0.88 0.92 0.44 0.39 0.22
EV/Net Sales(x) 33.45 49.38 65.68 77.78 10.37 12.79 11.41 9.06 16.34 20.37 24.67
EV/Core EBITDA(x) 42.89 55.07 75.39 89.47 11.33 13.22 11.73 9.25 16.94 21 27.28
Interest Earned Growth(%) -11.66 21.44 -12.09 -17.19 399.74 57.95 29.62 8.19 2.75 5.53 -6.38
Net Profit Growth -14.24 33.64 -27.48 -50.61 444.25 97.57 37.06 6.58 -3.97 1.43 -56.96
EPS Growth(%) 127.89 337.92 213.52 1405.74 -91.33 -44.75 108.39 22.1 -32.32 -40.84 -68.47
Interest Coverage(x) % 0 0 67.18 1.13 2.66 3.68 4.25 4.19 3.71 3.31 1.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% 0% +7% +26%
Operating Profit CAGR -13% -2% +6% +28%
PAT CAGR -57% -25% -9% +12%
Share Price CAGR -33% +19% +16% +13%
ROE Average 0% +1% +1% +1%
ROCE Average +1% +2% +2% +2%

Pilani Investment Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.68 %
FII 0.41 %
DII (MF + Insurance) 0.55 %
Public (retail) 40.37 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 57.5557.5557.5557.5557.9558.1258.2458.6858.6858.68
FII 0.450.560.350.380.490.430.430.430.420.41
DII 0.250.380.390.40.470.470.490.510.540.55
Public 41.7641.5141.7241.6841.0840.9840.8440.3940.3640.37
Others 0000000000
Total 100100100100100100100100100100

Pilani Investment Peer Comparison

Finance - Investment Edit Columns

Pilani Investment Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pilani Investment Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 10.74 to 42.31days.
  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp