Finance - Investment · Founded 1901 · www.pilaniinvestment.com · BSE 539883 · NSE PILANIINVS · ISIN INE417C01014
No Notes Added Yet
Business
Pilani Investment And Industries Corporation Ltd. is primarily an investment holding company. Its core business involves managing a diversified portfolio of investments across various asset classes, which typically include equity shares, debt instruments, and potentially other strategic assets or real estate. The company operates as a financial investment vehicle, holding stakes in other companies or assets. It makes money through capital appreciation of its investment portfolio, dividend income from equity holdings, interest income from debt instruments, and gains realized from the sale of investments.
Revenue Mix
As an investment company, its "segments" are typically defined by the types of assets it invests in. Without specific financial data, the primary revenue sources would generally be categorized as:
Investment Income: Comprising dividends from equity investments and interest income from debt securities and fixed deposits.
Gains/Losses on Investments: Realized and unrealized gains or losses from the sale or revaluation of its investment portfolio.
(Potentially) Rental Income: If the company holds income-generating real estate assets.
Its revenue mix would largely depend on the composition of its portfolio and market performance.
Industry
The company operates within the Finance - Investment industry in India, which includes a wide range of entities from asset management companies and mutual funds to non-banking financial companies (NBFCs) and corporate holding/investment companies. Pilani Investment And Industries Corporation Ltd. appears to be an investment holding company, meaning its primary function is to manage its own capital by investing in other entities rather than managing funds for external clients. Its positioning is likely that of a strategic investor or a treasury operation for a larger promoter group, competing for attractive investment opportunities within the broader financial markets. Its direct peers would be other investment holding companies or family office-like structures rather than operational financial service providers.
MOAT
For an investment holding company, traditional moats like brand loyalty or network effects are less direct. Potential competitive advantages could include:
Legacy Portfolio Value: Holding long-term, strategically valuable assets that have appreciated significantly over time.
Access to Capital & Opportunities: Potentially leveraging strong balance sheet strength or connections within its promoter group to access unique investment opportunities or favorable funding.
Investment Acumen: A proven track record of successful capital allocation and prudent investment decisions by its management.
Strategic Holdings: Owning significant stakes in key businesses that provide stable dividend income or strategic influence.
Growth Drivers
Key factors that can drive growth for Pilani Investment And Industries Corporation Ltd. over the next 3-5 years include:
Overall Economic Growth & Market Performance: A strong Indian economy and buoyant equity/debt markets generally lead to appreciation in asset values and higher dividend/interest income.
Effective Capital Allocation: Prudent investment decisions in high-growth sectors or undervalued assets leading to capital appreciation.
Strategic Divestments & Reinvestment: Realizing significant gains from mature investments and redeploying capital into new, promising opportunities.
Dividend & Interest Income Growth: Increased profitability of underlying investee companies leading to higher payouts.
Value Unlocking Initiatives: Potential restructuring or strategic moves within its portfolio that could unlock shareholder value.
Risks
Market Volatility: Fluctuations in equity, debt, and real estate markets can directly impact the value of its investment portfolio and profitability.
Concentration Risk: If the portfolio is heavily weighted towards a few specific assets or sectors, it increases vulnerability to adverse developments in those areas.
Interest Rate Risk: Changes in interest rates can affect the value of its debt investments and the cost of any borrowed capital.
Regulatory & Tax Changes: Alterations in investment regulations, capital gains tax, or dividend distribution policies could impact profitability and investment strategy.
Liquidity Risk: Difficulty in readily selling large or illiquid positions in its portfolio without significant price impact.
Investment Performance Risk: Sub-optimal investment decisions or underperformance of investee companies could erode asset value.
Management & Ownership
Pilani Investment And Industries Corporation Ltd. is likely associated with a prominent Indian business family, given the name "Pilani" which is often linked to the Birla group's philanthropic and educational endeavors. Such companies typically have a promoter-led ownership structure, where a significant portion of shares is held by the founding family or group entities. Management quality would generally be overseen by representatives of the promoter group, focusing on long-term capital preservation and growth strategies in line with the group's overall objectives.
Outlook
The outlook for Pilani Investment And Industries Corporation Ltd. is intrinsically tied to the performance of the Indian financial markets and the astute capital allocation decisions of its management.
Bull Case: A robust domestic economy, strong corporate earnings leading to higher dividends, and favorable market conditions could drive significant appreciation in its investment portfolio. Strategic divestments and reinvestments into high-growth avenues would further enhance shareholder value.
Bear Case: A downturn in financial markets, poor performance of key investee companies, or ineffective capital management could lead to erosion of asset value and reduced income. Regulatory headwinds or adverse changes in tax policies could also negatively impact its profitability.
Overall, the company's performance will largely be a reflection of its diversified investment strategy and the broader macroeconomic environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 63 | 62 | 123 | 61 | 57 | 50 | 129 | 60 | 44 | 14 |
| Other Income | 0 | 0 | 2 | 1 | 3 | 0 | 0 | 0 | 5 | 0 |
| Total Income | 63 | 62 | 124 | 62 | 59 | 50 | 129 | 60 | 49 | 15 |
| Total Expenditure | 1 | 2 | 2 | 5 | 6 | 4 | 21 | 4 | 3 | 3 |
| Operating Profit | 62 | 60 | 122 | 57 | 53 | 46 | 108 | 56 | 46 | 12 |
| Interest Expense | 22 | 20 | 19 | 20 | 29 | 40 | 39 | 42 | 44 | 46 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 40 | 40 | 103 | 37 | 24 | 6 | 69 | 13 | 2 | -34 |
| Provision for Tax | 10 | 10 | 26 | 10 | 6 | 2 | 19 | 3 | 1 | 0 |
| Profit After Tax | 30 | 30 | 77 | 27 | 18 | 4 | 50 | 10 | 1 | -34 |
| Adjustments | 1 | 3 | 1 | -13 | -43 | -8 | -5 | -24 | 4 | -13 |
| Profit After Adjustments | 31 | 33 | 78 | 13 | -25 | -4 | 45 | -14 | 5 | -47 |
| Adjusted Earnings Per Share | 28.4 | 29.4 | 70.2 | 12.1 | -22.7 | -3.6 | 40.4 | -13 | 4.3 | -42.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 28 | 35 | 30 | 25 | 126 | 199 | 258 | 279 | 286 | 302 | 283 | 247 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 5 | 5 | 5 |
| Total Income | 28 | 35 | 31 | 25 | 126 | 200 | 258 | 280 | 286 | 307 | 288 | 253 |
| Total Expenditure | 6 | 4 | 4 | 3 | 11 | 7 | 7 | 7 | 10 | 14 | 32 | 31 |
| Operating Profit | 22 | 31 | 26 | 22 | 115 | 192 | 251 | 273 | 276 | 293 | 256 | 222 |
| Interest Expense | 0 | 0 | 0 | 19 | 43 | 52 | 59 | 65 | 74 | 88 | 165 | 171 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 22 | 30 | 23 | 3 | 72 | 140 | 191 | 208 | 202 | 204 | 91 | 50 |
| Provision for Tax | 1 | 3 | 3 | -7 | 18 | 33 | 45 | 52 | 52 | 53 | 25 | 23 |
| Profit After Tax | 21 | 28 | 20 | 10 | 54 | 107 | 146 | 156 | 150 | 152 | 65 | 27 |
| Adjustments | -11 | 15 | 114 | 2007 | 121 | -10 | 55 | 90 | 17 | -53 | -34 | -38 |
| Profit After Adjustments | 10 | 43 | 134 | 2017 | 175 | 97 | 201 | 246 | 166 | 98 | 31 | -11 |
| Adjusted Earnings Per Share | 8.8 | 38.6 | 121 | 1821.9 | 158 | 87.3 | 181.9 | 222.1 | 150.3 | 88.9 | 28 | -11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 0% | 7% | 26% |
| Operating Profit CAGR | -13% | -2% | 6% | 28% |
| PAT CAGR | -57% | -25% | -9% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 19% | 16% | 13% |
| ROE Average | 0% | 1% | 1% | 1% |
| ROCE Average | 1% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1180 | 1219 | 5883 | 5108 | 5111 | 9849 | 11102 | 11169 | 14607 | 15980 | 15872 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 2 | 0 | 0 | 420 | 415 | 671 | 411 | 0 | 0 | 499 |
| Current Liability | 64 | 38 | 8 | 267 | 27 | 411 | 412 | 342 | 949 | 1946 | 1893 |
| Other Liabilities & Provisions | 35 | 0 | 6 | -4 | 88 | 376 | 525 | 494 | 893 | 1391 | 1317 |
| Total Liabilities | 1281 | 1259 | 5897 | 5370 | 5646 | 11050 | 12711 | 12416 | 16449 | 19317 | 19581 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 966 | 1078 | 5728 | 5356 | 4187 | 9004 | 10345 | 10241 | 14013 | 17358 | 18938 |
| Fixed Assets | 3 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Loans | 39 | 4 | 5 | 1 | 5 | 6 | 6 | 5 | 1477 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
| Current Assets | 272 | 173 | 164 | 14 | 1453 | 2040 | 2356 | 2166 | 955 | 1953 | 635 |
| Total Assets | 1281 | 1259 | 5897 | 5370 | 5646 | 11050 | 12711 | 12416 | 16449 | 19317 | 19581 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 1 | 0 | 0 | 0 | 4 | 1 | 5 | 7 | 44 | 18 |
| Cash Flow from Operating Activities | 26 | 16 | 19 | 17 | -1388 | -442 | -100 | 417 | -87 | 631 | 1347 |
| Cash Flow from Investing Activities | -6 | 8 | 3 | -214 | 1283 | 121 | -76 | -8 | -72 | -1629 | -1798 |
| Cash Flow from Financing Activities | -24 | -24 | -21 | 198 | 108 | 318 | 181 | -412 | 196 | 972 | 438 |
| Net Cash Inflow / Outflow | -3 | -0 | -0 | 0 | 4 | -3 | 4 | -3 | 37 | -26 | -13 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 4 | 1 | 6 | 1 | 44 | 18 | 5 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.81 | 38.59 | 121 | 1821.87 | 158 | 87.3 | 181.92 | 222.11 | 150.34 | 88.95 | 28.05 |
| CEPS(Rs) | 18.92 | 25.61 | 18.65 | 9.39 | 49.15 | 96.8 | 132.44 | 141.07 | 135.43 | 137.38 | 59.33 |
| DPS(Rs) | 25 | 25 | 25 | 25 | 25 | 15 | 15 | 15 | 15 | 15 | 9 |
| Book NAV/Share(Rs) | 1064.89 | 1100.05 | 5313.16 | 4613.29 | 4615.97 | 8895.19 | 10027.07 | 10087.76 | 13189.26 | 14429.15 | 14331.08 |
| Net Profit Margin | 72.84 | 80.16 | 66.13 | 39.43 | 42.95 | 53.72 | 56.8 | 55.96 | 52.3 | 50.27 | 23.11 |
| Operating Margin | 77.23 | 87.81 | 76.67 | 85.08 | 91.17 | 96.53 | 97.2 | 97.82 | 96.36 | 96.93 | 90.32 |
| PBT Margin | 77.23 | 87.81 | 75.53 | 10 | 56.93 | 70.31 | 74.32 | 74.49 | 70.42 | 67.68 | 32.12 |
| ROA(%) | 1.63 | 2.18 | 0.56 | 0.18 | 0.98 | 1.28 | 1.23 | 1.24 | 1.04 | 0.85 | 0.34 |
| ROE(%) | 1.75 | 2.31 | 0.57 | 0.18 | 1.06 | 1.43 | 1.4 | 1.4 | 1.16 | 0.99 | 0.41 |
| ROCE(%) | 1.85 | 2.53 | 0.66 | 0.38 | 2.11 | 2.37 | 2.19 | 2.26 | 2.01 | 1.75 | 1.41 |
| Price/Earnings(x) | 98.57 | 39.99 | 14.91 | 0.85 | 5.08 | 18.16 | 9.33 | 7.31 | 22.69 | 43.02 | 147.9 |
| Price/Book(x) | 0.82 | 1.4 | 0.34 | 0.34 | 0.17 | 0.18 | 0.17 | 0.16 | 0.26 | 0.27 | 0.29 |
| Dividend Yield(%) | 2.06 | 1.16 | 0.99 | 1.15 | 2.22 | 0.95 | 0.88 | 0.92 | 0.44 | 0.39 | 0.22 |
| EV/Net Sales(x) | 33.45 | 49.38 | 65.68 | 77.78 | 10.37 | 12.79 | 11.41 | 9.06 | 16.34 | 20.37 | 24.67 |
| EV/Core EBITDA(x) | 42.89 | 55.07 | 75.39 | 89.47 | 11.33 | 13.22 | 11.73 | 9.25 | 16.94 | 21 | 27.28 |
| Interest Earned Growth(%) | -11.66 | 21.44 | -12.09 | -17.19 | 399.74 | 57.95 | 29.62 | 8.19 | 2.75 | 5.53 | -6.38 |
| Net Profit Growth | -14.24 | 33.64 | -27.48 | -50.61 | 444.25 | 97.57 | 37.06 | 6.58 | -3.97 | 1.43 | -56.96 |
| EPS Growth(%) | 127.89 | 337.92 | 213.52 | 1405.74 | -91.33 | -44.75 | 108.39 | 22.1 | -32.32 | -40.84 | -68.47 |
| Interest Coverage(x) % | 0 | 0 | 67.18 | 1.13 | 2.66 | 3.68 | 4.25 | 4.19 | 3.71 | 3.31 | 1.55 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.55 | 57.55 | 57.55 | 57.55 | 57.95 | 58.12 | 58.24 | 58.68 | 58.68 | 58.68 |
| FII | 0.45 | 0.56 | 0.35 | 0.38 | 0.49 | 0.43 | 0.43 | 0.43 | 0.42 | 0.41 |
| DII | 0.25 | 0.38 | 0.39 | 0.4 | 0.47 | 0.47 | 0.49 | 0.51 | 0.54 | 0.55 |
| Public | 41.76 | 41.51 | 41.72 | 41.68 | 41.08 | 40.98 | 40.84 | 40.39 | 40.36 | 40.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 |
| FII | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 0% | +7% | +26% |
| Operating Profit CAGR | -13% | -2% | +6% | +28% |
| PAT CAGR | -57% | -25% | -9% | +12% |
| Share Price CAGR | -33% | +19% | +16% | +13% |
| ROE Average | 0% | +1% | +1% | +1% |
| ROCE Average | +1% | +2% | +2% | +2% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.55 | 57.55 | 57.55 | 57.55 | 57.95 | 58.12 | 58.24 | 58.68 | 58.68 | 58.68 |
| FII | 0.45 | 0.56 | 0.35 | 0.38 | 0.49 | 0.43 | 0.43 | 0.43 | 0.42 | 0.41 |
| DII | 0.25 | 0.38 | 0.39 | 0.4 | 0.47 | 0.47 | 0.49 | 0.51 | 0.54 | 0.55 |
| Public | 41.76 | 41.51 | 41.72 | 41.68 | 41.08 | 40.98 | 40.84 | 40.39 | 40.36 | 40.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.65 | 0.65 | 0.65 |
| FII | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.