PIL ITALICA Life

₹12 0.3 | 2.5%

WEBSITE BSE:500327 NSE : PILITA 18 May, 12:50

Market Cap ₹282 Cr.

Stock P/E 61.0

P/B 3.8

Current Price ₹12

Book Value ₹ 3.2

Face Value 1

52W High ₹17.6

Dividend Yield 0%

52W Low ₹ 8.1

Edit Ratio

PIL ITALICA Life Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

PIL ITALICA Lifestyle Ltd is a renowned company that specializes in providing premium lifestyle solutions. With a strong focus on quality and innovation, PIL ITALICA offers a wide range of products designed to enhance the overall living experience. The company prides itself on blending Italian aesthetics with cutting-edge technology, resulting in exquisite offerings that cater to the modern lifestyle. PIL ITALICA's product portfolio spans across various categories, including furniture, home decor, kitchenware, and outdoor accessories. Each product showcases a meticulous attention to detail and superior craftsmanship, reflecting the company's commitment to delivering excellence. From stylish and functional furniture pieces to elegant and functional home accents, PIL ITALICA offers a comprehensive selection that caters to diverse consumer preferences. As a customer-centric organization, PIL ITALICA strives to create lasting relationships by offering exceptional customer service and ensuring utmost satisfaction. Their dedication to providing top-notch lifestyle solutions has established PIL ITALICA Lifestyle Ltd as a trusted and sought-after brand in the industry.

PIL ITALICA Life Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

PIL ITALICA Life Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	19	25	17	19	26	23	20	25	27	25
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	20	25	17	19	26	23	20	25	27	25
Total Expenditure	18	24	16	18	24	21	19	23	24	24
Operating Profit	1	0	1	1	2	2	2	2	3	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	1	1	2	1	2	2	1
Provision for Tax	0	1	0	0	0	1	0	1	1	0
Profit After Tax	1	-1	0	1	1	1	1	1	2	1
Adjustments	0	0	-0	-0	0	0	-0	0	0	0
Profit After Adjustments	1	-1	0	1	1	1	1	1	2	1
Adjusted Earnings Per Share	0	-0	0	0	0.1	0	0.1	0	0.1	0

PIL ITALICA Life Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	28	35	40	43	59	72	53	49	55	68	85	97
Other Income	0	1	2	1	1	0	1	0	0	0	0	0
Total Income	28	36	41	44	60	72	54	49	55	68	85	97
Total Expenditure	28	35	41	43	57	68	51	44	49	63	79	90
Operating Profit	1	1	1	1	3	4	3	5	6	5	6	8
Interest	0	0	0	0	1	0	0	0	0	1	1	0
Depreciation	1	1	0	0	0	0	0	0	0	1	1	0
Exceptional Income / Expenses	3	15	2	0	7	2	1	0	0	0	0	0
Profit Before Tax	2	15	2	0	9	6	4	4	5	3	4	6
Provision for Tax	0	0	0	0	0	-5	1	4	1	1	1	2
Profit After Tax	2	15	2	0	9	11	3	1	4	3	3	5
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	15	2	0	9	11	3	1	4	3	3	5
Adjusted Earnings Per Share	0.3	2.4	0.1	0	0.4	0.5	0.1	0	0.2	0.1	0.1	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	25%	20%	3%	12%
Operating Profit CAGR	20%	6%	8%	20%
PAT CAGR	0%	44%	-23%	4%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	40%	-2%	11%	26%
ROE Average	4%	5%	4%	13%
ROCE Average	6%	7%	7%	15%

PIL ITALICA Life Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-45	-7	-1	-1	26	56	60	60	64	67	70
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	2	1	0	0	0	0	0	0	1	1
Other Non-Current Liabilities	3	3	3	2	1	-6	-6	-3	-1	-1	0
Total Current Liabilities	50	14	11	13	17	11	5	9	11	17	16
Total Liabilities	10	11	13	14	44	61	59	67	73	84	87
Fixed Assets	4	3	4	4	4	4	4	6	7	13	16
Other Non-Current Assets	0	0	0	0	0	0	0	1	1	3	3
Total Current Assets	6	7	8	10	40	57	54	60	65	68	68
Total Assets	10	11	13	14	44	61	59	67	73	84	87

PIL ITALICA Life Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	1	4	2	0	0	0	0
Cash Flow from Operating Activities	2	-9	-1	-0	-12	-25	-4	-4	-3	-3	5
Cash Flow from Investing Activities	-0	-0	-1	-0	-0	-0	-1	-2	-2	-8	-4
Cash Flow from Financing Activities	-1	9	3	1	16	23	3	6	4	11	-1
Net Cash Inflow / Outflow	0	0	0	0	3	-2	-2	0	-0	-0	1
Closing Cash & Cash Equivalent	0	0	0	1	4	2	0	0	0	0	1

PIL ITALICA Life Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.34	2.39	0.09	0.02	0.42	0.46	0.13	0.03	0.16	0.11	0.13
CEPS(Rs)	0.52	2.53	0.11	0.04	0.43	0.47	0.15	0.05	0.18	0.13	0.16
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-7.3	-1.43	-0.07	-0.05	0.9	2.4	2.53	2.57	2.72	2.83	2.96
Core EBITDA Margin(%)	0.4	-0.44	-2.61	-0.5	2.27	5.56	4.86	8.22	10.41	6.77	6.83
EBIT Margin(%)	7.92	39.04	5.3	1.45	15.22	8.48	7.27	7.95	9.76	6.22	5.95
Pre Tax Margin(%)	6.74	37.97	4.41	0.84	14.39	8.25	6.99	7.62	9.05	4.97	4.77
PAT Margin (%)	6.74	37.97	4.41	0.84	14.39	14.77	5.9	1.41	6.77	3.72	3.57
Cash Profit Margin (%)	10.21	40.22	5.23	1.7	14.87	15.21	6.52	2.11	7.65	4.56	4.5
ROA(%)	20.98	139.5	16.5	2.98	31.34	20.46	5.26	1.27	5.27	3.2	3.56
ROE(%)	0	0	0	0	98.88	28.34	5.43	1.33	5.96	3.85	4.47
ROCE(%)	0	0	0	49.57	66.93	14.72	6.64	7.31	7.96	5.57	6.29
Receivable days	11.97	11.92	12.65	14.82	38.37	44.8	40.06	34.42	35.76	25	22.27
Inventory Days	40.03	40.01	40.1	40.66	40.97	42.96	58.83	64.23	95.06	86.09	66.61
Payable days	47.39	31.31	10.9	9.1	40.35	47.17	40.87	48.4	46.34	22.28	17.56
PER(x)	2.4	0.56	36.76	118.29	33.94	25.01	43.01	92.64	110.4	81.87	47.41
Price/Book(x)	-0.11	-0.93	-50.56	-45.91	15.89	4.77	2.27	1.23	6.39	3.09	2.07
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.32	0.31	1.87	1.17	5.23	3.72	2.54	1.6	7.57	3.24	1.79
EV/Core EBITDA(x)	17.61	10.47	125.42	45.03	107.63	59.86	39.15	15.78	71.08	45.9	26.09
Net Sales Growth(%)	14.21	23.91	14.24	7.22	38.18	22.64	-26.08	-8.83	12.73	23.47	26.26
EBIT Growth(%)	526.13	510.51	-84.5	-70.67	1295.88	-36.14	-37.24	16.67	18.23	-21.37	20.74
PAT Growth(%)	307.04	598.11	-86.74	-79.64	2185.76	17.65	-70.76	-74.57	363.67	-32.15	21.08
EPS Growth(%)	307.02	598.07	-96.09	-79.68	2110	8.93	-70.77	-74.57	363.77	-32.15	21.03
Debt/Equity(x)	-0.09	-0.33	-1.48	-3.05	0.04	0.01	0	0.06	0.1	0.21	0.16
Current Ratio(x)	0.12	0.54	0.77	0.72	2.28	5.34	10.32	6.39	6.11	4.01	4.15
Quick Ratio(x)	0.04	0.2	0.28	0.31	1.93	5.13	8.87	5.21	4.49	3.14	3.14
Interest Cover(x)	6.69	36.58	5.95	2.37	18.38	37.47	25.84	23.76	13.67	4.99	5.05
Total Debt/Mcap(x)	0.76	0.14	0.03	0.07	0	0	0	0.05	0.01	0.07	0.08

PIL ITALICA Life Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	50.09	50.09	50.09	50.09	50.09	50.09	50.09	50.09	50.09	50.09
FII	0	0	0	0	0	0	0.01	0.08	0.04	0.23
DII	0.65	0.65	0.65	0.65	0.65	0.65	0.65	0.65	0.65	0.65
Public	49.26	49.26	49.26	49.26	49.26	49.26	49.25	49.18	49.22	49.03
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77	11.77
FII	0	0	0	0	0	0	0	0.02	0.01	0.05
DII	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15
Public	11.58	11.58	11.58	11.58	11.58	11.58	11.57	11.56	11.57	11.52
Others	0	0	0	0	0	0	0	0	0	0
Total	23.5	23.5	23.5	23.5	23.5	23.5	23.5	23.5	23.5	23.5

Pros

Debtor days have improved from 22.28 to 17.56days.
Company is almost debt free.

Cons

Company has a low return on equity of 5% over the last 3 years.
Stock is trading at 3.8 times its book value.
The company has delivered a poor profit growth of -22% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

PIL ITALICA Life News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

PIL ITALICA Life

Add Watchlist

PIL ITALICA Life Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

PIL ITALICA Life Share Price

Alert Data

Quarterly Price

Peer Comparison

PIL ITALICA Life Quarterly Results

PIL ITALICA Life Profit & Loss

Growth Rates

PIL ITALICA Life Balance Sheet

PIL ITALICA Life Cash Flow

PIL ITALICA Life Ratios

PIL ITALICA Life Shareholding Pattern

PIL ITALICA Life News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!