Sharescart Research Club logo

Picturehouse Media Overview

Picturehouse Media Ltd. is a company operating in the media and entertainment sector, primarily involved in film production, distribution, and related media services. The company may focus on producing feature films, documentaries, or digital content for theatrical release, television, and online streaming platforms. Picturehouse Media Ltd. could also be engaged in activities such as film marketing, content acquisition, and distribution across various media channels. Their business model often includes collaboration with filmmakers, studios, a...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Picturehouse Media Key Financials

Market Cap ₹38 Cr.

Stock P/E 18.3

P/B -0.5

Current Price ₹7.3

Book Value ₹ -13.4

Face Value 10

52W High ₹9.9

Dividend Yield 0%

52W Low ₹ 5.7

Picturehouse Media Share Price

₹ | |

Volume
Price

Picturehouse Media Quarterly Price

Show Value Show %

Picturehouse Media Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 7 4 4 4 9 5 5
Total Income 0 0 0 7 4 4 4 9 5 5
Total Expenditure 1 0 0 1 1 0 0 0 1 1
Operating Profit -0 -0 -0 6 3 3 3 9 4 4
Interest 0 0 0 6 3 3 3 6 4 4
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 0 -0 -0 0 3 0 0
Provision for Tax 0 0 0 0 0 0 0 -0 0 0
Profit After Tax -0 -0 -0 0 -0 -0 0 3 0 0
Adjustments -0 0 0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments -0 -0 -0 0 -0 -0 -0 3 0 0
Adjusted Earnings Per Share -0 -0.1 -0.1 0 -0.1 -0.1 -0 0.5 0 0

Picturehouse Media Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 55 129 118 30 6 14 0 16 16 0 0 0
Other Income 0 0 0 0 0 1 1 0 0 7 20 23
Total Income 55 130 118 30 6 15 1 16 16 8 20 23
Total Expenditure 25 103 102 51 70 42 16 13 25 2 2 2
Operating Profit 30 27 16 -21 -64 -27 -15 4 -9 6 18 20
Interest 21 31 28 30 34 39 33 40 2 6 16 17
Depreciation 1 1 1 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 1 0 0 0 0 -34 218 0 0 0
Profit Before Tax 8 -5 -11 -52 -98 -67 -48 -71 206 -1 2 3
Provision for Tax 5 4 0 1 0 0 0 0 1 0 -0 0
Profit After Tax 3 -9 -12 -53 -98 -67 -48 -71 205 -1 2 3
Adjustments 0 0 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 3 -9 -12 -53 -98 -67 -48 -71 205 -1 2 3
Adjusted Earnings Per Share 0.6 -1.8 -2.2 -10.1 -18.7 -12.8 -9.2 -13.6 39.2 -0.2 0.4 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 200% 65% 0% -5%
PAT CAGR 0% 0% 0% -4%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -20% 5% 49% -3%
ROE Average 0% 0% 0% -17%
ROCE Average 11% 6% -152% -76%

Picturehouse Media Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 81 72 60 7 -90 -158 -206 -276 -71 -72 -70
Minority's Interest 0 0 0 0 0 0 0 0 0 7 7
Borrowings 79 35 47 70 88 80 71 73 67 232 197
Other Non-Current Liabilities 1 0 0 0 0 0 0 0 0 57 91
Total Current Liabilities 136 212 155 146 171 202 242 279 39 68 66
Total Liabilities 297 319 261 223 168 125 108 76 35 292 291
Fixed Assets 2 2 1 1 1 1 2 1 1 1 1
Other Non-Current Assets 1 4 4 5 5 5 1 1 1 1 1
Total Current Assets 294 314 256 218 163 119 105 74 33 290 289
Total Assets 297 319 261 223 168 125 108 76 35 292 291

Picturehouse Media Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 1 5 1 0 0 0 0 0 0
Cash Flow from Operating Activities -74 -2 49 -11 -19 11 5 -7 18 28 47
Cash Flow from Investing Activities -3 7 23 7 10 2 -3 1 2 -32 0
Cash Flow from Financing Activities 79 -7 -69 -0 9 -13 -2 6 -20 4 -47
Net Cash Inflow / Outflow 2 -2 4 -4 -0 -0 0 -0 0 0 0
Closing Cash & Cash Equivalent 3 1 5 1 0 0 0 0 0 0 0

Picturehouse Media Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.56 -1.81 -2.24 -10.06 -18.74 -12.83 -9.19 -13.57 39.24 -0.16 0.35
CEPS(Rs) 0.69 -1.69 -2.14 -9.99 -18.69 -12.76 -9.13 -13.51 39.29 -0.11 0.4
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.47 13.69 11.46 1.41 -17.3 -30.15 -39.34 -52.89 -13.65 -13.8 -13.45
Core EBITDA Margin(%) 53.6 20.54 13.28 -72.24 -1022.35 -192.71 0 21.42 -60.92 -300.81 -5430.95
EBIT Margin(%) 52.75 20.23 13.91 -73.07 -1024.82 -191.6 0 -192.86 1326.86 1132.83 0
Pre Tax Margin(%) 14.25 -4.05 -9.6 -174.38 -1560.28 -463.16 0 -441.54 1311.13 -132.69 5574.79
PAT Margin (%) 5.3 -7.31 -9.92 -176.59 -1560.28 -463.18 0 -441.56 1307.91 -132.69 5975.07
Cash Profit Margin (%) 6.53 -6.84 -9.48 -175.25 -1556.04 -460.69 0 -439.69 1309.65 -121.48 6024.36
ROA(%) 1.18 -3.07 -4.03 -21.7 -50.06 -45.73 -41.18 -77.01 368.39 -0.4 0.72
ROE(%) 3.66 -12.42 -17.8 -156.42 0 0 0 0 0 0 0
ROCE(%) 12.13 8.88 6.28 -10.84 -46.54 -45.19 -776.08 0 0 5.82 11.05
Receivable days 0 7.13 29.28 135.84 173.25 5.06 3780.17 17.44 40.51 1215.51 0
Inventory Days 340.57 244.9 225.86 580.25 2787.49 1255.72 0 1002.29 792.99 0 0
Payable days -2.55 -9.98 23.25 341.14 -101.82 103.39 -277.22 -103.67 15.87 -1962.15 0
PER(x) 16.18 0 0 0 0 0 0 0 0.14 0 18.59
Price/Book(x) 0.58 0.71 0.49 3.08 -0.07 -0.03 -0.03 -0.06 -0.4 -0.65 -0.48
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.62 2.15 1.59 6.49 30.97 12.96 0 12.39 7.25 602.31 7139.11
EV/Core EBITDA(x) 8.56 10.39 11.82 -9.05 -3.03 -6.86 -13.01 56.26 -12.05 52.65 13.94
Net Sales Growth(%) -45.84 136.04 -8.88 -74.76 -78.92 130.65 -99.9 0 -2.36 -96.85 -92.94
EBIT Growth(%) -8.85 -9.47 -37.35 -232.59 -195.68 56.88 45.99 -106.69 771.76 -97.31 219.02
PAT Growth(%) -73.08 -425.64 -23.59 -349.55 -86.28 31.53 28.36 -47.59 389.22 -100.32 418.12
EPS Growth(%) -73.08 -425.64 -23.59 -349.55 -86.28 31.53 28.36 -47.59 389.22 -100.4 325.39
Debt/Equity(x) 2.59 3.2 2.72 23.29 -2.08 -1.16 -0.9 -0.69 -1.2 -3.47 -3.06
Current Ratio(x) 2.16 1.48 1.66 1.49 0.95 0.59 0.43 0.26 0.84 4.28 4.36
Quick Ratio(x) 1.59 1.02 1.34 1.18 0.66 0.34 0.23 0.13 0.09 0.51 0.51
Interest Cover(x) 1.37 0.83 0.59 -0.72 -1.91 -0.71 -0.45 -0.78 84.35 0.9 1.12
Total Debt/Mcap(x) 4.45 4.5 5.49 7.55 30.02 34.92 29.66 11.21 3.02 5.31 6.32

Picturehouse Media Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 73.9 73.9 73.9 73.9 73.9 73.9 73.9 73.9 73.9 73.9
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Picturehouse Media News

Picturehouse Media Pros & Cons

Pros

  • Stock is trading at -0.5 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from -1962.15 to 0days.
  • Earnings include an other income of Rs. 20 Cr.
whatsapp