Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Picturehouse Media
Join Channel
Consolidated Standalone

Picturehouse Media

₹9.4 0.4 | 4.9%

Market Cap ₹49 Cr.

Stock P/E -3.6

P/B -0.7

Current Price ₹9.4

Book Value ₹ -13.8

Face Value 10

52W High ₹10.9

Dividend Yield 0%

52W Low ₹ 4.8

Edit Ratio

Picturehouse Media Research see more...

Overview Inc. Year: 2000Industry: Film Production, Distribution & Entertainment

Picturehouse Media Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Picturehouse Media Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 3 6 8 0 1 13 2 0 0 0
Other Income 0 0 -0 0 0 0 0 0 0 0
Total Income 3 6 8 0 1 13 2 0 0 0
Total Expenditure 4 7 -2 4 1 20 0 1 0 0
Operating Profit -1 -1 10 -4 -0 -7 2 -0 -0 -0
Interest 9 10 11 3 0 0 -1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -34 232 0 0 -14 0 0 0
Profit Before Tax -11 -12 -35 225 -1 -7 -12 -0 -0 -0
Provision for Tax 0 0 -0 0 0 0 1 0 0 0
Profit After Tax -11 -12 -35 225 -1 -7 -13 -0 -0 -0
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments -11 -12 -35 225 -1 -7 -13 -0 -0 -0
Adjusted Earnings Per Share -2.1 -2.3 -6.7 43.1 -0.1 -1.3 -2.4 -0 -0.1 -0.1

Picturehouse Media Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 101 55 129 118 30 6 14 0 16 16 2
Other Income 0 0 0 0 0 0 0 1 1 0 0 0
Total Income 50 101 55 130 118 30 6 15 1 16 16 2
Total Expenditure 21 69 25 103 102 51 70 42 16 13 25 1
Operating Profit 29 32 30 27 16 -21 -64 -27 -15 4 -9 2
Interest 13 14 21 31 28 30 34 39 33 40 2 -1
Depreciation 0 0 1 1 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 1 0 0 0 0 -34 218 -14
Profit Before Tax 16 18 8 -5 -11 -52 -98 -67 -48 -71 206 -12
Provision for Tax 5 7 5 4 0 1 0 0 0 0 1 1
Profit After Tax 11 11 3 -9 -12 -53 -98 -67 -48 -71 205 -13
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 11 3 -9 -12 -53 -98 -67 -48 -71 205 -13
Adjusted Earnings Per Share 2 2.1 0.6 -1.8 -2.2 -10.1 -18.7 -12.8 -9.2 -13.6 39.2 -2.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 5% -12% -11%
Operating Profit CAGR -325% 0% 0% NAN%
PAT CAGR 0% 0% 0% 34%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 57% 102% 43% -6%
ROE Average 0% 0% 0% -14%
ROCE Average 0% -259% -174% -74%

Picturehouse Media Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 67 78 81 72 60 7 -90 -158 -206 -276 -71
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 79 39 79 35 47 70 88 80 71 73 67
Other Non-Current Liabilities 1 1 1 0 0 0 0 0 0 0 0
Total Current Liabilities 37 78 136 212 155 146 171 202 242 279 39
Total Liabilities 184 195 297 319 261 223 168 125 108 76 35
Fixed Assets 2 3 2 2 1 1 1 1 2 1 1
Other Non-Current Assets 32 9 1 4 4 5 5 5 1 1 1
Total Current Assets 150 183 294 314 256 218 163 119 105 74 33
Total Assets 184 195 297 319 261 223 168 125 108 76 35

Picturehouse Media Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 1 3 1 5 1 0 0 0 0
Cash Flow from Operating Activities 4 9 -74 -2 49 -11 -19 11 5 -7 18
Cash Flow from Investing Activities -6 -1 -3 7 23 7 10 2 -3 1 2
Cash Flow from Financing Activities 3 -9 79 -7 -69 -0 9 -13 -2 6 -20
Net Cash Inflow / Outflow 1 -1 2 -2 4 -4 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 2 1 3 1 5 1 0 0 0 0 0

Picturehouse Media Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.03 2.07 0.56 -1.81 -2.24 -10.06 -18.74 -12.83 -9.19 -13.57 39.24
CEPS(Rs) 2.07 2.12 0.69 -1.69 -2.14 -9.99 -18.69 -12.76 -9.13 -13.51 39.29
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.88 14.92 15.47 13.69 11.46 1.41 -17.3 -30.15 -39.34 -52.89 -13.65
Core EBITDA Margin(%) 58 31.46 53.6 20.54 13.28 -72.24 -1022.35 -192.71 0 21.42 -60.92
EBIT Margin(%) 58.2 31.35 52.75 20.23 13.91 -73.07 -1024.82 -191.6 0 -192.86 1326.86
Pre Tax Margin(%) 31.5 17.41 14.25 -4.05 -9.6 -174.38 -1560.28 -463.16 0 -441.54 1311.13
PAT Margin (%) 21.14 10.66 5.3 -7.31 -9.92 -176.59 -1560.28 -463.18 0 -441.56 1307.91
Cash Profit Margin (%) 21.48 10.95 6.53 -6.84 -9.48 -175.25 -1556.04 -460.69 0 -439.69 1309.65
ROA(%) 6.24 5.69 1.18 -3.07 -4.03 -21.7 -50.06 -45.73 -41.18 -77.01 368.39
ROE(%) 17.17 14.86 3.66 -12.42 -17.8 -156.42 0 0 0 0 0
ROCE(%) 17.82 17.44 12.13 8.88 6.28 -10.84 -46.54 -45.19 -776.08 0 0
Receivable days 18.16 0 0 7.13 29.28 135.84 173.25 5.06 3780.17 17.44 40.51
Inventory Days 347.19 131.49 340.57 244.9 225.86 580.25 2787.49 1255.72 0 1002.29 792.99
Payable days -3.11 6.79 -2.55 -9.98 23.25 341.14 -101.82 103.39 -277.22 -103.67 15.87
PER(x) 19.53 9.32 16.18 0 0 0 0 0 0 0 0.14
Price/Book(x) 3.08 1.29 0.58 0.71 0.49 3.08 -0.07 -0.03 -0.03 -0.06 -0.4
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.27 2.06 4.62 2.15 1.59 6.49 30.97 12.96 0 12.39 7.25
EV/Core EBITDA(x) 10.75 6.52 8.56 10.39 11.82 -9.05 -3.03 -6.86 -13.01 56.26 -12.05
Net Sales Growth(%) 8.16 101.52 -45.84 136.04 -8.88 -74.76 -78.92 130.65 -99.9 0 -2.36
EBIT Growth(%) 89.6 8.53 -8.85 -9.47 -37.35 -232.59 -195.68 56.88 45.99 -106.69 771.76
PAT Growth(%) 24.77 1.63 -73.08 -425.64 -23.59 -349.55 -86.28 31.53 28.36 -47.59 389.22
EPS Growth(%) 24.77 1.63 -73.08 -425.64 -23.59 -349.55 -86.28 31.53 28.36 -47.59 389.22
Debt/Equity(x) 1.63 1.4 2.59 3.2 2.72 23.29 -2.08 -1.16 -0.9 -0.69 -1.2
Current Ratio(x) 4.01 2.35 2.16 1.48 1.66 1.49 0.95 0.59 0.43 0.26 0.84
Quick Ratio(x) 2.73 2.02 1.59 1.02 1.34 1.18 0.66 0.34 0.23 0.13 0.09
Interest Cover(x) 2.18 2.25 1.37 0.83 0.59 -0.72 -1.91 -0.71 -0.45 -0.78 84.35
Total Debt/Mcap(x) 0.53 1.08 4.45 4.5 5.49 7.55 30.02 34.92 29.66 11.21 3.02

Picturehouse Media Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.05 72.05 72.05 73.9 73.9 73.9 73.9 73.9 73.9 73.9
FII 0 0 0 0 0 0 0 0 0 0
DII 1.85 1.85 1.85 0 0 0 0 0 0 0
Public 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1 26.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.7 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from -103.67 to 15.87days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Picturehouse Media News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!