Phyto Chem (India)

₹35.6 1.6 | 4.7%

WEBSITE BSE:524808 NSE : PHYTOCHEM I. 18 May, 12:50

Market Cap ₹15 Cr.

Stock P/E -7.9

P/B 1.7

Current Price ₹35.6

Book Value ₹ 20.9

Face Value 10

52W High ₹55.6

Dividend Yield 0%

52W Low ₹ 29.5

Edit Ratio

Phyto Chem (India) Research see more...

Overview Inc. Year: 1989Industry: Pesticides & Agrochemicals

Phyto Chem (India) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Phyto Chem (India) Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	2	10	8	3	1	12	8	1	7	7
Other Income	1	0	0	0	0	0	0	0	0	0
Total Income	2	11	8	4	1	13	8	1	7	7
Total Expenditure	3	9	6	3	2	10	8	2	7	6
Operating Profit	-1	2	1	1	-1	3	0	-1	1	1
Interest	0	0	1	1	0	0	0	1	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	1	1	-0	-1	2	-0	-2	-0	0
Provision for Tax	-0	0	0	-0	0	-0	0	-0	-0	-0
Profit After Tax	-1	1	1	0	-2	2	-0	-2	-0	0
Adjustments	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	-1	1	1	0	-2	2	-0	-2	-0	0
Adjusted Earnings Per Share	-3.4	2.6	1.2	0.1	-3.7	4.6	-0.7	-4.1	-0.4	0.7

Phyto Chem (India) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	33	31	43	23	47	59	59	44	44	23	27	23
Other Income	1	0	0	1	0	2	1	1	1	1	0	0
Total Income	33	31	43	24	47	61	60	46	45	24	27	23
Total Expenditure	31	28	40	22	44	57	57	42	42	22	24	23
Operating Profit	3	3	3	2	3	4	3	3	3	3	3	1
Interest	2	2	2	2	2	2	2	2	2	2	2	2
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	-0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	0	1	1	1	0	0	0	0	-2
Provision for Tax	0	0	0	0	0	0	0	-0	-0	-0	0	0
Profit After Tax	1	1	1	0	1	1	1	0	0	0	0	-2
Adjustments	-0	0	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	0	1	1	1	0	0	0	0	-2
Adjusted Earnings Per Share	1.5	1.4	1.3	0.3	2	2.1	1.7	1	1.1	0.5	0.5	-4.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	17%	-15%	-14%	-2%
Operating Profit CAGR	0%	0%	-6%	0%
PAT CAGR	0%	0%	-100%	-100%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	18%	8%	10%
ROE Average	2%	3%	4%	6%
ROCE Average	8%	8%	8%	10%

Phyto Chem (India) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	7	7	8	8	8	9	9	10	10	10	11
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	2	2	2	2	3	2	3	4	2	3
Other Non-Current Liabilities	1	1	1	1	1	1	1	1	1	1	1
Total Current Liabilities	17	22	26	19	31	45	60	53	30	24	25
Total Liabilities	27	32	36	30	42	58	73	68	45	38	39
Fixed Assets	4	4	4	3	3	4	4	5	3	3	3
Other Non-Current Assets	1	1	1	1	1	1	1	1	1	1	0
Total Current Assets	23	27	31	25	38	53	67	62	41	34	36
Total Assets	27	32	36	30	42	58	73	68	45	38	39

Phyto Chem (India) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-2	-2	-2	-0	2	1	3	1	-1	3	1
Cash Flow from Investing Activities	-1	-1	0	1	0	0	-1	-0	1	0	0
Cash Flow from Financing Activities	2	2	2	-0	-2	-1	-2	-1	-0	-3	-2
Net Cash Inflow / Outflow	-0	0	-0	-0	-0	-0	0	-0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Phyto Chem (India) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.52	1.43	1.27	0.25	1.97	2.14	1.69	1.04	1.15	0.53	0.52
CEPS(Rs)	2.22	2.25	2.02	0.97	2.69	2.97	2.63	1.99	2.14	1.49	1.44
DPS(Rs)	1	1	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	16.99	17.25	18.1	18.37	19.31	20.5	21.91	22.9	23.68	24.31	24.68
Core EBITDA Margin(%)	6.21	8.48	5.43	5.82	5.34	3.09	3.49	3.68	4.96	6.09	9.72
EBIT Margin(%)	6.79	7.3	5.04	7.26	5.27	4.8	4.32	5.55	5.81	9.92	8.84
Pre Tax Margin(%)	2.63	2.66	1.68	0.66	2.16	1.73	1.3	0.81	1.05	0.85	0.99
PAT Margin (%)	1.75	1.76	1.12	0.42	1.57	1.32	1.05	0.86	1.11	0.99	0.83
Cash Profit Margin (%)	2.55	2.76	1.78	1.6	2.16	1.83	1.63	1.64	2.07	2.76	2.31
ROA(%)	2.44	2.07	1.61	0.33	2.36	1.84	1.11	0.63	0.87	0.55	0.57
ROE(%)	9.05	8.35	7.18	1.39	10.44	10.73	7.97	4.63	4.92	2.23	2.11
ROCE(%)	14.11	12.5	10.83	7.93	11.16	12.33	10.2	8.99	8.03	7.25	7.66
Receivable days	124.35	158.04	128.27	226.19	138.35	166.98	230	326.96	270.51	334.41	274.75
Inventory Days	87.27	92.92	83.7	159.24	71.73	67.55	82.35	117.86	135.19	226.6	186.79
Payable days	88.92	99.81	91.43	164.07	87.06	143.07	238.29	369.96	221.78	160.93	77.52
PER(x)	6.71	7.87	21.07	118.54	26.75	27.72	17.16	17.32	14.91	37.88	63.46
Price/Book(x)	0.6	0.65	1.48	1.64	2.72	2.89	1.32	0.78	0.72	0.83	1.33
Dividend Yield(%)	9.78	8.89	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.48	0.6	0.63	1.25	0.87	0.74	0.58	0.69	0.64	1.29	1.25
EV/Core EBITDA(x)	5.6	6.16	8.85	13.07	13.04	11.85	10.08	9.24	9.5	11.03	12.14
Net Sales Growth(%)	22.35	-6.11	39.3	-46.6	103.96	25.89	0.02	-25.18	0.6	-48.03	15.75
EBIT Growth(%)	12.15	0.39	-3.79	-23.15	49.67	18.12	-10.11	-3.7	-10.67	-11.25	3.18
PAT Growth(%)	-30.82	-6.14	-11.18	-79.97	673.18	8.59	-20.86	-38.66	10.63	-53.38	-3.26
EPS Growth(%)	-30.82	-6.14	-11.19	-79.97	673.19	8.58	-20.86	-38.66	10.63	-53.38	-3.25
Debt/Equity(x)	1.64	1.92	2.05	2.02	2.23	2.1	2.34	2.33	2.1	2.03	1.83
Current Ratio(x)	1.33	1.24	1.23	1.34	1.21	1.16	1.13	1.16	1.35	1.41	1.44
Quick Ratio(x)	0.85	0.8	0.73	0.82	0.86	0.84	0.84	0.85	0.82	0.97	0.87
Interest Cover(x)	1.63	1.57	1.5	1.1	1.7	1.57	1.43	1.17	1.22	1.09	1.13
Total Debt/Mcap(x)	2.72	2.94	1.39	1.23	0.82	0.73	1.77	2.98	2.91	2.44	1.38

Phyto Chem (India) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	40.4	40.4	40.4	40.4	40.4	40.4	40.4	40.4	40.4	40.4
FII	0	0	0	0	0	0	0	0	0	0
DII	0.19	0.19	0.19	0.19	0.19	4.81	4.81	4.81	4.81	4.81
Public	59.41	59.41	59.41	59.41	59.41	54.79	54.79	54.79	54.79	54.79
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0.02	0.02	0.02	0.02	0.02
Public	0.26	0.26	0.26	0.26	0.26	0.24	0.24	0.24	0.24	0.24
Others	0	0	0	0	0	0	0	0	0	0
Total	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43	0.43

Pros

Debtor days have improved from 160.93 to 77.52days.

Cons

Promoter holding is low: 40.4%.
Company has a low return on equity of 3% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Phyto Chem (India) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Phyto Chem (India)

Add Watchlist

Phyto Chem (India) Research see more...

Overview Inc. Year: 1989Industry: Pesticides & Agrochemicals

Phyto Chem (India) Share Price

Alert Data

Quarterly Price

Peer Comparison

Phyto Chem (India) Quarterly Results

Phyto Chem (India) Profit & Loss

Growth Rates

Phyto Chem (India) Balance Sheet

Phyto Chem (India) Cash Flow

Phyto Chem (India) Ratios

Phyto Chem (India) Shareholding Pattern

Phyto Chem (India) News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!