Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹138 Cr.
Stock P/E
6.8
P/B
—
Current Price
₹86.2
Book Value
₹ 0
Face Value
10
52W High
₹311
52W Low
₹ 83
Dividend Yield
0%

Phantom Digi. Effect Overview

Business

Phantom Digital Effects Ltd. is a visual effects (VFX) studio primarily engaged in providing a comprehensive range of visual effects services for films, television series, and web content. Its core business model revolves around offering advanced CGI (Computer-Generated Imagery), animation, compositing, rotoscoping, match moving, wire removal, and other digital effects services to production houses and studios globally. The company generates revenue on a project-by-project basis by delivering these specialized VFX outputs to its clients.

Revenue Mix

The company primarily operates within a single core segment: Visual Effects Services. Within this segment, revenue is derived from various sub-categories of VFX work, including but not limited to 2D to 3D conversion, rotoscopy, paint and prep, match move, compositing, and animation. Specific revenue contributions from these sub-categories are typically not disclosed granularly but all fall under the umbrella of digital effects provision.

Industry

Phantom Digital Effects operates in the global visual effects industry, which is a specialized part of the broader film, television, and entertainment production sector. This industry is characterized by rapid technological advancements, high demand for skilled creative talent, and a project-based workflow. The industry is highly competitive, with studios ranging from boutique specialists to large integrated post-production houses. Phantom Digital Effects positions itself as an India-based VFX provider, likely leveraging the country's skilled talent pool and competitive cost structures to attract international and domestic clients. It competes with other independent VFX studios globally, and often partners with larger studios for specific project components.

MOAT

Phantom Digital Effects' competitive advantages likely stem from:

Talent Pool & Expertise: Access to a skilled workforce of VFX artists, animators, and technical directors.

Reputation & Track Record: A history of delivering quality visual effects on time and within budget can lead to repeat business and referrals.

Cost Efficiency: Operating from India provides a cost advantage compared to studios in higher-cost geographies, which can be attractive to global clients.

Technology Adoption: Continuous investment in cutting-edge software and hardware to meet evolving industry standards and client demands.

Growth Drivers

Increased Content Production: The global boom in streaming services and demand for original content (films, series, web content) drives continuous need for VFX.

Growing Complexity of VFX: Modern storytelling increasingly relies on sophisticated visual effects, pushing demand for advanced services.

Outsourcing Trends: Global production houses continue to outsource VFX work to cost-effective hubs like India.

Technological Advancements: New VFX techniques (e.g., virtual production, AI-powered tools) can open new service lines and increase demand.

Expansion into New Markets/Clients: Growing client base beyond traditional film studios to include gaming, advertising, and corporate videos.

Risks

Project Volatility: Revenue is project-based, leading to potential fluctuations in workflow and profitability if client acquisition is inconsistent.

Talent Scarcity & Retention: Intense competition for skilled VFX artists can lead to high employee turnover and increased wage costs.

Technological Obsolescence: The need for continuous investment in rapidly evolving software, hardware, and training to remain competitive.

Pricing Pressure: Global competition can lead to downward pressure on service fees.

Client Concentration: Over-reliance on a few large clients could pose a risk if those relationships are impacted.

Economic Downturns: Reduced entertainment production budgets during economic slowdowns can negatively impact demand for VFX services.

Management & Ownership

Phantom Digital Effects is a promoter-driven company, common for many Indian businesses, implying significant control and vision from its founding or core management team. Management's experience in the digital effects and entertainment industry would be crucial. The ownership structure typically involves a significant promoter holding, alongside public and potentially institutional investors after its listing.

Outlook

The outlook for Phantom Digital Effects is shaped by the dynamic global entertainment industry. The bullish case hinges on the sustained growth in demand for high-quality visual content across all platforms, increasing sophistication of VFX requirements, and the company's ability to capitalize on India's cost advantage and talent pool to win more global projects. Expansion into newer technologies and diversifying its client base could also provide significant tailwinds.

Conversely, the bearish case considers the intense competition within the VFX industry, the ongoing challenge of attracting and retaining top talent, the need for continuous and significant capital expenditure on technology, and the inherent volatility of project-based revenues. Economic downturns affecting production budgets or a shift in outsourcing trends could also pose headwinds. Ultimately, the company's performance will depend on its ability to consistently deliver high-quality, cost-effective VFX solutions while adapting to technological changes and managing talent and project pipeline effectively.

Phantom Digi. Effect Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Phantom Digi. Effect Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Phantom Digi. Effect Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 89 102
Other Income 1 2
Total Income 90 104
Total Expenditure 52 64
Operating Profit 39 40
Interest 2 4
Depreciation 5 8
Exceptional Income / Expenses 0 0
Profit Before Tax 33 28
Provision for Tax 9 8
Profit After Tax 24 20
Adjustments 0 0
Profit After Adjustments 24 20
Adjusted Earnings Per Share 17.8 14.9

Phantom Digi. Effect Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 145 165
Minority's Interest 0 0
Borrowings 6 13
Other Non-Current Liabilities 1 1
Total Current Liabilities 29 49
Total Liabilities 180 228
Fixed Assets 18 19
Other Non-Current Assets 30 21
Total Current Assets 132 188
Total Assets 180 228

Phantom Digi. Effect Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 18
Cash Flow from Operating Activities -54 -19
Cash Flow from Investing Activities -20 3
Cash Flow from Financing Activities 89 17
Net Cash Inflow / Outflow 14 1
Closing Cash & Cash Equivalent 18 19

Phantom Digi. Effect Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 17.76 14.88
CEPS(Rs) 21.1 20.41
DPS(Rs) 0 0
Book NAV/Share(Rs) 106.59 121.47
Core EBITDA Margin(%) 42.2 36.91
EBIT Margin(%) 38.34 31.71
Pre Tax Margin(%) 36.58 27.44
PAT Margin (%) 26.99 19.78
Cash Profit Margin (%) 32.08 27.13
ROA(%) 13.39 9.91
ROE(%) 16.66 13.05
ROCE(%) 20.68 17.39
Receivable days 207.23 244.03
Inventory Days 143.67 135.58
Payable days -49.39 -321.6
PER(x) 25.63 12.1
Price/Book(x) 4.27 1.48
Dividend Yield(%) 0 0
EV/Net Sales(x) 6.95 2.62
EV/Core EBITDA(x) 16 6.7
Net Sales Growth(%) 0 14.36
EBIT Growth(%) 0 -5.42
PAT Growth(%) 0 -16.22
EPS Growth(%) 0 -16.22
Debt/Equity(x) 0.14 0.25
Current Ratio(x) 4.6 3.8
Quick Ratio(x) 3.38 2.98
Interest Cover(x) 21.7 7.42
Total Debt/Mcap(x) 0.03 0.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% — — —
Operating Profit CAGR +3% — — —
PAT CAGR -17% — — —
Share Price CAGR -61% -42% — —
ROE Average +13% +15% +15% +15%
ROCE Average +17% +19% +19% +19%

Phantom Digi. Effect Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 43.95 %
FII 1.79 %
DII (MF + Insurance) 0.9 %
Public (retail) 53.35 %
Others 0.01 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Jun 2026
Promoter 63.9263.9254.7954.7454.7444.8343.9543.95
FII 004.922.590.211.81.791.79
DII 000.080.0901.190.960.9
Public 36.0836.0840.242.5745.0552.1853.2953.35
Others 00000000
Total 100100100100100100100100

Phantom Digi. Effect Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Phantom Digi. Effect Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Phantom Digi. Effect Pros & Cons

Pros

  • Debtor days have improved from -49.39 to -321.6days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.95%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp