Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Marble City India

₹177.6 -3.4 | 1.9%

Market Cap ₹403 Cr.

Stock P/E -206.6

P/B 6.5

Current Price ₹177.6

Book Value ₹ 27.5

Face Value 5

52W High ₹198.3

Dividend Yield 0%

52W Low ₹ 18.3

Marble City India Research see more...

Overview Inc. Year: 1993Industry: Ceramics/Marble/Granite/Sanitaryware

Marble City India Limited is a prominent player in the marble and natural stone industry, specializing in the mining, processing, and distribution of high-quality marble products. Established with a vision to provide exquisite stone solutions, the company operates quarries in rich marble-producing regions, ensuring access to premium raw materials. Marble City India Limited offers a diverse range of products, including tiles, slabs, and custom-cut stones, catering to both residential and commercial sectors. The company is committed to sustainable practices, focusing on environmentally friendly mining techniques and responsible sourcing. With a strong emphasis on quality and innovation, Marble City India Limited has built a reputation for delivering superior products and exceptional customer service. Its strategic approach to business development, along with a robust distribution network, positions it well for continued growth in the competitive natural stone market.

Read More..

Marble City India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Marble City India Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 36 31 16 18 4 7 6 11 17 25
Other Income 0 0 0 0 3 2 0 2 2 2
Total Income 36 31 16 18 8 9 6 13 18 27
Total Expenditure 34 30 14 16 6 8 7 10 15 14
Operating Profit 2 2 2 3 2 1 -1 3 3 13
Interest 2 1 1 2 2 3 2 3 3 5
Depreciation 0 -0 0 0 0 0 0 0 0 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -1 -2 -3 0 0 5
Provision for Tax 0 0 0 0 0 -1 0 0 0 1
Profit After Tax 0 0 0 0 -1 -1 -3 0 0 5
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 -1 -1 -3 0 0 5
Adjusted Earnings Per Share 0.2 0.1 0.1 0 -0.7 -1.2 -2.1 0.1 0.1 2

Marble City India Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 34 55 64 47 56 74 69 45 75 114 46 59
Other Income 0 0 0 0 0 0 0 0 0 0 5 6
Total Income 34 55 64 47 56 74 69 45 75 114 51 64
Total Expenditure 31 51 60 44 51 67 63 40 69 106 43 46
Operating Profit 3 4 4 4 5 7 6 5 6 8 8 18
Interest 2 2 3 2 3 5 4 4 4 6 9 13
Depreciation 0 1 1 0 0 1 1 1 1 1 1 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 1 0 1 1 -2 2
Provision for Tax 0 0 0 0 1 1 0 0 0 0 -1 1
Profit After Tax 0 1 1 0 0 1 1 -0 1 1 -2 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 0 0 1 1 -0 1 1 -2 2
Adjusted Earnings Per Share 0.4 0.7 0.7 0.5 0.1 0.6 0.5 -0 0.5 0.6 -1.6 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -60% 1% -9% 3%
Operating Profit CAGR 0% 17% 3% 10%
PAT CAGR -300% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 915% 142% 141% 37%
ROE Average -7% -1% -0% 2%
ROCE Average 6% 7% 7% 8%

Marble City India Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 10 11 12 12 12 28 28 28 29 30 28
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 10 11 13 18 19 17 21 28 39 53
Other Non-Current Liabilities -0 -0 -0 -0 0 1 0 0 0 0 -0
Total Current Liabilities 19 23 28 25 27 37 44 47 46 43 48
Total Liabilities 39 44 50 50 57 84 90 96 103 111 128
Fixed Assets 9 9 8 8 9 11 10 10 9 13 15
Other Non-Current Assets 0 0 0 0 0 0 0 1 4 1 1
Total Current Assets 30 35 42 42 48 73 80 85 90 97 112
Total Assets 39 44 50 50 57 84 90 96 103 111 128

Marble City India Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 1 2 1 2 1 2 3 4
Cash Flow from Operating Activities 0 1 -1 2 -1 8 1 3 0 -3 -14
Cash Flow from Investing Activities -1 -0 -0 -0 -1 -0 0 -1 -2 -2 -3
Cash Flow from Financing Activities 0 -1 2 -1 1 -7 -2 -0 3 5 19
Net Cash Inflow / Outflow -0 0 1 1 -1 1 -1 1 1 0 2
Closing Cash & Cash Equivalent 0 0 1 2 1 2 1 2 3 4 6

Marble City India Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.42 0.66 0.7 0.5 0.13 0.6 0.48 -0.03 0.47 0.65 -1.63
CEPS(Rs) 0.9 1.3 1.32 1.02 0.67 1.37 1.24 0.73 1.1 1.35 -0.85
DPS(Rs) 0 0.25 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.1 11.46 12.46 12.96 13.09 23.18 23.66 23.62 24.09 24.73 23.1
Core EBITDA Margin(%) 9.95 6.76 6.35 7.01 7.46 7.8 7.42 9.08 6.58 5.69 4.86
EBIT Margin(%) 8.69 5.75 5.56 6.25 6.81 6.89 6.66 7.76 5.95 5.23 12.52
Pre Tax Margin(%) 1.74 1.67 1.62 1.52 1.74 1.49 1.12 0.06 0.92 0.88 -4.58
PAT Margin (%) 1.12 1.11 1 0.91 0.19 0.82 0.71 -0.07 0.63 0.58 -3.62
Cash Profit Margin (%) 2.43 2.19 1.88 1.88 0.95 1.88 1.84 1.63 1.49 1.22 -1.87
ROA(%) 0.99 1.47 1.37 0.92 0.23 1.02 0.66 -0.04 0.56 0.72 -1.63
ROE(%) 3.82 5.84 5.82 3.9 1.01 3.62 2.05 -0.13 1.95 2.64 -6.83
ROCE(%) 8.98 8.95 9.32 7.47 9.88 10.43 7.73 5.68 6.71 7.9 6.32
Receivable days 96.54 61.96 63.14 76.27 55.27 46.6 62.49 131.06 87.39 47.53 89.8
Inventory Days 183.59 125.05 122.75 173.27 153.57 167.1 230.34 354.12 218.32 167.01 469.52
Payable days 24.67 28.38 35.9 41.41 45.04 50.03 68.62 150.78 93.03 49.54 87.71
PER(x) 12.26 15.19 6.82 11.84 118.93 18.75 5.53 0 23.85 17.61 0
Price/Book(x) 0.46 0.87 0.38 0.45 1.2 0.49 0.11 0.2 0.46 0.46 0.68
Dividend Yield(%) 0 2.5 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.85 0.63 0.52 0.73 0.86 0.71 0.64 1.11 0.84 0.65 2.3
EV/Core EBITDA(x) 8.47 9.14 7.92 9.45 9.8 7.59 6.95 9.99 10.43 9.52 13.72
Net Sales Growth(%) -30.18 59.8 16.47 -26 18.92 32.39 -7.66 -34.15 66.02 51.86 -59.68
EBIT Growth(%) -29.89 5.67 13.5 -12.48 41.11 36.2 -10.84 -23.27 27.56 31.41 -2.6
PAT Growth(%) -52.75 58.13 5.81 -28.75 -73.45 490.76 -20.44 -106.63 1565.79 38.37 -353.11
EPS Growth(%) -52.74 58.13 5.8 -28.74 -73.44 357.21 -20.44 -106.63 1566.04 38.37 -353.09
Debt/Equity(x) 2.39 2.38 2.57 2.58 2.86 1.49 1.48 1.67 1.84 2.17 3.35
Current Ratio(x) 1.59 1.51 1.51 1.68 1.81 1.96 1.81 1.81 1.95 2.29 2.34
Quick Ratio(x) 0.61 0.67 0.65 0.72 0.66 0.63 0.61 0.74 0.75 0.74 0.81
Interest Cover(x) 1.25 1.41 1.41 1.32 1.34 1.28 1.2 1.01 1.18 1.2 0.73
Total Debt/Mcap(x) 5.2 2.73 6.74 5.7 2.39 3.96 17.11 8.29 4 4.71 4.96

Marble City India Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 32.29 32.29 32.29 32.29 32.29 32.29 32.29 37.23 37.23 37.23
FII 0 0 0 0 0 0 0 0 0 0
DII 2.43 2.43 2.43 2.43 2.43 2.43 2.43 1.29 1.29 1.29
Public 65.29 65.29 65.29 65.29 65.29 65.29 65.29 61.48 61.48 61.48
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 37.23%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 49.54 to 87.71days.
  • Stock is trading at 6.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Marble City India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....