WEBSITE BSE:531281 NSE: MARBLE Inc. Year: 1993 Industry: Ceramics/Marble/Granite/Sanitaryware My Bucket: Add Stock
Last updated: 11:26
No Notes Added Yet
1. Business Overview
Marble City India Ltd. (MARBLE) is an Indian company operating within the building materials sector, specifically focusing on Ceramics, Marble, Granite, and Sanitaryware. The company's core business likely involves the sourcing, processing, manufacturing, and distribution of these materials. This would include natural stones like marble and granite, as well as manufactured products such as ceramic tiles and sanitaryware fixtures. Its business model typically involves supplying to various customers including real estate developers, construction companies, architects, interior designers, and potentially direct consumers through retail channels. The company makes money through the sale of these products, capitalizing on the demand for construction and home improvement materials in India.
2. Key Segments / Revenue Mix
While specific revenue contributions are not available, the company's stated industry suggests three primary potential segments:
Natural Stone: Comprising marble and granite products, which could include slabs, tiles, and custom-cut pieces.
Ceramics: Likely ceramic and vitrified tiles for flooring and wall applications.
Sanitaryware: Encompassing bathroom fixtures such as toilets, washbasins, bathtubs, and associated fittings.
The actual revenue mix would depend on the company's specific manufacturing capabilities, sourcing strengths, and market focus within these broad categories.
3. Industry & Positioning
The Ceramics, Marble, Granite, and Sanitaryware industry in India is large, dynamic, and characterized by a mix of organized and unorganized players. The natural stone segment (marble, granite) is particularly fragmented, with numerous small and medium-sized processors and traders. The ceramics and sanitaryware segments have seen increasing consolidation, with larger domestic and international brands holding significant market share, especially in premium segments. Marble City India Ltd. operates within this competitive landscape. Without specific market share data, its positioning would likely be as a domestic player catering to various customer segments, competing on factors such as product quality, design, pricing, and distribution reach.
4. Competitive Advantage (Moat)
Based solely on the provided information, no explicit, strong competitive advantage (moat) is immediately evident for Marble City India Ltd. In this industry, potential moats could include:
Brand Recognition: A strong, trusted brand could command pricing power and customer loyalty.
Scale & Cost Efficiency: Large-scale manufacturing and distribution can lead to lower costs per unit.
Distribution Network: An extensive and efficient supply chain and dealer network ensures wide product availability.
Product Differentiation: Unique designs, superior quality, or innovative products can attract specific customer segments.
Access to Raw Materials: For natural stone, proprietary quarrying rights or strong long-term sourcing relationships could be an advantage.
Without further details, the company likely competes more on operational efficiency, pricing, and specific market niches rather than a clear, durable moat.
5. Growth Drivers
Key factors that can drive growth for Marble City India Ltd. over the next 3-5 years include:
Urbanization & Housing Demand: Rapid urbanization and sustained growth in India's residential and commercial real estate sectors.
Infrastructure Development: Government and private sector investments in infrastructure projects (e.g., airports, metro, highways) requiring significant building materials.
Rising Disposable Incomes: Increasing affluence leading to higher demand for quality and premium home improvement products.
Replacement & Renovation Market: A growing market for upgrading existing homes and commercial spaces.
Shift from Unorganized to Organized: Consumers increasingly preferring branded and quality-assured products from organized players.
6. Risks
Key business risks for Marble City India Ltd. include:
Cyclicality of Construction Sector: The company's performance is highly sensitive to the economic cycle and health of the real estate and construction industries.
Intense Competition: Highly fragmented markets, especially in natural stone, leading to pricing pressure and margin erosion.
Raw Material Price Volatility: Fluctuations in the cost of natural stones, clay, fuel (for ceramics), and other inputs can impact profitability.
Regulatory Changes: Environmental regulations affecting quarrying, manufacturing, and waste disposal can increase operational costs.
Logistics & Distribution Challenges: Managing a vast supply chain across India can be complex and costly.
Economic Slowdown: A general economic downturn in India could dampen construction activity and consumer spending.
7. Management & Ownership
As an Indian company, Marble City India Ltd. is typically promoted and managed by its founding families or a core group of entrepreneurs. Without specific details, it can be inferred that ownership is likely concentrated among the promoter group, which is common for many Indian listed entities. Information regarding specific management quality or ownership structure is not available from the provided data.
8. Outlook
Marble City India Ltd. operates in a sector with significant long-term growth potential, driven by India's ongoing urbanization, infrastructure development, and rising living standards. The company stands to benefit from the sustained demand for building materials. However, the industry is highly competitive and susceptible to economic cyclicality, raw material price fluctuations, and the fragmented nature of certain segments. The company's success will depend on its ability to effectively manage costs, maintain product quality, expand its distribution network, potentially differentiate its offerings, and navigate the competitive landscape while leveraging the broader Indian growth story.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹249 Cr.
Stock P/E 104.4
P/B 3.5
Current Price ₹97
Book Value ₹ 27.7
Face Value 5
52W High ₹200.8
Dividend Yield 0%
52W Low ₹ 86.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 31 | 36 | 31 | 16 | 18 | 4 | 7 | 17 | 25 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 |
| Total Income | 16 | 31 | 36 | 31 | 16 | 18 | 8 | 9 | 18 | 27 |
| Total Expenditure | 14 | 29 | 34 | 30 | 14 | 16 | 6 | 8 | 15 | 14 |
| Operating Profit | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 3 | 13 |
| Interest | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 5 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 5 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | -0.7 | -1.2 | 0.1 | 2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 55 | 64 | 47 | 56 | 74 | 69 | 45 | 75 | 114 | 46 | 59 | 53 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 9 |
| Total Income | 55 | 64 | 47 | 56 | 74 | 69 | 45 | 75 | 114 | 51 | 65 | 62 |
| Total Expenditure | 51 | 60 | 44 | 51 | 67 | 63 | 40 | 69 | 106 | 40 | 46 | 43 |
| Operating Profit | 4 | 4 | 4 | 5 | 7 | 6 | 5 | 6 | 8 | 11 | 19 | 19 |
| Interest | 2 | 3 | 2 | 3 | 5 | 4 | 4 | 4 | 6 | 11 | 13 | 13 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | -3 | 3 | 2 |
| Provision for Tax | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| Profit After Tax | 1 | 1 | 0 | 0 | 1 | 1 | -0 | 1 | 1 | -2 | 2 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 0 | 0 | 1 | 1 | -0 | 1 | 1 | -2 | 2 | 3 |
| Adjusted Earnings Per Share | 0.7 | 0.7 | 0.5 | 0.1 | 0.6 | 0.5 | -0 | 0.5 | 0.6 | -1.5 | 1 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | -8% | -3% | 1% |
| Operating Profit CAGR | 73% | 47% | 26% | 17% |
| PAT CAGR | 0% | 26% | 15% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | 86% | 83% | 33% |
| ROE Average | 6% | 1% | 1% | 2% |
| ROCE Average | 12% | 9% | 8% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 12 | 12 | 12 | 28 | 28 | 28 | 29 | 30 | 26 | 60 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 11 | 13 | 18 | 19 | 17 | 21 | 28 | 39 | 53 | 52 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 12 | 11 |
| Total Current Liabilities | 23 | 28 | 25 | 27 | 37 | 44 | 47 | 46 | 43 | 48 | 51 |
| Total Liabilities | 44 | 50 | 50 | 57 | 84 | 90 | 96 | 103 | 111 | 138 | 175 |
| Fixed Assets | 9 | 8 | 8 | 9 | 11 | 10 | 10 | 9 | 13 | 26 | 23 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | 1 |
| Total Current Assets | 35 | 42 | 42 | 48 | 73 | 80 | 85 | 90 | 97 | 112 | 151 |
| Total Assets | 44 | 50 | 50 | 57 | 84 | 90 | 96 | 103 | 111 | 138 | 175 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 4 | 6 |
| Cash Flow from Operating Activities | 1 | -1 | 2 | -1 | 8 | 1 | 3 | 0 | -3 | -11 | -22 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -2 | -2 | -3 | 2 |
| Cash Flow from Financing Activities | -1 | 2 | -1 | 1 | -7 | -2 | -0 | 3 | 5 | 16 | 19 |
| Net Cash Inflow / Outflow | 0 | 1 | 1 | -1 | 1 | -1 | 1 | 1 | 0 | 2 | -2 |
| Closing Cash & Cash Equivalent | 0 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 4 | 6 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | 0.7 | 0.5 | 0.13 | 0.6 | 0.48 | -0.03 | 0.47 | 0.65 | -1.49 | 1.02 |
| CEPS(Rs) | 1.3 | 1.32 | 1.02 | 0.67 | 1.37 | 1.24 | 0.73 | 1.1 | 1.35 | 1.02 | 2.41 |
| DPS(Rs) | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.46 | 12.46 | 12.96 | 13.09 | 23.18 | 23.66 | 23.62 | 24.09 | 24.73 | 21.48 | 25.85 |
| Core EBITDA Margin(%) | 6.76 | 6.35 | 7.01 | 7.46 | 7.8 | 7.42 | 9.08 | 6.58 | 5.69 | 10.71 | 19.31 |
| EBIT Margin(%) | 5.75 | 5.56 | 6.25 | 6.81 | 6.89 | 6.66 | 7.76 | 5.95 | 5.23 | 14.54 | 23.13 |
| Pre Tax Margin(%) | 1.67 | 1.62 | 1.52 | 1.74 | 1.49 | 1.12 | 0.06 | 0.92 | 0.88 | -5.47 | 4.59 |
| PAT Margin (%) | 1.11 | 1 | 0.91 | 0.19 | 0.82 | 0.71 | -0.07 | 0.63 | 0.58 | -3.3 | 3.46 |
| Cash Profit Margin (%) | 2.19 | 1.88 | 1.88 | 0.95 | 1.88 | 1.84 | 1.63 | 1.49 | 1.22 | 2.27 | 8.18 |
| ROA(%) | 1.47 | 1.37 | 0.92 | 0.23 | 1.02 | 0.66 | -0.04 | 0.56 | 0.72 | -1.42 | 1.52 |
| ROE(%) | 5.84 | 5.82 | 3.9 | 1.01 | 3.62 | 2.05 | -0.13 | 1.95 | 2.64 | -6.44 | 5.55 |
| ROCE(%) | 8.95 | 9.32 | 7.47 | 9.88 | 10.43 | 7.73 | 5.68 | 6.71 | 7.9 | 7.4 | 11.75 |
| Receivable days | 61.96 | 63.14 | 76.27 | 55.27 | 46.6 | 62.49 | 131.06 | 87.39 | 47.53 | 89.8 | 85 |
| Inventory Days | 125.05 | 122.75 | 173.27 | 153.57 | 167.1 | 230.34 | 354.12 | 218.32 | 167.01 | 469.52 | 411.8 |
| Payable days | 28.38 | 35.9 | 41.41 | 45.04 | 50.03 | 68.62 | 150.78 | 93.03 | 49.54 | 87.71 | 41.74 |
| PER(x) | 15.19 | 6.82 | 11.84 | 118.93 | 18.75 | 5.53 | 0 | 23.85 | 17.61 | 0 | 138.47 |
| Price/Book(x) | 0.87 | 0.38 | 0.45 | 1.2 | 0.49 | 0.11 | 0.2 | 0.46 | 0.46 | 0.73 | 5.47 |
| Dividend Yield(%) | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.63 | 0.52 | 0.73 | 0.86 | 0.71 | 0.64 | 1.11 | 0.84 | 0.65 | 2.3 | 7.1 |
| EV/Core EBITDA(x) | 9.14 | 7.92 | 9.45 | 9.8 | 7.59 | 6.95 | 9.99 | 10.43 | 9.52 | 9.73 | 21.84 |
| Net Sales Growth(%) | 59.8 | 16.47 | -26 | 18.92 | 32.39 | -7.66 | -34.15 | 66.02 | 51.86 | -59.68 | 28.57 |
| EBIT Growth(%) | 5.67 | 13.5 | -12.48 | 41.11 | 36.2 | -10.84 | -23.27 | 27.56 | 31.41 | 13.14 | 103.24 |
| PAT Growth(%) | 58.13 | 5.81 | -28.75 | -73.45 | 490.76 | -20.44 | -106.63 | 1565.79 | 38.37 | -330.6 | 234.18 |
| EPS Growth(%) | 58.13 | 5.8 | -28.74 | -73.44 | 357.21 | -20.44 | -106.63 | 1566.04 | 38.37 | -330.58 | 168.7 |
| Debt/Equity(x) | 2.38 | 2.57 | 2.58 | 2.86 | 1.49 | 1.48 | 1.67 | 1.84 | 2.17 | 3.6 | 1.53 |
| Current Ratio(x) | 1.51 | 1.51 | 1.68 | 1.81 | 1.96 | 1.81 | 1.81 | 1.95 | 2.29 | 2.34 | 2.96 |
| Quick Ratio(x) | 0.67 | 0.65 | 0.72 | 0.66 | 0.63 | 0.61 | 0.74 | 0.75 | 0.74 | 0.81 | 1.35 |
| Interest Cover(x) | 1.41 | 1.41 | 1.32 | 1.34 | 1.28 | 1.2 | 1.01 | 1.18 | 1.2 | 0.73 | 1.25 |
| Total Debt/Mcap(x) | 2.73 | 6.74 | 5.7 | 2.39 | 3.96 | 17.11 | 8.29 | 4 | 4.71 | 4.96 | 0.28 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.29 | 32.29 | 32.29 | 37.23 | 37.23 | 37.23 | 35.82 | 35.83 | 35.45 | 37.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.43 | 2.43 | 2.43 | 1.29 | 1.29 | 1.29 | 1.24 | 1.24 | 1.23 | 1.14 |
| Public | 65.29 | 65.29 | 65.29 | 61.48 | 61.48 | 61.48 | 62.94 | 62.93 | 63.32 | 61.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.39 | 0.39 | 0.39 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.78 | 0.78 | 0.78 | 1.38 | 1.38 | 1.38 | 1.47 | 1.47 | 1.49 | 1.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.19 | 1.19 | 1.19 | 2.24 | 2.24 | 2.24 | 2.33 | 2.33 | 2.36 | 2.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.