Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Perfect Octave Media
Join Channel
Consolidated Standalone

Perfect-Octave Media

₹4.7 0.1 | 2.8%

Market Cap ₹16 Cr.

Stock P/E 72.3

P/B 1.9

Current Price ₹4.7

Book Value ₹ 2.4

Face Value 10

52W High ₹5.9

Dividend Yield 0%

52W Low ₹ 3.4

Edit Ratio

Perfect-Octave Media Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Perfect-Octave Media Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Perfect-Octave Media Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1 0 0 0 1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 -0 0
Total Income 1 0 0 0 1 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 -0 -0 0 0 -0 -0 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 -0 -0 -0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 0 0 -0 -0 -0 0 -0
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 0 0 -0 -0 -0 0 -0
Adjusted Earnings Per Share 0.1 -0 -0.1 0.1 0.1 -0 -0 -0 0.1 -0

Perfect-Octave Media Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 14 3 0 0 0 1 2 1 1 2 2 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 14 3 0 0 0 1 2 1 1 2 2 0
Total Expenditure 15 6 3 3 1 1 1 1 1 1 1 0
Operating Profit -1 -2 -3 -3 -1 0 0 -0 0 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 2 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -2 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 -8 -6 -5 -1 0 0 -0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -8 -6 -5 -1 0 0 -0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 -8 -6 -5 -1 0 0 -0 0 0 0 0
Adjusted Earnings Per Share -1.3 -2.2 -1.9 -1.4 -0.2 0 0 -0.1 0 0.1 0.1 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 26% 15% -18%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 26% 32% -13%
ROE Average 3% 3% 1% -11%
ROCE Average 5% 3% 3% -8%

Perfect-Octave Media Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 29 21 15 10 8 8 8 8 8 8 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 10 4 6 7 6 5 4 4 4 4 4
Total Liabilities 39 26 21 17 14 13 12 12 12 12 12
Fixed Assets 21 17 13 12 12 12 12 12 12 12 12
Other Non-Current Assets 1 1 0 0 0 0 0 0 0 0 0
Total Current Assets 16 8 7 5 2 0 0 0 0 0 0
Total Assets 39 26 21 17 14 13 12 12 12 12 12

Perfect-Octave Media Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -1 3 -1 -1 -2 1 0 -0 -0 1 1
Cash Flow from Investing Activities -3 -1 1 0 -0 -1 0 -0 0 0 -0
Cash Flow from Financing Activities 4 -3 -0 1 2 -1 -1 0 -0 -1 -1
Net Cash Inflow / Outflow -0 0 -0 -0 0 0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Perfect-Octave Media Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -1.31 -2.16 -1.85 -1.42 -0.18 0 0.01 -0.1 0 0.12 0.07
CEPS(Rs) -0.52 -1.17 -0.87 -0.98 -0.16 0.01 0.02 -0.09 0 0.12 0.07
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.1 6.17 4.3 2.86 2.38 2.39 2.4 2.31 2.28 2.4 2.47
Core EBITDA Margin(%) -10.2 -67.75 -2786.79 0 0 0 17.87 -13.79 11.98 33.64 32.71
EBIT Margin(%) -29.98 -218.83 -6234.01 0 0 1.19 30.35 -13.71 12.35 34.95 33.09
Pre Tax Margin(%) -30.48 -224.82 -6500.88 0 0 0.5 2.7 -31.65 1.01 26.99 13.51
PAT Margin (%) -32.91 -224.82 -6500.88 0 0 0.5 2.7 -31.65 1.01 26.99 13.51
Cash Profit Margin (%) -12.92 -121.53 -3047.46 0 0 2.89 3.69 -30.23 1.6 27.09 13.52
ROA(%) -11.7 -23.25 -27.73 -26.38 -4.01 0.04 0.33 -2.77 0.09 3.45 1.87
ROE(%) -15.02 -30.64 -35.43 -39.75 -6.79 0.07 0.5 -4.17 0.13 5.17 2.67
ROCE(%) -12.17 -25.85 -30.84 -32.03 -4.74 0.1 3.84 -1.22 1.07 4.57 4.71
Receivable days 105.38 282.28 951.81 3831.98 0 15.53 26.21 26.15 39.13 24.16 3.4
Inventory Days 41.88 81.26 2738.34 0 0 0 0 0 0 0 0
Payable days 0 0 0 147.68 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 443.75 120.83 0 909.68 15.51 34.1
Price/Book(x) 2.17 3.25 6.65 0.79 0.78 0.3 0.6 0.41 1.24 0.78 0.9
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.7 21.4 1020.64 652.58 0 5.96 5.66 6.78 13.33 6.35 6.52
EV/Core EBITDA(x) -47.03 -32.12 -36.71 -3.36 -19.61 166.81 18.06 -55.16 102.97 18.13 19.68
Net Sales Growth(%) 67.02 -75.44 -97.03 -83.33 -100 0 44.33 -30.36 -2.72 48.76 7.37
EBIT Growth(%) -634.81 -79.28 15.46 22.99 87.09 102.07 3595.28 -131.45 187.67 320.87 1.67
PAT Growth(%) -745.16 -67.78 14.19 23.26 87.48 100.87 674.07 -915.31 103.11 3867.92 -46.27
EPS Growth(%) -745.18 -64.45 14.19 23.26 87.48 100.9 650 -918.33 103.16 3809.68 -46.29
Debt/Equity(x) 0.14 0.09 0.12 0.3 0.57 0.5 0.45 0.51 0.53 0.41 0.37
Current Ratio(x) 1.72 1.8 1.24 0.69 0.4 0.08 0.07 0.05 0.05 0.02 0.03
Quick Ratio(x) 1.64 1.63 1.12 0.69 0.4 0.08 0.07 0.05 0.05 0.02 0.03
Interest Cover(x) -60.22 -36.52 -23.36 -25.54 -125.2 1.74 1.1 -0.76 1.09 4.39 1.69
Total Debt/Mcap(x) 0.07 0.03 0.02 0.38 0.73 1.67 0.74 1.24 0.43 0.52 0.42

Perfect-Octave Media Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26
FII 7.76 7.76 7.76 7.76 7.76 7.72 7.72 7.72 7.72 7.72
DII 0 0 0 0 0 0 0 0 0 0
Public 91.97 91.97 91.97 91.97 91.97 92.02 92.02 92.02 92.02 92.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.26%.
  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Perfect-Octave Media News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!