Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹15 Cr.
Stock P/E
1318.6
P/B
1.5
Current Price
₹4.2
Book Value
₹ 2.8
Face Value
10
52W High
₹6.9
52W Low
₹ 3.4
Dividend Yield
0%

Perfect-Octave Media Overview

Business

Perfect-Octave Media Projects Ltd. operates in the TV Broadcasting & Software Production sector in India. Its core business likely involves two main areas:

TV Broadcasting: This typically includes acquiring, producing, and broadcasting content across various genres (e.g., entertainment, news, regional). Revenue is primarily generated through advertising sales during broadcasts, as well as potential subscription fees if it operates pay channels.

Software Production: This segment likely focuses on creating, developing, and licensing media-related software, digital content, or custom software solutions for other media companies or clients. This could range from animation and visual effects to interactive digital experiences or back-end media management systems.

Revenue Mix

Based on its sector, Perfect-Octave Media Projects Ltd. likely has two primary revenue streams:

TV Broadcasting Operations: Revenue from advertising, sponsorships, and potentially distribution/subscription fees.

Software Production/Services: Revenue from project-based work, licensing of intellectual property (software/content), or providing specific digital media services.

Specific contribution percentages for each segment are not publicly available and would depend on the company's strategic focus and operational scale in each area.

Industry

The Indian media and entertainment (M&E) industry is dynamic and growing, driven by increasing disposable incomes, digital penetration, and a vast consumer base.

TV Broadcasting: This segment is highly competitive, with numerous national and regional players. Key trends include the shift towards digital distribution (DTH, cable digitalization), rising content costs, and increasing competition from Over-The-Top (OTT) platforms. Perfect-Octave would be one of many players vying for audience share and advertising revenue, likely competing with established broadcasters and newer entrants.

Software Production: This industry benefits from the overall growth in media consumption and digital transformation. Competition comes from specialized software development firms, in-house production capabilities of larger media houses, and global technology providers.

Without specific market share data or operational details, Perfect-Octave's exact positioning relative to industry leaders is difficult to ascertain, but it likely operates within a highly fragmented market with established giants and numerous niche players.

MOAT

Given the available information, it is challenging to identify a strong, durable competitive advantage for Perfect-Octave Media Projects Ltd. Potential sources of moats in this industry include:

Content Library: A deep and popular content library can create switching costs and brand loyalty.

Distribution Network: Extensive reach in broadcasting (cable, satellite, digital) can be a barrier to entry.

Brand Recognition: A strong brand for its channels or software products can command premium pricing or viewership.

Scale: Larger players benefit from economies of scale in content acquisition, production, and technology.

For Perfect-Octave, any moat would likely stem from successful content creation (proprietary, highly-rated shows), a niche market focus, or specialized software expertise that is hard to replicate. Without specific details, it's presumed that building a robust moat requires consistent investment and strategic execution.

Growth Drivers

Key factors that can drive growth for Perfect-Octave Media Projects Ltd. over the next 3-5 years include:

Growing Indian M&E Market: Continued economic growth and rising disposable incomes fuel demand for diverse media content.

Digital Adoption: Increased internet penetration and smartphone usage drive consumption of digital content and potentially new avenues for software solutions.

Content Diversification: Investment in new genres, regional content, and multi-platform distribution can expand audience reach.

Advertising Spend Recovery: A rebound in advertising expenditure across traditional and digital platforms.

Outsourcing Trends: Potential for growth in software production if media companies increasingly outsource specialized digital development.

Risks

Perfect-Octave Media Projects Ltd. faces several business risks:

Intense Competition: Fierce competition from domestic and international broadcasters, OTT platforms, and other software developers can impact market share and profitability.

Content Costs & Licensing: Rising costs of acquiring, producing, and licensing popular content can erode margins.

Technological Disruption: Rapid advancements in media technology and shifting consumer preferences (e.g., towards personalized, on-demand content) require constant adaptation and investment.

Advertising Market Volatility: Dependence on advertising revenue makes the company susceptible to economic downturns and fluctuations in ad spending.

Regulatory Changes: Changes in broadcasting regulations, licensing policies, or censorship laws can impact operations and content strategy.

Intellectual Property Rights: Risk of content piracy or infringement, especially in the software and digital content domain.

Management & Ownership

As is common with many Indian companies, Perfect-Octave Media Projects Ltd. is likely promoter-driven. Specific details regarding the current management team's experience, track record, and ownership stake are not readily available. In India, promoter groups typically hold significant ownership, influencing strategic direction. The quality of management, their vision for navigating the evolving media landscape, and their ability to execute against competitive pressures are crucial for the company's long-term success.

Outlook

Perfect-Octave operates in the promising yet highly competitive Indian media and entertainment sector. The overall industry benefits from strong demographic tailwinds and increasing digital adoption, presenting opportunities for content creation, distribution, and media-related software solutions. However, the company faces significant challenges including intense competition from well-established players and agile digital disruptors, volatile advertising markets, and the need for continuous investment in technology and compelling content. Its ability to carve out a niche, innovate in content or software offerings, and manage costs effectively will be critical for sustained growth in this dynamic environment.

Perfect-Octave Media Share Price

Live · BSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Perfect-Octave Media Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 1 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 -0 0 0 2
Total Income 0 0 1 0 0 0 0 0 0 2
Total Expenditure 0 0 0 0 0 0 0 0 0 1
Operating Profit -0 0 0 -0 -0 -0 0 -0 -0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 -0 -0 -0 0 -0 -0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 -0 -0 -0 0 -0 -0 1
Adjustments 0 -0 -0 0 0 -0 0 0 0 -0
Profit After Adjustments -0 0 0 -0 -0 -0 0 -0 -0 1
Adjusted Earnings Per Share -0.1 0.1 0.1 -0 -0 -0 0.1 -0 -0 0.4

Perfect-Octave Media Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3 0 0 0 1 2 1 1 2 2 1 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 2
Total Income 3 0 0 0 1 2 1 1 2 2 1 2
Total Expenditure 6 3 3 1 1 1 1 1 1 1 1 1
Operating Profit -2 -3 -3 -1 0 0 -0 0 1 1 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 2 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -2 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -8 -6 -5 -1 0 0 -0 0 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -8 -6 -5 -1 0 0 -0 0 0 0 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -8 -6 -5 -1 0 0 -0 0 0 0 0 1
Adjusted Earnings Per Share -2.2 -1.9 -1.4 -0.2 0 0 -0.1 0 0.1 0.1 0 0.5

Perfect-Octave Media Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 21 15 10 8 8 8 8 8 8 9 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 4 6 7 6 5 4 4 4 4 4 4
Total Liabilities 26 21 17 14 13 12 12 12 12 12 12
Fixed Assets 17 13 12 12 12 12 12 12 12 12 12
Other Non-Current Assets 1 0 0 0 0 0 0 0 0 0 0
Total Current Assets 8 7 5 2 0 0 0 0 0 0 0
Total Assets 26 21 17 14 13 12 12 12 12 12 12

Perfect-Octave Media Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 3 -1 -1 -2 1 0 -0 -0 1 1 -0
Cash Flow from Investing Activities -1 1 0 -0 -1 0 -0 0 0 -0 0
Cash Flow from Financing Activities -3 -0 1 2 -1 -1 0 -0 -1 -1 0
Net Cash Inflow / Outflow 0 -0 -0 0 0 -0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Perfect-Octave Media Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.16 -1.85 -1.42 -0.18 0 0.01 -0.1 0 0.12 0.07 0
CEPS(Rs) -1.17 -0.87 -0.98 -0.16 0.01 0.02 -0.09 0 0.12 0.07 0
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.17 4.3 2.86 2.38 2.39 2.4 2.31 2.28 2.4 2.47 2.47
Core EBITDA Margin(%) -67.75 -2786.79 0 0 0 17.87 -13.79 11.98 33.64 32.71 3.95
EBIT Margin(%) -218.83 -6234.01 0 0 1.19 30.35 -13.71 12.35 34.95 33.09 4.27
Pre Tax Margin(%) -224.82 -6500.88 0 0 0.5 2.7 -31.65 1.01 26.99 13.51 1.43
PAT Margin (%) -224.82 -6500.88 0 0 0.5 2.7 -31.65 1.01 26.99 13.51 1.43
Cash Profit Margin (%) -121.53 -3047.46 0 0 2.89 3.69 -30.23 1.6 27.09 13.52 1.43
ROA(%) -23.25 -27.73 -26.38 -4.01 0.04 0.33 -2.77 0.09 3.45 1.87 0.09
ROE(%) -30.64 -35.43 -39.75 -6.79 0.07 0.5 -4.17 0.13 5.17 2.67 0.13
ROCE(%) -25.85 -30.84 -32.03 -4.74 0.1 3.84 -1.22 1.07 4.57 4.71 0.28
Receivable days 282.28 951.81 3831.98 0 15.53 26.21 26.15 39.13 24.16 3.4 38.12
Inventory Days 81.26 2738.34 0 0 0 0 0 0 0 0 0
Payable days 0 0 147.68 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 443.75 120.83 0 909.68 15.51 34.1 1284.38
Price/Book(x) 3.25 6.65 0.79 0.78 0.3 0.6 0.41 1.24 0.78 0.9 1.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 21.4 1020.64 652.58 0 5.96 5.66 6.78 13.33 6.35 6.52 22.87
EV/Core EBITDA(x) -32.12 -36.71 -3.36 -19.61 166.81 18.06 -55.16 102.97 18.13 19.68 535.42
Net Sales Growth(%) -75.44 -97.03 -83.33 -100 0 44.33 -30.36 -2.72 48.76 7.37 -54.1
EBIT Growth(%) -79.28 15.46 22.99 87.09 102.07 3595.28 -131.45 187.67 320.87 1.67 -94.08
PAT Growth(%) -67.78 14.19 23.26 87.48 100.87 674.07 -915.31 103.11 3867.92 -46.27 -95.13
EPS Growth(%) -64.45 14.19 23.26 87.48 100.9 650 -918.33 103.16 3809.68 -46.29 -95.08
Debt/Equity(x) 0.09 0.12 0.3 0.57 0.5 0.45 0.51 0.53 0.41 0.37 0.39
Current Ratio(x) 1.8 1.24 0.69 0.4 0.08 0.07 0.05 0.05 0.02 0.03 0.05
Quick Ratio(x) 1.63 1.12 0.69 0.4 0.08 0.07 0.05 0.05 0.02 0.03 0.05
Interest Cover(x) -36.52 -23.36 -25.54 -125.2 1.74 1.1 -0.76 1.09 4.39 1.69 1.5
Total Debt/Mcap(x) 0.03 0.02 0.38 0.73 1.67 0.74 1.24 0.43 0.52 0.42 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% 0% -13% -10%
Operating Profit CAGR -100%
PAT CAGR
Share Price CAGR -5% +32% +11% -19%
ROE Average 0% +3% +1% -10%
ROCE Average 0% +3% +2% -7%

Perfect-Octave Media Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0.26 %
FII 7.72 %
DII (MF + Insurance) 0 %
Public (retail) 99.74 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0.260.260.260.260.260.260.260.260.260.26
FII 7.767.767.767.727.727.727.727.727.727.72
DII 0000000000
Public 99.7499.7499.7499.7499.7499.7499.7499.7499.7499.74
Others 0000000000
Total 100100100100100100100100100100

Perfect-Octave Media Peer Comparison

TV Broadcasting & Software Production Edit Columns

Perfect-Octave Media Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Perfect-Octave Media Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.26%.
  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp