Perfect-Octave Media

₹2.3 0 | 0%

WEBSITE BSE:521062 NSE : OCTAVE 18 May, 10:00

Market Cap ₹8 Cr.

Stock P/E -96.3

P/B 1

Current Price ₹2.3

Book Value ₹ 2.4

Face Value 10

52W High ₹3

Dividend Yield 0%

52W Low ₹ 1.6

Edit Ratio

Perfect-Octave Media Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Perfect-Octave Media Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Perfect-Octave Media Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	1	0	0	0
Other Income	-0	0	0	0	0	0	0
Total Income	0	0	0	1	0	0	0
Total Expenditure	0	0	0	0	0	0	0
Operating Profit	0	0	-0	0	-0	-0	0
Interest	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	0	-0	-0	0
Provision for Tax	0	0	0	0	0	0	0
Profit After Tax	0	0	-0	0	-0	-0	0
Adjustments	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-0	0	-0	-0	0
Adjusted Earnings Per Share	0	0.1	-0	0	-0	-0.1	0.1

Perfect-Octave Media Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	8	14	3	0	0	0	1	2	1	1	2	1
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	8	14	3	0	0	0	1	2	1	1	2	1
Total Expenditure	9	15	6	3	3	1	1	1	1	1	1	0
Operating Profit	-0	-1	-2	-3	-3	-1	0	0	-0	0	1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	3	3	3	2	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	-2	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-4	-8	-6	-5	-1	0	0	-0	0	0	0
Provision for Tax	-0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-1	-4	-8	-6	-5	-1	0	0	-0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-4	-8	-6	-5	-1	0	0	-0	0	0	0
Adjusted Earnings Per Share	-0.2	-1.3	-2.2	-1.9	-1.4	-0.2	0	0	-0.1	0	0.1	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	100%	0%	0%	-13%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	31%	1%	18%	-19%
ROE Average	5%	0%	0%	-12%
ROCE Average	5%	1%	2%	-9%

Perfect-Octave Media Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	33	29	21	15	10	8	8	8	8	8	8
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	4	10	4	6	7	6	5	4	4	4	4
Total Liabilities	38	39	26	21	17	14	13	12	12	12	12
Fixed Assets	21	21	17	13	12	12	12	12	12	12	12
Other Non-Current Assets	1	1	1	0	0	0	0	0	0	0	0
Total Current Assets	15	16	8	7	5	2	0	0	0	0	0
Total Assets	38	39	26	21	17	14	13	12	12	12	12

Perfect-Octave Media Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-1	3	-1	-1	-2	1	0	-0	-0	1
Cash Flow from Investing Activities	-1	-3	-1	1	0	-0	-1	0	-0	0	0
Cash Flow from Financing Activities	1	4	-3	-0	1	2	-1	-1	0	-0	-1
Net Cash Inflow / Outflow	-0	-0	0	-0	-0	0	0	-0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Perfect-Octave Media Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.16	-1.31	-2.16	-1.85	-1.42	-0.18	0	0.01	-0.1	0	0.12
CEPS(Rs)	-0.1	-0.52	-1.17	-0.87	-0.98	-0.16	0.01	0.02	-0.09	0	0.12
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	9.41	8.1	6.17	4.3	2.86	2.38	2.39	2.4	2.31	2.28	2.4
Core EBITDA Margin(%)	-4.66	-10.2	-67.75	-2786.79	0	0	0	17.87	-13.79	11.98	33.64
EBIT Margin(%)	-6.81	-29.98	-218.83	-6234.01	0	0	1.19	30.35	-13.71	12.35	34.95
Pre Tax Margin(%)	-7.28	-30.48	-224.82	-6500.88	0	0	0.5	2.7	-31.65	1.01	26.99
PAT Margin (%)	-6.5	-32.91	-224.82	-6500.88	0	0	0.5	2.7	-31.65	1.01	26.99
Cash Profit Margin (%)	-4.35	-12.92	-121.53	-3047.46	0	0	2.89	3.69	-30.23	1.6	27.09
ROA(%)	-2.26	-11.7	-23.25	-27.73	-26.38	-4.01	0.04	0.33	-2.77	0.09	3.45
ROE(%)	-2.67	-15.02	-30.64	-35.43	-39.75	-6.79	0.07	0.5	-4.17	0.13	5.17
ROCE(%)	-2.63	-12.17	-25.85	-30.84	-32.03	-4.74	0.1	3.84	-1.22	1.07	4.57
Receivable days	90.6	105.38	282.28	951.81	3831.98	0	15.53	26.21	26.15	39.13	24.16
Inventory Days	56.87	41.88	81.26	2738.34	0	0	0	0	0	0	0
Payable days	0	0	0	0	147.68	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	443.75	120.83	0	909.68	15.51
Price/Book(x)	1.06	2.17	3.25	6.65	0.79	0.78	0.3	0.6	0.41	1.24	0.78
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	4.21	4.7	21.4	1020.64	652.58	0	5.96	5.66	6.78	13.33	6.35
EV/Core EBITDA(x)	-90.27	-47.03	-32.12	-36.71	-3.36	-19.61	166.81	18.06	-55.16	102.97	18.13
Net Sales Growth(%)	0.42	67.02	-75.44	-97.03	-83.33	-100	0	44.33	-30.36	-2.72	48.76
EBIT Growth(%)	-321.43	-634.81	-79.28	15.46	22.99	87.09	102.07	3595.28	-131.45	187.67	320.87
PAT Growth(%)	-328.63	-745.16	-67.78	14.19	23.26	87.48	100.87	674.07	-915.31	103.11	3867.92
EPS Growth(%)	-155.05	-745.18	-64.45	14.19	23.26	87.48	100.9	650	-918.33	103.16	3809.68
Debt/Equity(x)	0.01	0.14	0.09	0.12	0.3	0.57	0.5	0.45	0.51	0.53	0.41
Current Ratio(x)	3.41	1.72	1.8	1.24	0.69	0.4	0.08	0.07	0.05	0.05	0
Quick Ratio(x)	2.88	1.64	1.63	1.12	0.69	0.4	0.08	0.07	0.05	0.05	0
Interest Cover(x)	-14.55	-60.22	-36.52	-23.36	-25.54	-125.2	1.74	1.1	-0.76	1.09	4.39
Total Debt/Mcap(x)	0.01	0.07	0.03	0.02	0.38	0.73	1.67	0.74	1.24	0.43	0.52

Perfect-Octave Media Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
FII	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76	7.76
DII	0	0	0	0	0	0	0	0	0	0
Public	91.97	91.97	91.97	91.97	91.97	91.97	91.97	91.97	91.97	91.97
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
FII	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
DII	0	0	0	0	0	0	0	0	0	0
Public	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19	3.19
Others	0	0	0	0	0	0	0	0	0	0
Total	3.47	3.47	3.47	3.47	3.47	3.47	3.47	3.47	3.47	3.47

Pros

Company is almost debt free.

Cons

Promoter holding is low: 0.26%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Perfect-Octave Media News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Perfect-Octave Media

Add Watchlist

Perfect-Octave Media Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Perfect-Octave Media Share Price

Alert Data

Quarterly Price

Peer Comparison

Perfect-Octave Media Quarterly Results

Perfect-Octave Media Profit & Loss

Growth Rates

Perfect-Octave Media Balance Sheet

Perfect-Octave Media Cash Flow

Perfect-Octave Media Ratios

Perfect-Octave Media Shareholding Pattern

Perfect-Octave Media News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!