Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹62 Cr.
Stock P/E
23.2
P/B
1.8
Current Price
₹80.8
Book Value
₹ 43.8
Face Value
10
52W High
₹100.5
52W Low
₹ 49.2
Dividend Yield
—

Pentagon Rubber Overview

Business

Pentagon Rubber Ltd. is an Indian manufacturer of industrial rubber products. Its core business revolves around the production and sale of various types of rubber conveyor belts, rubber sheets, and rubber flooring. The company operates on a B2B model, primarily catering to a wide range of industries including mining, power generation, steel, cement, infrastructure, material handling, agriculture, and food processing. It makes money by manufacturing these specialized rubber components and selling them to industrial clients for their operational needs, often involving customized solutions and replacement demand.

Revenue Mix

Pentagon Rubber Ltd. primarily focuses on the manufacturing of industrial rubber products. Its major product categories include:

Rubber Conveyor Belts: This is the flagship product, encompassing various types like textile-reinforced and steel cord-reinforced belts, used extensively in heavy industries for material transport. This segment contributes the majority of its revenue.

Rubber Sheets: Used for various industrial applications, insulation, and protective purposes.

Rubber Flooring: Catering to industrial and commercial uses.

While a precise percentage breakdown per product segment is typically not disclosed for smaller companies, conveyor belts represent the most significant revenue driver.

Industry

The Indian rubber products industry is diverse, encompassing tires and non-tire rubber products. Pentagon Rubber operates within the non-tire segment, specifically industrial rubber products. This industry is characterized by strong linkages to industrial growth, infrastructure development, and manufacturing output. It's a fragmented market with a mix of large, established players, mid-sized companies like Pentagon, and numerous smaller, unorganized manufacturers. Pentagon positions itself as a specialized manufacturer, focusing on quality, customization, and reliability for its industrial clients, particularly in the conveyor belt segment. It competes on product performance, customer service, and competitive pricing within its niche.

MOAT

Pentagon Rubber Ltd. operates in a mature and competitive industry, making a strong, durable moat challenging to establish. Its competitive advantages are likely to stem from:

Product Quality and Customization: Ability to produce specialized conveyor belts and rubber products tailored to specific industrial requirements and harsh operating conditions.

Established Customer Relationships: Long-standing relationships with industrial clients built on trust and consistent product performance can create a degree of stickiness.

Manufacturing Expertise: Accumulated know-how in rubber compounding, molding, and finishing processes.

However, the company does not possess significant advantages like strong consumer brand loyalty, dominant scale, proprietary technology, or very high switching costs that typically define a wide moat.

Growth Drivers

Key factors that can drive Pentagon Rubber Ltd.'s growth over the next 3-5 years include:

Infrastructure Development: Continuous government investment in roads, ports, railways, and industrial corridors in India will drive demand for material handling solutions, increasing the need for conveyor belts.

Industrial Expansion: Growth in core sectors such as mining, steel, cement, power, and manufacturing directly fuels demand for industrial rubber products.

Replacement Demand: Conveyor belts are wear-and-tear items, leading to recurring replacement cycles, providing a stable demand base.

Export Market Expansion: Tapping into growing markets in neighboring countries or other developing economies for industrial rubber products.

Product Portfolio Enhancement: Expanding into new types of specialized rubber products or improving existing ones to capture a wider market.

Risks

Raw Material Price Volatility: Fluctuations in the prices of natural rubber, synthetic rubber, chemicals, and fabrics (key inputs) can significantly impact profit margins.

Intense Competition: The presence of both organized and unorganized players, including larger companies, can lead to pricing pressures and market share erosion.

Economic Slowdown: Demand for industrial rubber products is highly correlated with overall industrial activity; an economic downturn can reduce order volumes.

Client Concentration: Potential reliance on a few large industrial clients, making the company vulnerable to changes in their procurement strategies or operational issues.

Technological Shift: While the industry is mature, new materials or manufacturing processes could emerge, requiring adaptation and investment.

Regulatory Changes: Changes in environmental regulations, import/export policies, or industrial safety standards could impact operations and costs.

Management & Ownership

Pentagon Rubber Ltd. is promoted by the Tainwala family. Mr. Ashish Tainwala serves as the Managing Director of the company, with other family members also holding key positions. The management team has experience within the rubber products industry. Post its listing on the NSE Emerge platform, the promoter holding is substantial (e.g., around 70.52% post-IPO), indicating strong alignment of interests between promoters and the company's long-term success.

Outlook

Pentagon Rubber Ltd. operates in a segment poised to benefit from India's ongoing industrialization and infrastructure thrust. The bull case suggests the company can leverage its manufacturing expertise and established client base to capitalize on increasing demand from core sectors, potentially gaining market share through quality and customized solutions. Efficient management of raw material costs and strategic expansion into new markets or product niches could drive robust growth. The bear case highlights the challenges of intense competition, susceptibility to volatile raw material prices, and potential vulnerability to economic downturns that dampen industrial demand. Its relatively smaller scale compared to industry giants might limit its bargaining power. The company's ability to consistently deliver quality products while navigating these operational and market challenges will be crucial for its future performance.

Pentagon Rubber Share Price

Live · NSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Pentagon Rubber Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Pentagon Rubber Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 19 23 35 43 58 49
Other Income 0 0 0 0 0 1
Total Income 19 23 35 43 58 50
Total Expenditure 17 21 31 38 51 45
Operating Profit 2 2 4 6 7 4
Interest 1 1 1 1 1 1
Depreciation 0 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 1 3 5 6 3
Provision for Tax 0 -0 0 1 2 0
Profit After Tax 1 1 3 3 4 3
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 1 3 3 4 3
Adjusted Earnings Per Share 1.7 2 5.5 5.7 5.8 3.5

Pentagon Rubber Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 2 5 9 29 32
Minority's Interest 0 0 0 0 0 0
Borrowings 9 9 10 8 14 14
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0
Total Current Liabilities 11 14 13 16 13 13
Total Liabilities 21 26 28 32 56 59
Fixed Assets 3 3 2 2 2 11
Other Non-Current Assets 0 0 1 1 1 1
Total Current Assets 18 23 25 29 53 46
Total Assets 21 26 28 32 56 59

Pentagon Rubber Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 1 11
Cash Flow from Operating Activities 2 -3 -0 2 -12 6
Cash Flow from Investing Activities -1 -0 -0 -0 -0 -10
Cash Flow from Financing Activities -1 3 0 -2 23 -0
Net Cash Inflow / Outflow 0 -0 0 0 10 -4
Closing Cash & Cash Equivalent 0 0 1 1 11 7

Pentagon Rubber Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.74 2.04 5.51 5.75 5.76 3.48
CEPS(Rs) 2.61 3.06 6.42 6.26 6.07 4.03
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 2.51 4.55 10.02 16 37.94 41.44
Core EBITDA Margin(%) 10.71 10.15 11.89 12.94 12.02 7.9
EBIT Margin(%) 8.6 7.91 10.74 12.4 12.04 8.25
Pre Tax Margin(%) 5.13 4.66 8.63 10.53 10.69 6.31
PAT Margin (%) 4.85 4.76 8.49 7.19 7.69 5.44
Cash Profit Margin (%) 7.28 7.13 9.89 7.83 8.09 6.3
ROA(%) 4.45 4.73 11.18 10.38 10.06 4.67
ROE(%) 69.24 57.86 75.55 44.19 23.46 8.77
ROCE(%) 12.04 11.19 17.93 22.12 17.62 7.36
Receivable days 148.02 145.32 104.3 96.55 108.14 134.78
Inventory Days 141.88 134.29 109.74 107.33 96.93 138.79
Payable days 153.28 115.4 50.71 36.09 20.77 12.89
PER(x) 0 0 0 0 18.91 18.54
Price/Book(x) 0 0 0 0 2.87 1.56
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.83 0.86 0.6 0.49 1.68 1.37
EV/Core EBITDA(x) 7.49 8.41 4.9 3.79 13.51 15.02
Net Sales Growth(%) 0 19.83 51.21 23.27 33.79 -14.63
EBIT Growth(%) 0 10.28 105.1 42.35 29.99 -41.5
PAT Growth(%) 0 17.58 169.54 4.42 43.16 -39.59
EPS Growth(%) 0 17.58 169.54 4.42 0.27 -39.59
Debt/Equity(x) 9.19 6.71 3.25 1.94 0.83 0.78
Current Ratio(x) 1.65 1.62 1.97 1.84 4.27 3.47
Quick Ratio(x) 0.96 0.94 1.06 0.96 2.93 1.92
Interest Cover(x) 2.48 2.43 5.09 6.64 8.87 4.24
Total Debt/Mcap(x) 0 0 0 0 0.29 0.5

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -16% +12% +21% —
Operating Profit CAGR -43% 0% +15% —
PAT CAGR -25% 0% +25% —
Share Price CAGR +14% -12% — —
ROE Average +9% +25% +42% +47%
ROCE Average +7% +16% +15% +15%

Pentagon Rubber Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.04 %
FII 2.18 %
DII (MF + Insurance) 0 %
Public (retail) 27.78 %
# Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 70.0470.0470.0470.0470.0470.04
FII 7.787.687.225.062.182.18
DII 000000
Public 22.1822.2822.7424.927.7827.78
Others 000000
Total 100100100100100100

Pentagon Rubber Peer Comparison

Rubber Products Edit Columns

Pentagon Rubber Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Pentagon Rubber Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Debtor days have improved from 20.77 to 12.89days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp