Construction - Real Estate · Founded 1871 · www.peninsula.co.in · BSE 503031 · NSE PENLAND LTD · ISIN INE138A01028
No Notes Added Yet
Business
Peninsula Land Ltd. is an Indian real estate development company. Its core business involves the development of residential, commercial, retail, and IT park projects. The company operates across various segments of real estate, focusing on premium and luxury developments primarily in the Mumbai Metropolitan Region (MMR) but also in other key Indian cities. Peninsula Land makes money through the sale of developed properties (apartments, office spaces, retail units) and, to a lesser extent, through leasing of commercial or retail spaces in its completed projects.
Revenue Mix
The primary revenue stream for Peninsula Land Ltd. is derived from the sale of developed real estate properties. While specific financial breakdowns are not provided in the prompt, the main segments contributing to revenue would be:
Residential Development: Sale of apartments and villas.
Commercial Development: Sale or lease of office spaces, business parks, and IT parks.
Retail Development: Sale or lease of retail units within integrated projects or standalone malls.
Revenue contribution can vary significantly year-on-year depending on project launches, completion, and sales velocity across these segments.
Industry
The Indian real estate sector is characterized by its cyclical nature, high capital intensity, and significant fragmentation, with numerous national, regional, and local players. Peninsula Land Ltd. operates as an established player with a strong legacy, particularly in the Mumbai Metropolitan Region. It positions itself in the mid-to-premium segment, known for projects like Peninsula Corporate Park and Ashok Towers. Its positioning is generally considered among credible developers, distinct from the very largest national players but having a recognizable brand and track record within its chosen micro-markets.
MOAT
Peninsula Land's competitive advantages are primarily derived from:
Brand & Track Record: A history of delivering significant projects, which helps in building trust and brand recall among customers, particularly in the MMR.
Land Bank: Access to prime land parcels, often a critical and scarce resource in established urban centers like Mumbai.
Execution Capability: Experience in managing complex real estate projects from conception to completion, including design, construction, and sales.
Promoter Backing: Being part of the Ashok Piramal Group provides financial stability and a reputable business lineage.
However, deep economic moats like network effects or high switching costs are generally less prevalent in the real estate development industry, which remains competitive and project-specific.
Growth Drivers
Key factors that can drive growth for Peninsula Land over the next 3-5 years include:
Urbanization and Demographic Growth: Continued migration to urban centers in India, driving demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affordability for mid-to-premium housing segments.
Favorable Interest Rate Environment: Lower home loan interest rates can stimulate buyer demand.
Government Policy Support: Initiatives like infrastructure development (e.g., Mumbai Trans Harbour Link, coastal road) and regulatory reforms (RERA implementation maturing) can boost market sentiment and transparency.
Successful Project Launches & Execution: Timely acquisition of new land parcels and successful sales and completion of ongoing and new projects will be crucial.
Risks
Peninsula Land faces several business risks:
Cyclicality of Real Estate Market: The real estate sector is highly sensitive to macroeconomic conditions, interest rates, and consumer sentiment, leading to demand fluctuations.
High Debt Levels & Financing Risk: Real estate development is capital intensive, and high debt can lead to significant interest costs and refinancing risks, especially during market downturns.
Regulatory & Approval Delays: Obtaining various government approvals and clearances can be time-consuming and subject to policy changes, leading to project delays and cost overruns.
Competition: Intense competition from numerous established and new developers in key markets can impact pricing power and sales volumes.
Execution Risks: Delays in construction, cost escalations, and labor issues can impact project profitability and delivery timelines.
Policy Changes: Changes in government policies related to land acquisition, taxation, environmental norms, or RERA can affect business operations.
Management & Ownership
Peninsula Land Ltd. is promoted by the Ashok Piramal Group, a well-established Indian business conglomerate with interests across various sectors. This promoter backing provides a degree of stability and access to group resources. The management team typically comprises experienced professionals from the real estate and financial sectors, overseeing project execution, sales, and financial management. The ownership structure features a significant stake held by the promoter group, ensuring aligned interests, alongside public shareholders.
Outlook
The outlook for Peninsula Land Ltd. presents a balanced view. The company benefits from its established brand, land bank, and presence in key markets like MMR, supported by a strong promoter group. The underlying demand drivers of urbanization and rising incomes in India remain robust. However, the company operates in a highly cyclical and competitive industry with inherent risks related to project execution, regulatory approvals, and sensitivity to interest rate fluctuations. Maintaining financial discipline, managing debt effectively, and successfully launching and selling projects in a timely manner will be critical for its growth trajectory. The ability to acquire new, attractive land parcels and adapt to evolving market and regulatory landscapes will determine its long-term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 113 | 33 | 61 | 100 | 63 | 37 | 38 | 27 | 41 | 23 |
| Other Income | 5 | 3 | 7 | 4 | 8 | 6 | 5 | 4 | 13 | 3 |
| Total Income | 119 | 37 | 68 | 104 | 71 | 43 | 43 | 31 | 54 | 26 |
| Total Expenditure | 83 | 29 | 50 | 102 | 64 | 28 | 34 | 30 | 41 | 25 |
| Operating Profit | 36 | 8 | 18 | 2 | 7 | 15 | 9 | 1 | 14 | 1 |
| Interest | 9 | 8 | 14 | 11 | 14 | 13 | 15 | 11 | 7 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | -11 | -6 | -11 | 0 | -115 | 3 |
| Profit Before Tax | 25 | -2 | 3 | -10 | -19 | -5 | -19 | -12 | -110 | -5 |
| Provision for Tax | 1 | -0 | -0 | -0 | 9 | 0 | 0 | 0 | 2 | 0 |
| Profit After Tax | 25 | -2 | 3 | -9 | -28 | -5 | -19 | -12 | -112 | -5 |
| Adjustments | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -6 | -2 |
| Profit After Adjustments | 25 | -2 | 4 | -9 | -28 | -5 | -19 | -12 | -118 | -8 |
| Adjusted Earnings Per Share | 0.8 | -0.1 | 0.1 | -0.3 | -0.9 | -0.1 | -0.6 | -0.4 | -3.6 | -0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 114 | 270 | 498 | 328 | 481 | 264 | 434 | 1001 | 572 | 258 | 143 | 129 |
| Other Income | 73 | 121 | 57 | 26 | 25 | 11 | 19 | 38 | 10 | 22 | 28 | 25 |
| Total Income | 186 | 390 | 555 | 353 | 507 | 275 | 453 | 1039 | 582 | 280 | 172 | 154 |
| Total Expenditure | 179 | 168 | 440 | 541 | 739 | 245 | 322 | 889 | 444 | 245 | 133 | 130 |
| Operating Profit | 7 | 223 | 114 | -187 | -232 | 30 | 130 | 150 | 138 | 35 | 38 | 25 |
| Interest | 72 | 395 | 389 | 325 | 307 | 180 | 99 | 62 | 39 | 47 | 47 | 40 |
| Depreciation | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -170 | -54 | 61 | 109 | -138 | 17 | 37 | -11 | -132 | -123 |
| Profit Before Tax | -69 | -177 | -449 | -570 | -482 | -43 | -110 | 97 | 128 | -29 | -152 | -146 |
| Provision for Tax | -23 | 43 | 4 | 28 | 28 | -12 | -1 | 1 | -0 | 8 | 2 | 2 |
| Profit After Tax | -46 | -220 | -453 | -598 | -509 | -31 | -109 | 96 | 128 | -36 | -154 | -148 |
| Adjustments | -1 | 3 | 4 | 37 | 55 | 0 | -1 | 1 | 0 | 0 | 0 | -8 |
| Profit After Adjustments | -47 | -217 | -449 | -561 | -454 | -31 | -110 | 97 | 129 | -36 | -154 | -157 |
| Adjusted Earnings Per Share | -1.7 | -7.8 | -16.1 | -20.1 | -16.3 | -1.1 | -3.9 | 3.3 | 4.2 | -1.1 | -4.6 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -45% | -48% | -12% | 2% |
| Operating Profit CAGR | 9% | -37% | 5% | 18% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -59% | -23% | 2% | -3% |
| ROE Average | -102% | -5% | -3% | -45% |
| ROCE Average | -20% | 6% | 9% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1733 | 1510 | 1049 | 488 | 35 | 5 | -105 | 17 | 246 | 230 | 71 |
| Minority's Interest | 81 | 75 | 96 | 31 | -27 | -6 | -7 | -7 | -8 | -8 | -6 |
| Borrowings | 1479 | 1430 | 1784 | 1555 | 285 | 7 | 0 | 114 | 264 | 274 | 265 |
| Other Non-Current Liabilities | -94 | 83 | 103 | 270 | 179 | 10 | 9 | 7 | 13 | 13 | 14 |
| Total Current Liabilities | 1028 | 1360 | 1907 | 2336 | 3584 | 2250 | 2047 | 1075 | 486 | 448 | 319 |
| Total Liabilities | 4227 | 4458 | 4939 | 4681 | 4056 | 2265 | 1943 | 1206 | 1001 | 956 | 664 |
| Fixed Assets | 507 | 207 | 191 | 181 | 336 | 22 | 22 | 19 | 27 | 25 | 23 |
| Other Non-Current Assets | 887 | 978 | 783 | 731 | 395 | 354 | 257 | 228 | 471 | 436 | 354 |
| Total Current Assets | 2833 | 3273 | 3965 | 3769 | 3325 | 1599 | 1378 | 673 | 502 | 495 | 287 |
| Total Assets | 4227 | 4458 | 4939 | 4681 | 4056 | 2265 | 1943 | 1206 | 1001 | 956 | 664 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 203 | 38 | 82 | 53 | 47 | 103 | 33 | 30 | 14 | 14 | 47 |
| Cash Flow from Operating Activities | -111 | -178 | 343 | 375 | 574 | 189 | 346 | 300 | 180 | -44 | 57 |
| Cash Flow from Investing Activities | 143 | 184 | 4 | 71 | 38 | 38 | 40 | 60 | -101 | -41 | 105 |
| Cash Flow from Financing Activities | -197 | 38 | -390 | -452 | -556 | -213 | -389 | -376 | -79 | 118 | -193 |
| Net Cash Inflow / Outflow | -165 | 44 | -43 | -7 | 57 | 15 | -3 | -16 | 0 | 33 | -31 |
| Closing Cash & Cash Equivalent | 38 | 82 | 53 | 47 | 103 | 33 | 30 | 14 | 14 | 47 | 16 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.67 | -7.77 | -16.07 | -20.09 | -16.26 | -1.1 | -3.94 | 3.3 | 4.17 | -1.11 | -4.63 |
| CEPS(Rs) | -1.47 | -7.69 | -16.07 | -21.24 | -18.11 | -1.03 | -3.81 | 3.37 | 4.44 | -0.99 | -4.5 |
| DPS(Rs) | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 62.06 | 54.07 | 37.58 | 17.49 | 1.25 | 0.17 | -3.78 | 0.41 | 7.8 | 7.08 | 2.15 |
| Core EBITDA Margin(%) | -57.74 | 37.77 | 11.49 | -64.89 | -53.48 | 7.17 | 25.64 | 11.17 | 22.38 | 4.95 | 6.82 |
| EBIT Margin(%) | 1.98 | 80.64 | -12.08 | -74.85 | -36.35 | 51.8 | -2.45 | 15.87 | 29.16 | 7.27 | -73.08 |
| Pre Tax Margin(%) | -61.07 | -65.67 | -90.31 | -173.87 | -100.03 | -16.28 | -25.39 | 9.68 | 22.42 | -11.1 | -105.82 |
| PAT Margin (%) | -40.51 | -81.43 | -91.08 | -182.31 | -105.78 | -11.8 | -25.1 | 9.63 | 22.43 | -14.12 | -107.46 |
| Cash Profit Margin (%) | -36.21 | -79.58 | -90.14 | -180.92 | -105.06 | -10.92 | -24.51 | 9.89 | 23.96 | -12.42 | -104.32 |
| ROA(%) | -1.09 | -5.06 | -9.65 | -12.43 | -11.66 | -0.98 | -5.17 | 6.12 | 11.62 | -3.72 | -19.01 |
| ROE(%) | -2.87 | -13.55 | -35.43 | -77.75 | -194.65 | -157.34 | 0 | 0 | 101.56 | -15.48 | -102.36 |
| ROCE(%) | 0.06 | 5.79 | -1.66 | -7.92 | -7.74 | 9.49 | -1.21 | 28.46 | 33.93 | 3.12 | -20.43 |
| Receivable days | 253.28 | 53.59 | 56.16 | 76.73 | 20.26 | 24.58 | 11.95 | 3.37 | 5.62 | 16.48 | 28.72 |
| Inventory Days | 7302.15 | 3463.61 | 2277.5 | 3821.68 | 2446.92 | 3086.23 | 1112.02 | 329.39 | 285.32 | 374.55 | 515.81 |
| Payable days | 784.95 | -129.89 | -88.92 | 654.63 | 191.58 | 489.77 | 334.77 | 82.39 | 215.5 | 445.76 | 1498.65 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 11.14 | 0 | 0 |
| Price/Book(x) | 0.28 | 0.35 | 0.54 | 0.48 | 1.87 | 49.86 | -2.96 | 29.59 | 5.96 | 3.23 | 6.61 |
| Dividend Yield(%) | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 21 | 9.86 | 5.81 | 7.28 | 3.56 | 4.76 | 2.45 | 0.76 | 3 | 4.36 | 5.22 |
| EV/Core EBITDA(x) | 334.31 | 11.95 | 25.37 | -12.76 | -7.38 | 41.7 | 8.15 | 5.08 | 12.42 | 31.92 | 19.58 |
| Net Sales Growth(%) | -32.04 | 137.66 | 84.49 | -34.12 | 46.84 | -45.2 | 64.36 | 130.81 | -42.84 | -54.94 | -44.44 |
| EBIT Growth(%) | -98.09 | 9567.56 | -127.64 | -308.07 | 28.68 | 178.07 | -107.77 | 1595.01 | 5.07 | -88.76 | -658.19 |
| PAT Growth(%) | -291.99 | -377.71 | -106.36 | -31.86 | 14.8 | 93.89 | -249.57 | 188.52 | 33.18 | -128.37 | -322.89 |
| EPS Growth(%) | -444.38 | -366.07 | -106.9 | -25.01 | 19.08 | 93.21 | -256.51 | 183.89 | 26.27 | -126.63 | -316.81 |
| Debt/Equity(x) | 1.16 | 1.5 | 2.31 | 4.59 | 50.31 | 230.52 | -7.4 | 35.23 | 1.23 | 1.87 | 4.13 |
| Current Ratio(x) | 2.75 | 2.41 | 2.08 | 1.61 | 0.93 | 0.71 | 0.67 | 0.63 | 1.03 | 1.11 | 0.9 |
| Quick Ratio(x) | 0.45 | 0.38 | 0.27 | 0.15 | 0.08 | 0.08 | 0.07 | 0.09 | 0.38 | 0.63 | 0.3 |
| Interest Cover(x) | 0.03 | 0.55 | -0.15 | -0.76 | -0.57 | 0.76 | -0.11 | 2.56 | 4.33 | 0.4 | -2.23 |
| Total Debt/Mcap(x) | 4.19 | 4.33 | 4.27 | 9.64 | 26.96 | 4.68 | 2.5 | 1.2 | 0.21 | 0.58 | 0.62 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.3 | 65.3 | 66.94 | 66.94 | 66.94 | 67.71 | 67.71 | 67.71 | 67.71 | 67.71 |
| FII | 0.31 | 0.16 | 0.26 | 0.27 | 0.27 | 0.24 | 0.15 | 0.12 | 0.14 | 0.03 |
| DII | 0.62 | 0.5 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Public | 33.78 | 34.05 | 32.46 | 32.44 | 32.44 | 31.72 | 31.81 | 31.84 | 31.82 | 31.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.16 | 20.16 | 21.69 | 21.69 | 21.69 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 |
| FII | 0.09 | 0.05 | 0.08 | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.05 | 0.01 |
| DII | 0.19 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 10.43 | 10.51 | 10.52 | 10.51 | 10.51 | 10.52 | 10.55 | 10.56 | 10.55 | 10.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 30.87 | 30.87 | 32.4 | 32.4 | 32.4 | 33.17 | 33.17 | 33.17 | 33.17 | 33.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -45% | -48% | -12% | +2% |
| Operating Profit CAGR | +9% | -37% | +5% | +18% |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -59% | -23% | +2% | -3% |
| ROE Average | -102% | -5% | -3% | -45% |
| ROCE Average | -20% | +6% | +9% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.3 | 65.3 | 66.94 | 66.94 | 66.94 | 67.71 | 67.71 | 67.71 | 67.71 | 67.71 |
| FII | 0.31 | 0.16 | 0.26 | 0.27 | 0.27 | 0.24 | 0.15 | 0.12 | 0.14 | 0.03 |
| DII | 0.62 | 0.5 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| Public | 33.78 | 34.05 | 32.46 | 32.44 | 32.44 | 31.72 | 31.81 | 31.84 | 31.82 | 31.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.16 | 20.16 | 21.69 | 21.69 | 21.69 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 |
| FII | 0.09 | 0.05 | 0.08 | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.05 | 0.01 |
| DII | 0.19 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 10.43 | 10.51 | 10.52 | 10.51 | 10.51 | 10.52 | 10.55 | 10.56 | 10.55 | 10.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 30.87 | 30.87 | 32.4 | 32.4 | 32.4 | 33.17 | 33.17 | 33.17 | 33.17 | 33.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.