Market Cap ₹31 Cr.
Stock P/E
P/B 1.1
Current Price ₹130.9
Book Value ₹ 124.2
Face Value 10
52W High ₹329
Dividend Yield 0%
52W Low ₹ 129.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 4 | 5 | 10 | |
Other Income | 0 | 0 | 0 | 0 | 0 | |
Total Income | 0 | 1 | 4 | 5 | 10 | |
Total Expenditure | 0 | 1 | 4 | 4 | 10 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | |
Adjusted Earnings Per Share | -0 | 7.8 | 0.4 | 1.8 | 0.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 100% | 115% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -23% | NA% | NA% | NA% |
ROE Average | 1% | 3% | 13% | 13% |
ROCE Average | 2% | 3% | 16% | 16% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 7 | 7 | 19 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 1 | 3 | 1 |
Total Liabilities | 0 | 1 | 8 | 10 | 20 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 7 | 7 | 9 |
Total Current Assets | 0 | 1 | 1 | 3 | 11 |
Total Assets | 0 | 1 | 8 | 10 | 20 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -7 | -0 | -2 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -10 |
Cash Flow from Financing Activities | 0 | 0 | 7 | -0 | 11 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.04 | 7.82 | 0.39 | 1.81 | 0.75 |
CEPS(Rs) | -0.04 | 7.82 | 0.4 | 1.85 | 0.78 |
DPS(Rs) | 0 | 0 | 0 | 0 | 1 |
Book NAV/Share(Rs) | 9.86 | 17.68 | 39.73 | 41.55 | 80.73 |
Core EBITDA Margin(%) | 0 | 9.27 | 2.48 | 8.76 | -1.3 |
EBIT Margin(%) | 0 | 9.27 | 2.44 | 8.62 | 2.6 |
Pre Tax Margin(%) | 0 | 9.27 | 2.44 | 8.62 | 2.43 |
PAT Margin (%) | 0 | 6.86 | 1.81 | 6.62 | 1.85 |
Cash Profit Margin (%) | 0 | 6.86 | 1.84 | 6.76 | 1.93 |
ROA(%) | -0.39 | 11.75 | 1.59 | 3.56 | 1.19 |
ROE(%) | -0.41 | 56.79 | 1.94 | 4.46 | 1.34 |
ROCE(%) | 0 | 70.35 | 2.52 | 5.61 | 1.87 |
Receivable days | 0 | 365 | 72.88 | 146.44 | 114.16 |
Inventory Days | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 182.5 | 61.26 | 122.93 | 59.46 |
PER(x) | 0 | 0 | 0 | 0 | 224.95 |
Price/Book(x) | 0 | 0 | 0 | 0 | 2.08 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.6 |
EV/Net Sales(x) | 0 | 0.03 | 0.48 | 0.39 | 3.3 |
EV/Core EBITDA(x) | 0 | 0.32 | 19.48 | 4.41 | 123.01 |
Net Sales Growth(%) | 0 | 0 | 559.54 | 26.69 | 100.98 |
EBIT Growth(%) | 0 | 0 | 73.67 | 347.55 | -39.47 |
PAT Growth(%) | 0 | 0 | 73.66 | 363.92 | -43.9 |
EPS Growth(%) | 0 | 0 | -95 | 363.89 | -58.83 |
Debt/Equity(x) | 0.02 | 0.13 | 0.04 | 0.03 | 0 |
Current Ratio(x) | 30 | 1.17 | 1.12 | 1.17 | 12.85 |
Quick Ratio(x) | 30 | 1.17 | 1.12 | 1.17 | 12.85 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 15.82 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
# | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 73.39 | 73.39 | 73.39 | 73.39 | 73.39 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.03 |
Public | 26.61 | 26.61 | 26.61 | 26.61 | 26.59 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|
Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 |
Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Others | 0 | 0 | 0 | 0 | 0 |
Total | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About