Pearl Global Inds.

₹615.3 28.4 | 4.8%

WEBSITE BSE:532808 NSE : PGIL 10 May, 16:01

Market Cap ₹2681 Cr.

Stock P/E 15.2

P/B 3.5

Current Price ₹615.3

Book Value ₹ 176.9

Face Value 5

52W High ₹735

Dividend Yield 0.61%

52W Low ₹ 220.6

Edit Ratio

Pearl Global Inds. Research see more...

Overview Inc. Year: 1989Industry: Textile

Pearl Global Industries Ltd is engaged inside the production and exporting of readymade garments. The Company's product range includes knits, woven and bottoms across women, men and kids wear segments. Its segments are Manufacturing; Marketing, Distribution, Sourcing and Trading, and Branding & Retailing. Its geographical segments are the UK, Hong Kong, India and Others. Its women product range consists of Faux Leather Placket Top, Faux Leather Yoke Top, Henley Tunic, Chambray Button Down Shirt, Tab Sleeve Cover Up, Yoke Cover Up, Embellished Top, Twofer Crew Neck Top, Lazer Cut Georgette Yoke Top, Faux Leather Binding Neck Top, Yellow Striper Shirt and Cowl Neck Top. It has a total capacity to manufacture 5.4 million garments/month. It affords supply chain solutions to stores and fashion brands in the United States and Europe. It has a production base across India, Indonesia and Bangladesh.

Pearl Global Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Pearl Global Inds. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	681	700	896	851	860	717	730	894	961	704
Other Income	5	3	18	6	8	3	6	7	7	3
Total Income	686	703	914	857	868	720	736	902	968	707
Total Expenditure	641	657	856	784	808	644	667	811	883	639
Operating Profit	45	46	58	73	60	76	68	91	85	68
Interest	9	13	13	16	16	18	16	20	24	17
Depreciation	13	12	13	12	12	13	14	14	16	16
Exceptional Income / Expenses	7	-0	0	-2	-0	-2	18	-0	-0	0
Profit Before Tax	30	21	32	44	32	44	56	58	46	35
Provision for Tax	4	4	4	7	6	7	3	10	7	1
Profit After Tax	26	17	28	36	26	37	53	47	39	34
Adjustments	-1	-0	-1	0	-3	-4	-1	1	1	2
Profit After Adjustments	24	16	27	36	23	33	52	48	40	36
Adjusted Earnings Per Share	5.7	3.8	6.3	8.4	5.3	7.7	12	11.1	9.2	8.2

Pearl Global Inds. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	3820	4699	1024	1393	1538	1496	1757	1685	1491	2714	3158	3289
Other Income	30	65	24	25	30	48	34	49	24	33	23	23
Total Income	3851	4764	1048	1419	1568	1544	1791	1734	1514	2747	3181	3313
Total Expenditure	3727	4640	974	1333	1465	1459	1657	1608	1424	2558	2886	3000
Operating Profit	123	124	74	86	103	85	134	126	90	189	295	312
Interest	34	40	23	21	35	38	43	53	47	61	82	77
Depreciation	27	29	16	17	19	23	26	42	44	48	51	60
Exceptional Income / Expenses	-14	-5	-0	-1	0	8	17	-1	13	7	13	18
Profit Before Tax	49	51	34	47	49	32	83	31	11	86	176	195
Provision for Tax	18	7	10	11	7	9	16	10	-6	16	23	21
Profit After Tax	30	44	24	37	42	23	67	22	17	70	153	173
Adjustments	-7	-5	1	0	-1	1	0	-0	-0	-2	-4	3
Profit After Adjustments	24	39	25	37	41	24	67	22	17	68	149	176
Adjusted Earnings Per Share	5.5	8.9	5.8	8.5	9.4	5.6	15.5	5	4	15.7	34.4	40.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	16%	23%	16%	-2%
Operating Profit CAGR	56%	33%	28%	9%
PAT CAGR	119%	91%	46%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	180%	88%	53%	20%
ROE Average	23%	13%	12%	10%
ROCE Average	22%	14%	14%	12%

Pearl Global Inds. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	614	695	317	345	380	395	470	501	517	599	722
Minority's Interest	39	46	10	9	11	10	12	13	13	16	20
Borrowings	54	66	14	19	37	49	81	100	125	124	89
Other Non-Current Liabilities	18	22	53	72	62	70	69	138	128	147	161
Total Current Liabilities	1002	1077	347	401	437	426	490	521	522	920	835
Total Liabilities	1728	1906	741	846	927	950	1121	1271	1305	1805	1828
Fixed Assets	328	372	213	210	180	199	264	348	330	389	443
Other Non-Current Assets	49	83	61	64	170	202	180	207	211	161	206
Total Current Assets	1352	1451	467	573	578	549	677	716	764	1255	1179
Total Assets	1728	1906	741	846	927	950	1121	1271	1305	1805	1828

Pearl Global Inds. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	68	69	51	31	109	86	92	94	88	95	117
Cash Flow from Operating Activities	-5	84	32	25	15	33	75	64	95	-91	365
Cash Flow from Investing Activities	-41	-92	-55	-22	-49	-58	-59	-85	-26	-40	-26
Cash Flow from Financing Activities	40	69	2	23	11	31	-14	15	-62	153	-200
Net Cash Inflow / Outflow	-6	61	-20	27	-23	6	2	-6	7	22	139
Closing Cash & Cash Equivalent	69	140	31	57	86	92	94	88	95	117	256

Pearl Global Inds. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.49	8.92	5.79	8.46	9.37	5.56	15.53	4.98	3.99	15.73	34.45
CEPS(Rs)	13.18	16.84	9.27	12.33	14.13	10.55	21.47	14.72	14.21	27.34	47.03
DPS(Rs)	0.5	1	1.13	1.5	1.5	1	1.5	0	0	2.5	3.75
Book NAV/Share(Rs)	140.8	153.58	71.8	78.14	87.82	91.2	108.44	115.53	119.37	138.23	166.74
Core EBITDA Margin(%)	2.43	1.26	4.85	4.35	4.74	2.48	5.7	4.59	4.48	5.72	8.7
EBIT Margin(%)	2.17	1.93	5.64	4.87	5.45	4.7	7.14	4.97	3.95	5.42	8.24
Pre Tax Margin(%)	1.27	1.08	3.34	3.39	3.2	2.17	4.72	1.85	0.76	3.16	5.62
PAT Margin (%)	0.79	0.94	2.37	2.62	2.73	1.54	3.82	1.29	1.17	2.58	4.89
Cash Profit Margin (%)	1.49	1.55	3.92	3.83	3.98	3.06	5.29	3.78	4.13	4.37	6.51
ROA(%)	1.96	2.43	1.84	4.61	4.74	2.46	6.48	1.82	1.36	4.51	8.42
ROE(%)	5.26	6.91	4.98	11.25	11.68	5.95	15.52	4.48	3.44	12.56	23.16
ROCE(%)	7.84	7.52	6.5	13.13	14.09	10.46	16.59	9.93	6.65	14.38	22.1
Receivable days	61.03	55.97	141.14	40.68	41.61	36.77	37.77	47.88	56.65	40.95	33.58
Inventory Days	25.38	22.37	83.62	45.65	46.2	51.92	46.35	54.16	66.46	55.04	61.39
Payable days	44.66	45.39	215.27	79.25	63.85	50.15	60.67	81.76	101.55	82.81	93
PER(x)	9.11	9.81	21.13	13.48	6.33	9.54	5.77	11.06	21.15	13.57	5.94
Price/Book(x)	0.36	0.57	1.7	1.46	0.68	0.58	0.83	0.48	0.71	1.54	1.23
Dividend Yield(%)	1	1.14	0.92	1.31	2.53	1.89	1.68	0	0	1.17	1.83
EV/Net Sales(x)	0.14	0.15	0.59	0.42	0.26	0.3	0.35	0.3	0.41	0.49	0.33
EV/Core EBITDA(x)	4.39	5.61	8.17	6.77	3.92	5.29	4.54	4.06	6.8	7.09	3.52
Net Sales Growth(%)	36.51	23	-78.21	36.11	10.36	-2.71	17.48	-4.12	-11.52	82	16.39
EBIT Growth(%)	7.79	9.52	-36.37	17.52	23.5	-16.06	78.48	-33.25	-29.79	150.22	75.3
PAT Growth(%)	-21.31	45.26	-44.82	50.29	14.92	-45.01	190.65	-67.62	-19.54	301.01	118.22
EPS Growth(%)	-24.46	62.45	-35.13	46.25	10.78	-40.71	179.39	-67.95	-19.91	294.57	119.02
Debt/Equity(x)	0.83	0.91	0.54	0.64	0.66	0.8	0.71	0.77	0.71	0.94	0.62
Current Ratio(x)	1.35	1.35	1.35	1.43	1.32	1.29	1.38	1.38	1.46	1.37	1.41
Quick Ratio(x)	1.07	1.09	0.87	0.99	0.85	0.8	0.9	0.87	0.93	0.78	0.8
Interest Cover(x)	2.42	2.27	2.46	3.3	2.42	1.86	2.95	1.59	1.24	2.4	3.14
Total Debt/Mcap(x)	2.34	1.6	0.31	0.44	0.98	1.37	0.86	1.61	1	0.61	0.51

Pearl Global Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.58	66.58	66.58	66.58	66.58	66.58	66.58	66.58	66.23	66.19
FII	5.81	5.66	5.59	5.33	5.25	5.17	5.03	5.3	5.25	5.45
DII	1.21	1.43	1.45	1.29	1.22	1.24	1.05	0.5	0.43	0.49
Public	26.4	26.32	26.37	26.79	26.95	27.01	27.33	27.62	28.09	27.86
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.44	1.44	1.44	1.44	1.44	1.44	1.44	1.44	1.44	2.88
FII	0.13	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.24
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.01	0.01	0.02
Public	0.57	0.57	0.57	0.58	0.58	0.59	0.59	0.6	0.61	1.21
Others	0	0	0	0	0	0	0	0	0	0
Total	2.17	2.17	2.17	2.17	2.17	2.17	2.17	2.17	2.18	4.36

Pros

Company has delivered good profit growth of 46% CAGR over last 5 years
Company has reduced debt.

Cons

Company has a low return on equity of 13% over the last 3 years.
Debtor days have increased from 82.81 to 93days.
Stock is trading at 3.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pearl Global Inds. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Pearl Global Inds.

Add Watchlist

Pearl Global Inds. Research see more...

Overview Inc. Year: 1989Industry: Textile

Pearl Global Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Pearl Global Inds. Quarterly Results

Pearl Global Inds. Profit & Loss

Growth Rates

Pearl Global Inds. Balance Sheet

Pearl Global Inds. Cash Flow

Pearl Global Inds. Ratios

Pearl Global Inds. Shareholding Pattern

Pearl Global Inds. News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!