Textile · Founded 1989 · www.pearlglobal.com · BSE 532808 · NSE PGIL · ISIN INE940H01022
No Notes Added Yet
Business
Pearl Global Industries Ltd. (PGIL) is a leading integrated apparel manufacturer and exporter based in India. The company offers end-to-end solutions, encompassing design, product development, fabric sourcing, manufacturing, and supply chain management for a diverse range of garments. PGIL manufactures various apparel categories including knits, woven, denim, and activewear for men, women, and children. They serve a portfolio of international fashion brands and retailers across major global markets. The company makes money by manufacturing and exporting these garments to its global clients, with revenue generated from the volume and value of apparel produced and shipped.
Revenue Mix
PGIL's core business operates primarily within a single segment: Apparel Manufacturing and Export. While they produce a wide variety of garments (knits, wovens, denim, activewear) and cater to different geographies (e.g., USA, Europe, Asia), these are typically managed as part of their integrated textile operations rather than distinct, separately reported business segments. Their revenue mix is diversified by product type and customer base, rather than formal segment reporting.
Industry
The global textile and apparel industry is highly competitive, characterized by fragmented supply chains, evolving fashion trends, increasing focus on sustainability, and cost pressures. India is a significant player in global apparel manufacturing. PGIL is positioned as one of the larger, integrated apparel manufacturers and exporters from India, with a notable global manufacturing footprint that includes facilities in India, Bangladesh, Vietnam, and Indonesia. This multi-country presence provides flexibility in production, cost optimization, and supply chain resilience. They compete with other large-scale manufacturers and exporters primarily from South and Southeast Asian countries.
MOAT
Scale and Integrated Operations: As a large-scale, integrated manufacturer, PGIL benefits from economies of scale in sourcing, production, and logistics, offering clients a comprehensive solution from design to delivery.
Global Manufacturing Footprint: Its presence across multiple low-cost production countries (India, Bangladesh, Vietnam, Indonesia) allows for risk diversification, cost efficiency, and flexibility to serve different market requirements or navigate trade policies.
Long-standing Client Relationships: Established relationships with a diversified base of global brands and retailers provide a degree of stability and repeat business.
Product Diversification: The ability to produce a wide range of apparel across various categories makes them a versatile "one-stop shop" for many buyers.
Compliance & Sustainability Focus: Adherence to international social, ethical, and environmental compliance standards is increasingly vital for global buyers and can differentiate PGIL from less compliant competitors.
Growth Drivers
"China Plus One" Strategy: Global brands are diversifying their supply chains away from China, benefiting manufacturers in countries like India, Bangladesh, and Vietnam.
Global Apparel Consumption Growth: Increasing disposable incomes and population growth, particularly in emerging markets, drive overall demand for apparel.
Increased Penetration with Existing Clients: Expanding the share of business with current global brand customers.
Expansion into New Categories/Markets: Venturing into new product lines or geographical markets.
Focus on Sustainability: Brands increasingly prioritize sustainable and ethically compliant manufacturers, a trend that PGIL can capitalize on with its established practices.
Risks
Customer Concentration: Reliance on a few major international clients could lead to revenue volatility if a key client reduces orders or shifts suppliers.
Raw Material Price Volatility: Fluctuations in prices of cotton, yarn, and other inputs directly impact manufacturing costs and profitability.
Currency Fluctuations: As a major exporter, PGIL is exposed to foreign exchange risks, particularly changes in the USD-INR rate and other operating currencies.
Geopolitical & Trade Policy Risks: Changes in global trade agreements, tariffs, or political instability can disrupt supply chains and market access.
Fashion & Demand Volatility: Rapid shifts in fashion trends and consumer preferences necessitate quick adaptation, posing inventory and design risks.
Intense Competition: The industry is highly competitive, with established players from various Asian countries vying for market share.
Labor Costs & Compliance: Rising labor costs in manufacturing hubs and increasing scrutiny on labor practices can impact operational expenses.
Management & Ownership
Pearl Global Industries Ltd. is promoted by the Dugar family, who have a long history and significant experience in the apparel manufacturing and export sector. The promoter holding in the company is substantial, which is common among Indian listed firms. The management team is generally perceived to have deep industry knowledge, guiding the company's operational and strategic direction within the competitive global apparel market.
Outlook
PGIL is positioned to potentially benefit from favorable tailwinds in the global apparel industry, particularly the ongoing supply chain diversification away from China and the growing demand for compliant, large-scale manufacturers. Its multi-country manufacturing base, established relationships with global brands, and integrated service offerings provide a competitive edge. However, the company operates in a highly competitive, low-margin, and cyclical industry. It faces inherent risks from volatile raw material prices, currency fluctuations, potential changes in global trade policies, and dependence on client relationships. Its ability to continuously adapt to fashion trends, maintain cost efficiency, and navigate macroeconomic uncertainties will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 877 | 1053 | 1202 | 1023 | 1229 | 1228 | 1313 | 1170 | 1314 | 1528 |
| Other Income | 15 | 10 | 13 | 6 | 5 | 11 | 8 | 8 | 10 | 11 |
| Total Income | 892 | 1062 | 1215 | 1028 | 1234 | 1239 | 1321 | 1178 | 1324 | 1539 |
| Total Expenditure | 796 | 955 | 1105 | 931 | 1112 | 1116 | 1192 | 1074 | 1179 | 1364 |
| Operating Profit | 96 | 108 | 109 | 97 | 123 | 124 | 129 | 103 | 145 | 175 |
| Interest | 22 | 23 | 25 | 24 | 27 | 27 | 27 | 22 | 26 | 27 |
| Depreciation | 19 | 17 | 18 | 19 | 21 | 20 | 22 | 22 | 23 | 26 |
| Exceptional Income / Expenses | -1 | 6 | -4 | 0 | 3 | -0 | 0 | -0 | -1 | -3 |
| Profit Before Tax | 54 | 73 | 63 | 54 | 78 | 76 | 79 | 59 | 95 | 120 |
| Provision for Tax | 5 | 11 | 7 | 5 | 13 | 11 | 7 | 7 | 14 | 20 |
| Profit After Tax | 49 | 62 | 56 | 48 | 65 | 66 | 72 | 52 | 81 | 99 |
| Adjustments | 2 | 3 | 3 | 8 | 3 | 2 | 1 | 2 | 2 | 1 |
| Profit After Adjustments | 51 | 65 | 58 | 56 | 68 | 68 | 73 | 53 | 83 | 101 |
| Adjusted Earnings Per Share | 5.9 | 7.5 | 6.4 | 6.1 | 7.4 | 7.4 | 8 | 5.8 | 9 | 10.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1393 | 1538 | 1496 | 1757 | 1685 | 1491 | 2714 | 3158 | 3436 | 4506 | 5025 | 5325 |
| Other Income | 25 | 30 | 48 | 34 | 49 | 24 | 33 | 23 | 32 | 36 | 37 | 37 |
| Total Income | 1419 | 1568 | 1544 | 1791 | 1734 | 1514 | 2747 | 3181 | 3469 | 4542 | 5062 | 5362 |
| Total Expenditure | 1333 | 1465 | 1459 | 1657 | 1608 | 1424 | 2558 | 2886 | 3112 | 4092 | 4541 | 4809 |
| Operating Profit | 86 | 103 | 85 | 134 | 126 | 90 | 189 | 295 | 357 | 450 | 521 | 552 |
| Interest | 21 | 35 | 38 | 43 | 53 | 47 | 61 | 82 | 100 | 112 | 123 | 102 |
| Depreciation | 17 | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 87 | 93 |
| Exceptional Income / Expenses | -1 | 0 | 8 | 17 | -1 | 13 | 7 | 13 | -1 | 5 | -1 | -4 |
| Profit Before Tax | 47 | 49 | 32 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 309 | 353 |
| Provision for Tax | 11 | 7 | 9 | 16 | 10 | -6 | 16 | 23 | 23 | 37 | 39 | 48 |
| Profit After Tax | 37 | 42 | 23 | 67 | 22 | 17 | 70 | 153 | 169 | 231 | 270 | 304 |
| Adjustments | 0 | -1 | 1 | 0 | -0 | -0 | -2 | -4 | 6 | 18 | 8 | 6 |
| Profit After Adjustments | 37 | 41 | 24 | 67 | 22 | 17 | 68 | 149 | 175 | 248 | 278 | 310 |
| Adjusted Earnings Per Share | 4.2 | 4.7 | 2.8 | 7.8 | 2.5 | 2 | 7.9 | 17.2 | 20.1 | 27 | 30.1 | 33.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 17% | 28% | 14% |
| Operating Profit CAGR | 16% | 21% | 42% | 20% |
| PAT CAGR | 17% | 21% | 74% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 91% | 55% | 76% | 40% |
| ROE Average | 21% | 22% | 21% | 14% |
| ROCE Average | 22% | 24% | 22% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 345 | 380 | 395 | 470 | 501 | 517 | 599 | 722 | 802 | 1156 | 1460 |
| Minority's Interest | 9 | 11 | 10 | 12 | 13 | 13 | 16 | 20 | 15 | -9 | -22 |
| Borrowings | 19 | 37 | 49 | 81 | 100 | 125 | 124 | 89 | 104 | 80 | 103 |
| Other Non-Current Liabilities | 72 | 62 | 70 | 69 | 138 | 128 | 147 | 161 | 200 | 272 | 306 |
| Total Current Liabilities | 401 | 437 | 426 | 490 | 521 | 522 | 920 | 835 | 906 | 1144 | 1450 |
| Total Liabilities | 846 | 927 | 950 | 1121 | 1271 | 1305 | 1805 | 1828 | 2028 | 2642 | 3297 |
| Fixed Assets | 210 | 180 | 199 | 264 | 348 | 330 | 389 | 443 | 555 | 671 | 763 |
| Other Non-Current Assets | 64 | 170 | 202 | 180 | 207 | 211 | 161 | 206 | 171 | 188 | 250 |
| Total Current Assets | 573 | 578 | 549 | 677 | 716 | 764 | 1255 | 1179 | 1302 | 1783 | 2284 |
| Total Assets | 846 | 927 | 950 | 1121 | 1271 | 1305 | 1805 | 1828 | 2028 | 2642 | 3297 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 31 | 109 | 86 | 92 | 94 | 88 | 95 | 117 | 256 | 328 | 510 |
| Cash Flow from Operating Activities | 25 | 15 | 33 | 75 | 64 | 95 | -91 | 365 | 352 | 176 | 398 |
| Cash Flow from Investing Activities | -22 | -49 | -58 | -59 | -85 | -26 | -40 | -26 | -128 | -104 | -158 |
| Cash Flow from Financing Activities | 23 | 11 | 31 | -14 | 15 | -62 | 153 | -200 | -152 | 101 | -46 |
| Net Cash Inflow / Outflow | 27 | -23 | 6 | 2 | -6 | 7 | 22 | 139 | 72 | 174 | 194 |
| Closing Cash & Cash Equivalent | 57 | 86 | 92 | 94 | 88 | 95 | 117 | 256 | 328 | 502 | 704 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.23 | 4.69 | 2.78 | 7.76 | 2.49 | 1.99 | 7.86 | 17.22 | 20.06 | 27.03 | 30.08 |
| CEPS(Rs) | 6.16 | 7.07 | 5.28 | 10.73 | 7.36 | 7.11 | 13.67 | 23.51 | 26.77 | 33.31 | 38.71 |
| DPS(Rs) | 0.75 | 0.75 | 0.5 | 0.75 | 0 | 0 | 1.25 | 1.88 | 4.38 | 5.75 | 7.25 |
| Book NAV/Share(Rs) | 39.07 | 43.91 | 45.6 | 54.22 | 57.77 | 59.69 | 69.12 | 83.07 | 90.98 | 124.38 | 157.72 |
| Core EBITDA Margin(%) | 4.35 | 4.74 | 2.48 | 5.7 | 4.59 | 4.48 | 5.72 | 8.55 | 9.42 | 9.17 | 9.61 |
| EBIT Margin(%) | 4.87 | 5.45 | 4.7 | 7.14 | 4.97 | 3.94 | 5.42 | 8.09 | 8.48 | 8.4 | 8.59 |
| Pre Tax Margin(%) | 3.39 | 3.2 | 2.17 | 4.72 | 1.85 | 0.76 | 3.16 | 5.52 | 5.58 | 5.91 | 6.15 |
| PAT Margin (%) | 2.62 | 2.73 | 1.54 | 3.82 | 1.29 | 1.17 | 2.58 | 4.8 | 4.91 | 5.1 | 5.37 |
| Cash Profit Margin (%) | 3.83 | 3.98 | 3.06 | 5.29 | 3.78 | 4.13 | 4.37 | 6.39 | 6.78 | 6.77 | 7.11 |
| ROA(%) | 4.61 | 4.74 | 2.46 | 6.48 | 1.82 | 1.36 | 4.51 | 8.42 | 8.77 | 9.88 | 9.09 |
| ROE(%) | 11.25 | 11.68 | 5.95 | 15.52 | 4.48 | 3.44 | 12.56 | 23.2 | 22.36 | 23.84 | 20.79 |
| ROCE(%) | 13.13 | 14.09 | 10.46 | 16.59 | 9.93 | 6.65 | 14.38 | 22.1 | 24.15 | 25.71 | 22.42 |
| Receivable days | 40.68 | 41.61 | 36.76 | 37.77 | 47.88 | 56.6 | 40.94 | 32.99 | 25.17 | 23.8 | 26.56 |
| Inventory Days | 45.65 | 46.2 | 51.92 | 46.35 | 54.16 | 66.39 | 55.04 | 60.3 | 53.87 | 48.75 | 57.62 |
| Payable days | 79.25 | 63.85 | 50.15 | 60.67 | 81.76 | 101.55 | 82.81 | 93 | 94.39 | 80.25 | 86.91 |
| PER(x) | 13.48 | 6.33 | 9.54 | 5.77 | 11.06 | 21.15 | 13.57 | 5.94 | 13.47 | 24.34 | 22.56 |
| Price/Book(x) | 1.46 | 0.68 | 0.58 | 0.83 | 0.48 | 0.71 | 1.54 | 1.23 | 2.97 | 5.29 | 4.3 |
| Dividend Yield(%) | 1.31 | 2.53 | 1.89 | 1.68 | 0 | 0 | 1.17 | 1.83 | 1.62 | 0.87 | 1.07 |
| EV/Net Sales(x) | 0.42 | 0.26 | 0.3 | 0.35 | 0.3 | 0.41 | 0.49 | 0.33 | 0.71 | 1.34 | 1.23 |
| EV/Core EBITDA(x) | 6.77 | 3.92 | 5.29 | 4.54 | 4.06 | 6.8 | 7.09 | 3.52 | 6.82 | 13.38 | 11.92 |
| Net Sales Growth(%) | 36.11 | 10.36 | -2.71 | 17.48 | -4.12 | -11.52 | 82 | 16.39 | 8.79 | 31.14 | 11.5 |
| EBIT Growth(%) | 17.52 | 23.5 | -16.06 | 78.48 | -33.25 | -29.79 | 150.22 | 75.3 | 13.19 | 30.08 | 13.77 |
| PAT Growth(%) | 50.29 | 14.92 | -45.01 | 190.65 | -67.62 | -19.54 | 301.01 | 118.22 | 10.54 | 36.45 | 17.01 |
| EPS Growth(%) | 46.25 | 10.78 | -40.71 | 179.39 | -67.95 | -19.91 | 294.57 | 119.02 | 16.45 | 34.77 | 11.3 |
| Debt/Equity(x) | 0.64 | 0.66 | 0.8 | 0.71 | 0.77 | 0.71 | 0.94 | 0.62 | 0.56 | 0.48 | 0.47 |
| Current Ratio(x) | 1.43 | 1.32 | 1.29 | 1.38 | 1.38 | 1.46 | 1.37 | 1.41 | 1.44 | 1.56 | 1.57 |
| Quick Ratio(x) | 0.99 | 0.85 | 0.8 | 0.9 | 0.87 | 0.93 | 0.78 | 0.8 | 0.88 | 0.94 | 0.97 |
| Interest Cover(x) | 3.3 | 2.42 | 1.86 | 2.95 | 1.59 | 1.24 | 2.4 | 3.14 | 2.92 | 3.38 | 3.52 |
| Total Debt/Mcap(x) | 0.44 | 0.98 | 1.37 | 0.86 | 1.61 | 1 | 0.61 | 0.51 | 0.19 | 0.09 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.17 | 62.91 | 62.82 | 62.81 | 62.78 | 62.75 | 61.24 | 61.16 | 61.11 | 59.91 |
| FII | 5.39 | 4.57 | 5.2 | 7.39 | 6.8 | 6.5 | 6.27 | 6.48 | 6.82 | 6.69 |
| DII | 0.61 | 9.31 | 11.23 | 11.56 | 12.77 | 14.02 | 16.77 | 18.8 | 19.17 | 20.15 |
| Public | 27.83 | 23.21 | 20.75 | 18.24 | 17.65 | 16.73 | 15.72 | 13.55 | 12.91 | 13.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.82 | 2.82 | 2.82 | 5.53 |
| FII | 0.23 | 0.21 | 0.24 | 0.34 | 0.31 | 0.3 | 0.29 | 0.3 | 0.31 | 0.62 |
| DII | 0.03 | 0.43 | 0.52 | 0.53 | 0.59 | 0.64 | 0.77 | 0.87 | 0.89 | 1.86 |
| Public | 1.21 | 1.06 | 0.95 | 0.84 | 0.81 | 0.77 | 0.72 | 0.63 | 0.6 | 1.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.36 | 4.59 | 4.59 | 4.59 | 4.6 | 4.6 | 4.61 | 4.61 | 4.62 | 9.24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +17% | +28% | +14% |
| Operating Profit CAGR | +16% | +21% | +42% | +20% |
| PAT CAGR | +17% | +21% | +74% | +22% |
| Share Price CAGR | +91% | +55% | +76% | +40% |
| ROE Average | +21% | +22% | +21% | +14% |
| ROCE Average | +22% | +24% | +22% | +16% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.17 | 62.91 | 62.82 | 62.81 | 62.78 | 62.75 | 61.24 | 61.16 | 61.11 | 59.91 |
| FII | 5.39 | 4.57 | 5.2 | 7.39 | 6.8 | 6.5 | 6.27 | 6.48 | 6.82 | 6.69 |
| DII | 0.61 | 9.31 | 11.23 | 11.56 | 12.77 | 14.02 | 16.77 | 18.8 | 19.17 | 20.15 |
| Public | 27.83 | 23.21 | 20.75 | 18.24 | 17.65 | 16.73 | 15.72 | 13.55 | 12.91 | 13.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.82 | 2.82 | 2.82 | 5.53 |
| FII | 0.23 | 0.21 | 0.24 | 0.34 | 0.31 | 0.3 | 0.29 | 0.3 | 0.31 | 0.62 |
| DII | 0.03 | 0.43 | 0.52 | 0.53 | 0.59 | 0.64 | 0.77 | 0.87 | 0.89 | 1.86 |
| Public | 1.21 | 1.06 | 0.95 | 0.84 | 0.81 | 0.77 | 0.72 | 0.63 | 0.6 | 1.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.36 | 4.59 | 4.59 | 4.59 | 4.6 | 4.6 | 4.61 | 4.61 | 4.62 | 9.24 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.