PC Jeweller

₹48.8 -0.2 | 0.5%

WEBSITE BSE:534809 NSE : PC JEWELLER 10 May, 16:01

Market Cap ₹2269 Cr.

Stock P/E -2.8

P/B 0.7

Current Price ₹48.8

Book Value ₹ 65.5

Face Value 10

52W High ₹66.6

Dividend Yield 0%

52W Low ₹ 23.3

Edit Ratio

PC Jeweller Research see more...

Overview Inc. Year: 2005Industry: Diamond & Jewellery

PC Jeweller Ltd is an totally India-based jewellery business enterprise. The Company is engaged inside the commercial enterprise of producing, sale and buying and selling of gold jewellery, diamond studded jewellery and silver items. Its running segments consist of Domestic Sales and Export Sales. The Company offers various products that includes hallmarked gold jewellery, certified diamond jewellery and other jewellery, along with silver articles with a focal point on diamond jewellery and jewellery for weddings. Its jewellery class includes rings, pendants, chains, earrings and necklaces, bangles and bracelets and nose pins. It additionally gives platinum, gemstone, men's and children jewellery.

PC Jeweller Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

PC Jeweller Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	560	611	189	547	898	854	173	68	449	40
Other Income	-3	2	39	76	61	29	-2	5	45	3
Total Income	557	613	227	624	958	883	171	73	494	43
Total Expenditure	520	575	379	463	750	818	194	111	503	113
Operating Profit	37	38	-151	161	208	65	-22	-38	-9	-70
Interest	108	123	114	122	122	125	124	125	124	126
Depreciation	7	7	7	7	7	7	7	7	5	5
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-78	-91	-273	33	79	-67	-152	-170	-137	-201
Provision for Tax	1	-17	-100	-42	-7	-6	150	2	1	-3
Profit After Tax	-79	-74	-173	74	86	-61	-302	-172	-138	-198
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-79	-74	-173	74	86	-61	-302	-172	-138	-198
Adjusted Earnings Per Share	-1.7	-1.6	-3.7	1.6	1.8	-1.3	-6.5	-3.7	-3	-4.3

PC Jeweller Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	4018	5325	6361	7303	8474	9612	8680	5207	2826	1606	2473	730
Other Income	21	47	59	50	97	92	84	80	24	53	163	51
Total Income	4039	5372	6420	7353	8572	9704	8764	5287	2850	1659	2636	781
Total Expenditure	3537	4737	5631	6545	7709	8622	8389	4750	2412	1697	2217	921
Operating Profit	502	635	789	808	862	1082	375	537	439	-38	419	-139
Interest	127	153	227	251	286	324	354	374	396	442	499	499
Depreciation	10	12	23	23	22	21	19	37	35	28	27	24
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	365	469	540	534	554	737	2	125	8	-508	-108	-660
Provision for Tax	74	113	161	136	133	201	1	42	-54	-117	95	150
Profit After Tax	291	356	378	398	421	536	1	83	62	-391	-203	-810
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	291	356	378	398	421	536	1	83	62	-391	-203	-810
Adjusted Earnings Per Share	8.1	9.9	10.6	11.1	11.8	13.6	0	2.1	1.6	-8.4	-4.4	-17.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	54%	-22%	-24%	-5%
Operating Profit CAGR	0%	-8%	-17%	-2%
PAT CAGR	0%	NAN%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	96%	26%	-17%	0%
ROE Average	-5%	-5%	-2%	10%
ROCE Average	5%	4%	5%	17%

PC Jeweller Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1389	1682	1991	2409	3352	3881	3921	4003	4269	3889	3691
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	0	0	58	58	30	12	1	0	0	0
Other Non-Current Liabilities	-4	-9	-10	-8	-27	-18	-2	88	34	-77	76
Total Current Liabilities	2090	2606	2730	3279	3981	5067	3672	3746	3533	3574	3865
Total Liabilities	3476	4280	4711	5739	7363	8960	7603	7838	7836	7385	7631
Fixed Assets	63	84	90	91	88	93	74	169	138	121	115
Other Non-Current Assets	96	99	77	64	74	76	60	44	49	1194	1203
Total Current Assets	3318	4096	4545	5584	7201	8791	7468	7625	7648	6071	6313
Total Assets	3476	4280	4711	5739	7363	8960	7603	7838	7836	7385	7631

PC Jeweller Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	11	80	111	92	100	411	387	85	28	58	23
Cash Flow from Operating Activities	520	-786	333	16	794	358	-1931	76	91	-719	100
Cash Flow from Investing Activities	-592	246	213	-25	-530	-378	978	38	94	115	30
Cash Flow from Financing Activities	141	571	-565	16	47	-4	652	-170	-156	570	-111
Net Cash Inflow / Outflow	68	31	-19	7	312	-24	-302	-57	30	-34	19
Closing Cash & Cash Equivalent	80	111	92	100	411	387	85	28	58	23	42

PC Jeweller Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	8.12	9.95	10.56	11.12	11.75	13.58	0.02	2.1	1.57	-8.4	-4.37
CEPS(Rs)	8.4	10.29	11.21	11.75	12.38	14.13	0.49	3.05	2.45	-7.81	-3.78
DPS(Rs)	1	3	3.2	3.35	1	0.5	0	0	0	0	0
Book NAV/Share(Rs)	38.77	46.96	55.57	67.03	93.17	98.03	98.27	100.42	105.75	83.19	78.93
Core EBITDA Margin(%)	11.99	11.04	11.48	10.38	9.02	10.3	3.35	8.77	14.65	-5.64	10.32
EBIT Margin(%)	12.25	11.69	12.05	10.76	9.9	11.03	4.1	9.6	14.27	-4.09	15.81
Pre Tax Margin(%)	9.08	8.81	8.48	7.32	6.54	7.66	0.02	2.41	0.28	-31.56	-4.36
PAT Margin (%)	7.24	6.69	5.95	5.45	4.97	5.57	0.01	1.59	2.19	-24.29	-8.21
Cash Profit Margin (%)	7.49	6.92	6.31	5.76	5.23	5.79	0.22	2.31	3.42	-22.56	-7.11
ROA(%)	10.39	9.19	8.42	7.62	6.43	6.56	0.01	1.08	0.79	-5.14	-2.71
ROE(%)	29.94	23.2	20.61	18.13	14.67	14.87	0.02	2.12	1.52	-9.72	-5.39
ROCE(%)	35.74	28.9	28.6	25.96	22.29	23.17	6.45	8.1	6.28	-0.96	5.4
Receivable days	61.83	44.49	40.27	43.89	54.11	64.33	80.71	135.57	213.36	194.32	52.71
Inventory Days	131.08	140.21	160.86	177.35	173.35	179.27	215.93	365.44	732.24	1316.25	844.67
Payable days	134.48	118.56	105.06	116.08	127.05	146.01	110.41	94.29	162.7	123.27	2.95
PER(x)	6.97	4.86	15.04	16.41	17.76	23.53	5322.58	5.49	17.24	0	0
Price/Book(x)	1.46	1.03	2.86	2.72	2.24	3.26	0.84	0.12	0.26	0.25	0.34
Dividend Yield(%)	0.88	3.1	1.01	0.92	0.24	0.16	0	0	0	0	0
EV/Net Sales(x)	0.5	0.45	0.96	0.98	0.84	1.27	0.58	0.48	1.15	2.61	1.95
EV/Core EBITDA(x)	3.98	3.79	7.71	8.87	8.22	11.25	13.48	4.67	7.42	-110.13	11.54
Net Sales Growth(%)	32.1	32.51	19.46	14.81	16.04	13.42	-9.7	-40.01	-45.72	-43.17	53.95
EBIT Growth(%)	44.03	26.46	23.09	2.49	6.91	26.25	-66.4	40.3	-19.16	-116.29	694.8
PAT Growth(%)	26.02	22.43	6.21	5.22	5.73	27.23	-99.89	0	-25.34	-730.65	48.03
EPS Growth(%)	0	22.43	6.21	5.22	5.71	15.59	-99.89	0	-25.35	-635.36	48.03
Debt/Equity(x)	0.17	0.6	0.34	0.4	0.24	0.29	0.55	0.58	0.54	0.85	0.99
Current Ratio(x)	1.59	1.57	1.66	1.7	1.81	1.73	2.03	2.04	2.16	1.7	1.63
Quick Ratio(x)	0.77	0.66	0.48	0.52	0.76	0.7	0.67	0.59	0.48	0.11	0.14
Interest Cover(x)	3.86	4.06	3.38	3.13	2.94	3.28	1.01	1.33	1.02	-0.15	0.78
Total Debt/Mcap(x)	0.11	0.58	0.12	0.15	0.11	0.09	0.65	5.03	1.82	3.39	2.92

PC Jeweller Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	54.53	54.53	54.53	54.53	54.53	54.53	54.53	54.53	54.53	54.53
FII	0.8	1	1.12	1.41	2.15	1.65	1.04	0.84	0.78	0.93
DII	1.49	1.49	1.49	1.49	1.45	1.45	1.45	1.49	1.45	1.46
Public	43.17	42.97	42.85	42.56	41.87	42.36	42.98	43.14	43.23	43.08
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38
FII	0.37	0.46	0.52	0.66	1	0.77	0.48	0.39	0.36	0.43
DII	0.7	0.7	0.7	0.7	0.68	0.68	0.68	0.69	0.68	0.68
Public	20.09	20	19.94	19.81	19.48	19.72	20	20.08	20.12	20.05
Others	0	0	0	0	0	0	0	0	0	0
Total	46.54	46.54	46.54	46.54	46.54	46.54	46.54	46.54	46.54	46.54

Pros

Stock is trading at 0.7 times its book value
Debtor days have improved from 123.27 to 2.95days.

Cons

Company has a low return on equity of -5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

PC Jeweller News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

PC Jeweller

Add Watchlist

PC Jeweller Research see more...

Overview Inc. Year: 2005Industry: Diamond & Jewellery

PC Jeweller Share Price

Alert Data

Quarterly Price

Peer Comparison

PC Jeweller Quarterly Results

PC Jeweller Profit & Loss

Growth Rates

PC Jeweller Balance Sheet

PC Jeweller Cash Flow

PC Jeweller Ratios

PC Jeweller Shareholding Pattern

PC Jeweller News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!