Textile - Spinning · Founded 1919 · www.pbmpolytex.com · BSE 514087 · · ISIN INE501F01018
No Notes Added Yet
Business
PBM Polytex Ltd. is primarily engaged in the manufacturing of various types of yarns. Its core business involves procuring raw materials such as cotton and synthetic fibers, processing them through its spinning mills, and producing finished yarn. The company manufactures a range of yarns including cotton yarn, blended yarn, and synthetic yarn in various counts and specifications. It makes money by selling these yarns to downstream textile manufacturers, such as weavers, knitters, and garment producers, at a margin over its production costs.
Revenue Mix
The company's primary and almost exclusive revenue segment is "Yarn Manufacturing." While it produces different types of yarn (cotton, blended, synthetic), these are generally integrated within its spinning operations and are not typically reported as distinct revenue segments in financial disclosures. Revenue is derived from the sale of these manufactured yarns. Specific breakdowns by yarn type or domestic vs. export sales are not usually segregated as major segments.
Industry
PBM Polytex operates within the Indian Textile Spinning industry, which is highly fragmented and competitive. The industry is capital-intensive, with a significant dependence on raw material availability (primarily cotton) and its price volatility. India is one of the world's largest producers and exporters of yarn. PBM Polytex positions itself as a mid-sized player within this sector, focusing on operational efficiency and catering to a diverse customer base with its range of yarn products. Its scale is moderate compared to larger integrated textile conglomerates, but it holds an established presence in its niche.
MOAT
In the commodity-driven spinning industry, durable competitive advantages are challenging to establish. PBM Polytex's potential moats primarily stem from:
Operational Efficiency: Efficient procurement of raw materials, optimized manufacturing processes, and cost-effective operations can provide a competitive edge in pricing and profitability.
Established Customer Relationships: Long-standing relationships and consistent quality supply can foster loyalty among its industrial customers, providing some stability in demand.
Product Quality & Specificity: Ability to consistently produce high-quality yarn or specialized blends can differentiate it in certain market segments.
Growth Drivers
Increasing Textile Consumption: Growing domestic and global demand for textiles, apparel, and home furnishings will drive the need for yarn.
Export Opportunities: India's strong position as a yarn exporter, coupled with favorable international trade dynamics and potential diversification into new markets, can boost sales.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and other supportive policies for manufacturing can encourage expansion and modernization.
Product Diversification: Expansion into higher-value or specialty yarns with better margins, if pursued, could be a growth driver.
Risks
Raw Material Price Volatility: Fluctuations in cotton and synthetic fiber prices due to weather, crop yields, and global demand/supply imbalances directly impact input costs and profitability.
Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to significant competition, which can put downward pressure on yarn prices and margins.
Currency Fluctuations: As an exporter and potentially an importer of raw materials, adverse movements in the Indian Rupee against major currencies can affect revenue and cost structures.
Global Economic Slowdown: A downturn in the global economy can reduce discretionary spending on textiles and apparel, impacting demand for yarn.
Regulatory and Trade Policies: Changes in import/export duties, trade agreements, or environmental regulations can impact operations and market access.
Management & Ownership
PBM Polytex is a promoter-led company, with a significant portion of its equity held by the promoter group. The management team is typically composed of professionals with experience in the textile and spinning sector, focused on operational aspects, cost control, and market penetration. The ownership structure reflects a concentrated promoter holding, which provides stability in strategic decision-making.
Outlook
PBM Polytex operates in a fundamentally cyclical and competitive industry. The company's performance is closely tied to the dynamics of the global and domestic textile markets, particularly raw material prices and demand for yarn. The ability to maintain operational efficiencies and manage input costs will be crucial for profitability. While potential growth drivers like increasing textile demand and government support provide tailwinds, risks such as raw material price volatility, intense competition, and global economic shifts necessitate cautious navigation. The outlook is balanced, with the company's success largely depending on its internal resilience and adaptability to external market forces.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 51 | 44 | 52 | 41 | 43 | 43 | 50 | 46 | 35 | 37 |
| Other Income | 0 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 7 |
| Total Income | 51 | 46 | 54 | 42 | 43 | 43 | 50 | 47 | 35 | 44 |
| Total Expenditure | 54 | 46 | 52 | 42 | 44 | 44 | 50 | 48 | 36 | 40 |
| Operating Profit | -3 | -1 | 2 | -0 | -1 | -1 | 0 | -1 | -1 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -2 | 0 | -2 | -2 | -2 | -1 | -2 | -2 | 3 |
| Provision for Tax | -1 | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | 1 |
| Profit After Tax | -3 | -1 | 0 | -1 | -2 | -1 | -0 | -1 | -1 | 2 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -1 | 0 | -1 | -2 | -1 | -0 | -1 | -1 | 2 |
| Adjusted Earnings Per Share | -4.4 | -2 | 0.4 | -1.6 | -2.3 | -1.9 | -0.6 | -2.1 | -1.8 | 3.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 217 | 192 | 179 | 197 | 211 | 171 | 154 | 255 | 202 | 192 | 176 | 168 |
| Other Income | 3 | 3 | 4 | 3 | 4 | 3 | 2 | 1 | 3 | 4 | 2 | 7 |
| Total Income | 220 | 195 | 182 | 200 | 215 | 174 | 156 | 257 | 205 | 196 | 178 | 176 |
| Total Expenditure | 196 | 178 | 168 | 189 | 200 | 169 | 148 | 223 | 201 | 200 | 180 | 174 |
| Operating Profit | 24 | 17 | 15 | 11 | 15 | 5 | 8 | 34 | 5 | -4 | -2 | 2 |
| Interest | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 11 | 10 | 7 | 11 | 1 | 3 | 29 | 1 | -9 | -6 | -2 |
| Provision for Tax | 6 | 4 | 2 | -1 | 3 | -2 | 1 | 8 | 0 | -2 | -2 | 1 |
| Profit After Tax | 11 | 7 | 8 | 8 | 8 | 2 | 2 | 22 | 0 | -6 | -4 | 0 |
| Adjustments | -1 | -1 | -2 | -4 | -4 | -5 | 0 | 0 | 1 | 0 | 1 | 0 |
| Profit After Adjustments | 10 | 5 | 6 | 4 | 4 | -2 | 2 | 22 | 1 | -6 | -4 | 0 |
| Adjusted Earnings Per Share | 12 | 6.6 | 6.8 | 4.7 | 3.9 | -3.8 | 3.2 | 32.5 | 1.8 | -8.9 | -5.3 | -0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -12% | 1% | -2% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -12% | -1% | -3% |
| ROE Average | -4% | -3% | 2% | 5% |
| ROCE Average | -5% | -3% | 4% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 110 | 112 | 111 | 113 | 115 | 102 | 104 | 126 | 124 | 118 | 115 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 6 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 11 | 11 | 10 | 8 | 8 | 7 | 6 | 6 | 6 | 4 | 3 |
| Total Current Liabilities | 29 | 24 | 27 | 17 | 27 | 16 | 24 | 27 | 14 | 22 | 13 |
| Total Liabilities | 159 | 154 | 152 | 139 | 150 | 125 | 135 | 158 | 144 | 144 | 130 |
| Fixed Assets | 60 | 58 | 55 | 54 | 53 | 51 | 48 | 50 | 52 | 54 | 52 |
| Other Non-Current Assets | 21 | 20 | 15 | 11 | 8 | 4 | 3 | 5 | 4 | 4 | 4 |
| Total Current Assets | 78 | 76 | 82 | 74 | 89 | 71 | 84 | 103 | 88 | 86 | 73 |
| Total Assets | 159 | 154 | 152 | 139 | 150 | 125 | 135 | 158 | 144 | 144 | 130 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 3 | 3 | 5 | 3 | 5 | 1 | 8 | 5 | 23 | 3 |
| Cash Flow from Operating Activities | 32 | 16 | -1 | 4 | 23 | 2 | -2 | 4 | 23 | -11 | -6 |
| Cash Flow from Investing Activities | -21 | -1 | 5 | 6 | -24 | 19 | 10 | -5 | -3 | -9 | 7 |
| Cash Flow from Financing Activities | -9 | -15 | -1 | -12 | 3 | -26 | -1 | -2 | -3 | 0 | -2 |
| Net Cash Inflow / Outflow | 2 | 0 | 3 | -2 | 2 | -5 | 7 | -2 | 17 | -20 | -0 |
| Closing Cash & Cash Equivalent | 3 | 3 | 5 | 3 | 5 | 1 | 8 | 5 | 23 | 3 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.02 | 6.63 | 6.81 | 4.68 | 3.94 | -3.83 | 3.15 | 32.48 | 1.83 | -8.86 | -5.25 |
| CEPS(Rs) | 17.81 | 13.04 | 14.05 | 13.46 | 13.61 | 8.71 | 8.28 | 36.68 | 5.53 | -4.06 | -1.11 |
| DPS(Rs) | 6 | 3 | 3 | 3.5 | 0.6 | 0 | 1.5 | 4 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 135.14 | 138.15 | 136.81 | 138.84 | 141.06 | 148.29 | 151.77 | 182.75 | 180.58 | 171.72 | 166.46 |
| Core EBITDA Margin(%) | 9.54 | 7.54 | 6.18 | 3.91 | 5.27 | 1.27 | 3.96 | 12.61 | 0.78 | -4.5 | -2.16 |
| EBIT Margin(%) | 9.19 | 7.06 | 6.23 | 3.88 | 5.65 | 0.86 | 2.36 | 11.9 | 0.59 | -4.2 | -3.12 |
| Pre Tax Margin(%) | 7.7 | 5.72 | 5.61 | 3.48 | 5.18 | 0.48 | 1.97 | 11.54 | 0.3 | -4.49 | -3.39 |
| PAT Margin (%) | 4.86 | 3.51 | 4.42 | 3.81 | 3.63 | 1.42 | 1.41 | 8.59 | 0.17 | -3.37 | -2.52 |
| Cash Profit Margin (%) | 6.65 | 5.5 | 6.38 | 5.55 | 5.24 | 3.51 | 3.7 | 9.88 | 1.88 | -1.46 | -0.43 |
| ROA(%) | 6.66 | 4.32 | 5.16 | 5.14 | 5.29 | 1.76 | 1.67 | 14.99 | 0.22 | -4.48 | -3.25 |
| ROE(%) | 9.64 | 6.08 | 7.07 | 6.7 | 6.73 | 2.24 | 2.1 | 19.07 | 0.27 | -5.33 | -3.82 |
| ROCE(%) | 15.28 | 10.65 | 8.87 | 6.17 | 9.53 | 1.27 | 3.52 | 26.35 | 0.95 | -6.61 | -4.71 |
| Receivable days | 13.28 | 12.97 | 14.86 | 15.37 | 18.69 | 25.31 | 23.51 | 17.15 | 28.72 | 26.13 | 24.72 |
| Inventory Days | 70.52 | 80.78 | 96.59 | 96.19 | 76.91 | 87.26 | 125.78 | 96.1 | 99.28 | 88.41 | 106.96 |
| Payable days | 15.28 | 19.5 | 22.18 | 15.02 | 10.69 | 19.86 | 20.05 | 19.64 | 22.86 | 7.69 | 8.86 |
| PER(x) | 5.12 | 10.56 | 12.75 | 17.74 | 19.97 | 0 | 16.81 | 4.09 | 49.21 | 0 | 0 |
| Price/Book(x) | 0.46 | 0.51 | 0.64 | 0.6 | 0.56 | 0.2 | 0.35 | 0.73 | 0.5 | 0.45 | 0.38 |
| Dividend Yield(%) | 9.75 | 4.29 | 3.45 | 4.21 | 0.76 | 0 | 2.83 | 3.01 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.32 | 0.34 | 0.45 | 0.36 | 0.35 | 0.12 | 0.18 | 0.34 | 0.19 | 0.27 | 0.23 |
| EV/Core EBITDA(x) | 2.87 | 3.79 | 5.47 | 6.44 | 4.77 | 3.9 | 3.44 | 2.55 | 8.34 | -11.59 | -21.94 |
| Net Sales Growth(%) | 0 | -11.27 | -7.11 | 10.16 | 7.18 | -19.05 | -9.84 | 65.81 | -20.82 | -5.26 | -8.02 |
| EBIT Growth(%) | 0 | -31.96 | -18.06 | -31.58 | 56.15 | -87.63 | 146.47 | 735.77 | -96.1 | -779.81 | 31.64 |
| PAT Growth(%) | 0 | -36.19 | 16.93 | -5.08 | 2.09 | -68.32 | -10.57 | 911.46 | -98.46 | -2013.79 | 31.23 |
| EPS Growth(%) | 0 | -44.87 | 2.85 | -31.28 | -15.9 | -197.35 | 182.27 | 929.94 | -94.37 | -584.86 | 40.73 |
| Debt/Equity(x) | 0.19 | 0.11 | 0.14 | 0.07 | 0.13 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Current Ratio(x) | 2.71 | 3.12 | 3 | 4.27 | 3.25 | 4.4 | 3.46 | 3.87 | 6.15 | 3.95 | 5.87 |
| Quick Ratio(x) | 1.24 | 1.35 | 1.11 | 1.26 | 1.91 | 1.59 | 0.94 | 1.12 | 3.59 | 1.37 | 2.11 |
| Interest Cover(x) | 6.17 | 5.25 | 9.95 | 9.76 | 12.04 | 2.26 | 6.01 | 33.11 | 2.08 | -14.73 | -11.6 |
| Total Debt/Mcap(x) | 0.42 | 0.22 | 0.22 | 0.11 | 0.24 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 68.81 | 68.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 31.19 | 31.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | -12% | +1% | -2% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -27% | -12% | -1% | -3% |
| ROE Average | -4% | -3% | +2% | +5% |
| ROCE Average | -5% | -3% | +4% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 69.17 | 68.81 | 68.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 30.83 | 31.19 | 31.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.