Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹41 Cr.
Stock P/E
-9.3
P/B
0.4
Current Price
₹59.8
Book Value
₹ 166.5
Face Value
10
52W High
₹84
52W Low
₹ 44.2
Dividend Yield
0%

PBM Polytex Overview

Business

PBM Polytex Ltd. is primarily engaged in the manufacturing of various types of yarns. Its core business involves procuring raw materials such as cotton and synthetic fibers, processing them through its spinning mills, and producing finished yarn. The company manufactures a range of yarns including cotton yarn, blended yarn, and synthetic yarn in various counts and specifications. It makes money by selling these yarns to downstream textile manufacturers, such as weavers, knitters, and garment producers, at a margin over its production costs.

Revenue Mix

The company's primary and almost exclusive revenue segment is "Yarn Manufacturing." While it produces different types of yarn (cotton, blended, synthetic), these are generally integrated within its spinning operations and are not typically reported as distinct revenue segments in financial disclosures. Revenue is derived from the sale of these manufactured yarns. Specific breakdowns by yarn type or domestic vs. export sales are not usually segregated as major segments.

Industry

PBM Polytex operates within the Indian Textile Spinning industry, which is highly fragmented and competitive. The industry is capital-intensive, with a significant dependence on raw material availability (primarily cotton) and its price volatility. India is one of the world's largest producers and exporters of yarn. PBM Polytex positions itself as a mid-sized player within this sector, focusing on operational efficiency and catering to a diverse customer base with its range of yarn products. Its scale is moderate compared to larger integrated textile conglomerates, but it holds an established presence in its niche.

MOAT

In the commodity-driven spinning industry, durable competitive advantages are challenging to establish. PBM Polytex's potential moats primarily stem from:

Operational Efficiency: Efficient procurement of raw materials, optimized manufacturing processes, and cost-effective operations can provide a competitive edge in pricing and profitability.

Established Customer Relationships: Long-standing relationships and consistent quality supply can foster loyalty among its industrial customers, providing some stability in demand.

Product Quality & Specificity: Ability to consistently produce high-quality yarn or specialized blends can differentiate it in certain market segments.

Growth Drivers

Increasing Textile Consumption: Growing domestic and global demand for textiles, apparel, and home furnishings will drive the need for yarn.

Export Opportunities: India's strong position as a yarn exporter, coupled with favorable international trade dynamics and potential diversification into new markets, can boost sales.

Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles and other supportive policies for manufacturing can encourage expansion and modernization.

Product Diversification: Expansion into higher-value or specialty yarns with better margins, if pursued, could be a growth driver.

Risks

Raw Material Price Volatility: Fluctuations in cotton and synthetic fiber prices due to weather, crop yields, and global demand/supply imbalances directly impact input costs and profitability.

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to significant competition, which can put downward pressure on yarn prices and margins.

Currency Fluctuations: As an exporter and potentially an importer of raw materials, adverse movements in the Indian Rupee against major currencies can affect revenue and cost structures.

Global Economic Slowdown: A downturn in the global economy can reduce discretionary spending on textiles and apparel, impacting demand for yarn.

Regulatory and Trade Policies: Changes in import/export duties, trade agreements, or environmental regulations can impact operations and market access.

Management & Ownership

PBM Polytex is a promoter-led company, with a significant portion of its equity held by the promoter group. The management team is typically composed of professionals with experience in the textile and spinning sector, focused on operational aspects, cost control, and market penetration. The ownership structure reflects a concentrated promoter holding, which provides stability in strategic decision-making.

Outlook

PBM Polytex operates in a fundamentally cyclical and competitive industry. The company's performance is closely tied to the dynamics of the global and domestic textile markets, particularly raw material prices and demand for yarn. The ability to maintain operational efficiencies and manage input costs will be crucial for profitability. While potential growth drivers like increasing textile demand and government support provide tailwinds, risks such as raw material price volatility, intense competition, and global economic shifts necessitate cautious navigation. The outlook is balanced, with the company's success largely depending on its internal resilience and adaptability to external market forces.

PBM Polytex Share Price

Live · BSE · Inception: 1919
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

PBM Polytex Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 51 44 52 41 43 43 50 46 35 37
Other Income 0 2 2 0 1 1 0 0 0 7
Total Income 51 46 54 42 43 43 50 47 35 44
Total Expenditure 54 46 52 42 44 44 50 48 36 40
Operating Profit -3 -1 2 -0 -1 -1 0 -1 -1 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 -2 0 -2 -2 -2 -1 -2 -2 3
Provision for Tax -1 -0 0 -0 -1 -0 -0 -0 -0 1
Profit After Tax -3 -1 0 -1 -2 -1 -0 -1 -1 2
Adjustments -0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments -3 -1 0 -1 -2 -1 -0 -1 -1 2
Adjusted Earnings Per Share -4.4 -2 0.4 -1.6 -2.3 -1.9 -0.6 -2.1 -1.8 3.6

PBM Polytex Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 217 192 179 197 211 171 154 255 202 192 176 168
Other Income 3 3 4 3 4 3 2 1 3 4 2 7
Total Income 220 195 182 200 215 174 156 257 205 196 178 176
Total Expenditure 196 178 168 189 200 169 148 223 201 200 180 174
Operating Profit 24 17 15 11 15 5 8 34 5 -4 -2 2
Interest 3 3 1 1 1 1 1 1 1 1 0 0
Depreciation 4 4 4 3 3 4 4 3 3 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 11 10 7 11 1 3 29 1 -9 -6 -2
Provision for Tax 6 4 2 -1 3 -2 1 8 0 -2 -2 1
Profit After Tax 11 7 8 8 8 2 2 22 0 -6 -4 0
Adjustments -1 -1 -2 -4 -4 -5 0 0 1 0 1 0
Profit After Adjustments 10 5 6 4 4 -2 2 22 1 -6 -4 0
Adjusted Earnings Per Share 12 6.6 6.8 4.7 3.9 -3.8 3.2 32.5 1.8 -8.9 -5.3 -0.9

PBM Polytex Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 110 112 111 113 115 102 104 126 124 118 115
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 6 4 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 11 11 10 8 8 7 6 6 6 4 3
Total Current Liabilities 29 24 27 17 27 16 24 27 14 22 13
Total Liabilities 159 154 152 139 150 125 135 158 144 144 130
Fixed Assets 60 58 55 54 53 51 48 50 52 54 52
Other Non-Current Assets 21 20 15 11 8 4 3 5 4 4 4
Total Current Assets 78 76 82 74 89 71 84 103 88 86 73
Total Assets 159 154 152 139 150 125 135 158 144 144 130

PBM Polytex Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 3 5 3 5 1 8 5 23 3
Cash Flow from Operating Activities 32 16 -1 4 23 2 -2 4 23 -11 -6
Cash Flow from Investing Activities -21 -1 5 6 -24 19 10 -5 -3 -9 7
Cash Flow from Financing Activities -9 -15 -1 -12 3 -26 -1 -2 -3 0 -2
Net Cash Inflow / Outflow 2 0 3 -2 2 -5 7 -2 17 -20 -0
Closing Cash & Cash Equivalent 3 3 5 3 5 1 8 5 23 3 3

PBM Polytex Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.02 6.63 6.81 4.68 3.94 -3.83 3.15 32.48 1.83 -8.86 -5.25
CEPS(Rs) 17.81 13.04 14.05 13.46 13.61 8.71 8.28 36.68 5.53 -4.06 -1.11
DPS(Rs) 6 3 3 3.5 0.6 0 1.5 4 0 0 0
Book NAV/Share(Rs) 135.14 138.15 136.81 138.84 141.06 148.29 151.77 182.75 180.58 171.72 166.46
Core EBITDA Margin(%) 9.54 7.54 6.18 3.91 5.27 1.27 3.96 12.61 0.78 -4.5 -2.16
EBIT Margin(%) 9.19 7.06 6.23 3.88 5.65 0.86 2.36 11.9 0.59 -4.2 -3.12
Pre Tax Margin(%) 7.7 5.72 5.61 3.48 5.18 0.48 1.97 11.54 0.3 -4.49 -3.39
PAT Margin (%) 4.86 3.51 4.42 3.81 3.63 1.42 1.41 8.59 0.17 -3.37 -2.52
Cash Profit Margin (%) 6.65 5.5 6.38 5.55 5.24 3.51 3.7 9.88 1.88 -1.46 -0.43
ROA(%) 6.66 4.32 5.16 5.14 5.29 1.76 1.67 14.99 0.22 -4.48 -3.25
ROE(%) 9.64 6.08 7.07 6.7 6.73 2.24 2.1 19.07 0.27 -5.33 -3.82
ROCE(%) 15.28 10.65 8.87 6.17 9.53 1.27 3.52 26.35 0.95 -6.61 -4.71
Receivable days 13.28 12.97 14.86 15.37 18.69 25.31 23.51 17.15 28.72 26.13 24.72
Inventory Days 70.52 80.78 96.59 96.19 76.91 87.26 125.78 96.1 99.28 88.41 106.96
Payable days 15.28 19.5 22.18 15.02 10.69 19.86 20.05 19.64 22.86 7.69 8.86
PER(x) 5.12 10.56 12.75 17.74 19.97 0 16.81 4.09 49.21 0 0
Price/Book(x) 0.46 0.51 0.64 0.6 0.56 0.2 0.35 0.73 0.5 0.45 0.38
Dividend Yield(%) 9.75 4.29 3.45 4.21 0.76 0 2.83 3.01 0 0 0
EV/Net Sales(x) 0.32 0.34 0.45 0.36 0.35 0.12 0.18 0.34 0.19 0.27 0.23
EV/Core EBITDA(x) 2.87 3.79 5.47 6.44 4.77 3.9 3.44 2.55 8.34 -11.59 -21.94
Net Sales Growth(%) 0 -11.27 -7.11 10.16 7.18 -19.05 -9.84 65.81 -20.82 -5.26 -8.02
EBIT Growth(%) 0 -31.96 -18.06 -31.58 56.15 -87.63 146.47 735.77 -96.1 -779.81 31.64
PAT Growth(%) 0 -36.19 16.93 -5.08 2.09 -68.32 -10.57 911.46 -98.46 -2013.79 31.23
EPS Growth(%) 0 -44.87 2.85 -31.28 -15.9 -197.35 182.27 929.94 -94.37 -584.86 40.73
Debt/Equity(x) 0.19 0.11 0.14 0.07 0.13 0 0 0 0 0.01 0
Current Ratio(x) 2.71 3.12 3 4.27 3.25 4.4 3.46 3.87 6.15 3.95 5.87
Quick Ratio(x) 1.24 1.35 1.11 1.26 1.91 1.59 0.94 1.12 3.59 1.37 2.11
Interest Cover(x) 6.17 5.25 9.95 9.76 12.04 2.26 6.01 33.11 2.08 -14.73 -11.6
Total Debt/Mcap(x) 0.42 0.22 0.22 0.11 0.24 0.01 0.01 0 0.01 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -12% +1% -2%
Operating Profit CAGR 0% 0% 0%
PAT CAGR 0% 0% 0%
Share Price CAGR -27% -12% -1% -3%
ROE Average -4% -3% +2% +5%
ROCE Average -5% -3% +4% +6%

PBM Polytex Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.24 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 31.76 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.1769.1769.1769.1769.1769.1769.1769.1768.8168.24
FII 0000000000
DII 0000000000
Public 30.8330.8330.8330.8330.8330.8330.8330.8331.1931.76
Others 0000000000
Total 100100100100100100100100100100

PBM Polytex Peer Comparison

Textile - Spinning Edit Columns

PBM Polytex Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PBM Polytex Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -3% over the last 3 years.
  • Debtor days have increased from 7.69 to 8.86days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp