WEBSITE BSE:532676 NSE: PBA INFRASTR Inc. Year: 1974 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 10:29
No Notes Added Yet
1. Business Overview
PBA Infrastructure Ltd. operates in the Engineering - Construction sector in India. The company's core business involves undertaking civil construction and infrastructure development projects. This typically includes road construction, bridges, urban infrastructure, and other civil works. Their business model revolves around bidding for and securing contracts primarily from government, semi-government, and private entities. The company generates revenue and profits by executing these projects within agreed timelines and budgets, receiving payments based on milestones achieved or project completion.
2. Key Segments / Revenue Mix
Based on the provided information, PBA Infrastructure Ltd. operates predominantly within the "Engineering - Construction" industry. Specific breakdowns of revenue by different types of construction projects (e.g., roads, bridges, buildings) or client segments are not provided. It can be inferred that civil construction and related infrastructure projects form the entirety of its revenue stream.
3. Industry & Positioning
The Indian Engineering - Construction industry is highly competitive, fragmented, and cyclical, heavily dependent on government expenditure and economic growth. The sector includes large diversified conglomerates, mid-sized players, and numerous smaller regional contractors. PBA Infrastructure Ltd. likely positions itself as a specialized or general civil contractor, competing for various infrastructure projects. Its standing relative to industry giants would suggest it is a mid-tier player, relying on its execution capabilities, competitive bidding, and track record to secure projects against both larger, more established firms and smaller, localized competitors.
4. Competitive Advantage (Moat)
The construction industry generally presents limited sustainable competitive advantages. For PBA Infrastructure, potential moats are likely soft and not durable in the long term:
Execution Capability & Track Record: A proven history of timely and quality project delivery can lead to repeat business and pre-qualification for new tenders.
Cost Efficiency: Ability to manage project costs effectively to offer competitive bids.
Client Relationships: Long-standing relationships with government agencies or private developers.
However, strong brand loyalty or significant network effects are typically absent. Scale advantages exist for larger players in terms of bidding for mega-projects and better financing, which may be a limitation for PBA if it is not among the largest.
5. Growth Drivers
Government Infrastructure Push: Continued high government spending on roads, highways, railways, urban infrastructure, and other public works projects in India.
Urbanization & Industrialization: Growing demand for civic amenities, commercial, and industrial infrastructure due to increasing urbanization and economic activity.
Order Book Expansion: The company's ability to successfully bid for and secure new, larger, and more profitable projects.
Policy Support: Favorable government policies related to land acquisition, environmental clearances, and ease of doing business for infrastructure projects.
6. Risks
Execution Risks: Project delays, cost overruns, quality control issues, and disputes with clients.
Financial Risks: High working capital requirements, potential payment delays from clients, interest rate fluctuations, and debt management challenges.
Competition & Margin Pressure: Intense bidding competition can lead to lower margins and impact profitability.
Regulatory & Environmental Risks: Changes in government policies, environmental regulations, land acquisition laws, and contract terms.
Economic Slowdown: A downturn in the broader economy or reduced government spending can directly impact new project awards.
Raw Material Price Volatility: Fluctuations in the prices of key construction materials like cement, steel, and bitumen can impact project profitability.
7. Management & Ownership
Specific details regarding the promoters, individual management quality, or detailed ownership structure (e.g., promoter holding, institutional holding) are not provided in the input. Typically, Indian infrastructure companies are promoter-led. The quality of management would be assessed based on their strategic vision, execution track record, financial discipline, and corporate governance practices, none of which can be inferred from the given data.
8. Outlook
PBA Infrastructure Ltd. operates in a sector poised for growth driven by India's ongoing infrastructure development agenda. The company could benefit from increased government spending and a robust pipeline of projects. However, the construction industry is inherently challenging, characterized by intense competition, high working capital needs, execution complexities, and exposure to economic cycles and regulatory shifts. Its future performance will largely depend on its ability to secure new projects, execute them efficiently while managing costs, and maintain healthy financial liquidity in a competitive environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹14 Cr.
Stock P/E 6.4
P/B -0.1
Current Price ₹10.5
Book Value ₹ -103.5
Face Value 10
52W High ₹17
Dividend Yield 0%
52W Low ₹ 7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 15 | 20 | 12 | 6 | 9 | 9 | 7 | 9 | 2 |
| Other Income | 1 | 15 | 3 | 1 | 1 | 0 | 7 | 0 | 0 | 0 |
| Total Income | 18 | 30 | 23 | 14 | 7 | 9 | 16 | 7 | 9 | 3 |
| Total Expenditure | 18 | 12 | 24 | 12 | 7 | 8 | 13 | 6 | 11 | 3 |
| Operating Profit | -0 | 19 | -1 | 1 | -0 | 1 | 3 | 1 | -2 | -1 |
| Interest | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | -20 | 0 |
| Profit Before Tax | -1 | 18 | -14 | 0 | -1 | 0 | 2 | -0 | -23 | -2 |
| Provision for Tax | 0 | 2 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit After Tax | -1 | 16 | -13 | 0 | -1 | 0 | 3 | -0 | -23 | -2 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 16 | -13 | 0 | -1 | 0 | 3 | -0 | -23 | -2 |
| Adjusted Earnings Per Share | -1.1 | 11.5 | -9.5 | 0.1 | -1 | 0.2 | 2.2 | -0.3 | -17 | -1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 171 | 109 | 89 | 113 | 85 | 44 | 19 | 1 | 11 | 60 | 36 | 27 |
| Other Income | 4 | 7 | 3 | 6 | 12 | 4 | 1 | 8 | 2 | 19 | 9 | 7 |
| Total Income | 174 | 115 | 92 | 119 | 97 | 49 | 20 | 9 | 13 | 80 | 46 | 35 |
| Total Expenditure | 147 | 90 | 82 | 108 | 83 | 44 | 15 | 26 | 102 | 62 | 40 | 33 |
| Operating Profit | 27 | 25 | 11 | 11 | 14 | 5 | 5 | -17 | -89 | 18 | 6 | 1 |
| Interest | 41 | 45 | 36 | 47 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 25 | -35 | -12 | 0 | -20 |
| Profit Before Tax | -19 | -25 | -30 | -42 | 7 | 1 | 1 | 2 | -128 | 2 | 1 | -23 |
| Provision for Tax | -0 | -0 | -0 | -1 | 1 | -3 | -0 | 2 | 6 | -1 | -1 | -1 |
| Profit After Tax | -19 | -25 | -29 | -41 | 6 | 3 | 2 | -0 | -134 | 2 | 2 | -22 |
| Adjustments | 0 | 0 | -0 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -19 | -25 | -30 | -40 | 7 | 3 | 2 | -0 | -134 | 2 | 2 | -22 |
| Adjusted Earnings Per Share | -14 | -18.5 | -21.8 | -30.2 | 4.6 | 2.5 | 1.3 | -0.1 | -99.6 | 1.8 | 1.6 | -16.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -40% | 230% | -4% | -14% |
| Operating Profit CAGR | -67% | 0% | 4% | -14% |
| PAT CAGR | 0% | 0% | -8% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | 8% | 26% | -5% |
| ROE Average | 0% | 0% | 2% | -13% |
| ROCE Average | 1% | -12% | -7% | -2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 98 | 73 | 44 | 3 | 10 | 14 | 15 | 15 | -119 | -117 | -115 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 112 | 127 | 48 | 40 | 52 | 52 | 50 | 49 | 49 | 53 | 51 |
| Other Non-Current Liabilities | 46 | 18 | 29 | 23 | 22 | 16 | 13 | 8 | 6 | 1 | -1 |
| Total Current Liabilities | 291 | 351 | 400 | 467 | 408 | 413 | 401 | 378 | 379 | 386 | 391 |
| Total Liabilities | 547 | 569 | 520 | 533 | 492 | 494 | 478 | 450 | 315 | 323 | 327 |
| Fixed Assets | 76 | 69 | 59 | 54 | 49 | 44 | 39 | 35 | 29 | 23 | 18 |
| Other Non-Current Assets | 145 | 98 | 201 | 237 | 246 | 259 | 253 | 227 | 180 | 189 | 199 |
| Total Current Assets | 327 | 403 | 261 | 243 | 197 | 190 | 186 | 188 | 105 | 111 | 110 |
| Total Assets | 547 | 569 | 520 | 533 | 492 | 494 | 478 | 450 | 315 | 323 | 327 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | -1 | -0 | 0 | 0 | 2 | 2 | 2 | 5 | 5 | 7 |
| Cash Flow from Operating Activities | -21 | -55 | 16 | -4 | 4 | 1 | 8 | 24 | -2 | -14 | 1 |
| Cash Flow from Investing Activities | 6 | 7 | 10 | -11 | 12 | -2 | 1 | 8 | 2 | 11 | 1 |
| Cash Flow from Financing Activities | 14 | 49 | -26 | 15 | -14 | 1 | -8 | -29 | 0 | 5 | -1 |
| Net Cash Inflow / Outflow | -2 | 1 | 1 | -0 | 2 | -0 | 0 | 3 | 0 | 2 | 1 |
| Closing Cash & Cash Equivalent | -1 | -0 | 0 | 0 | 2 | 2 | 2 | 5 | 5 | 7 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -13.98 | -18.47 | -21.78 | -30.22 | 4.58 | 2.54 | 1.27 | -0.13 | -99.61 | 1.82 | 1.65 |
| CEPS(Rs) | -10.4 | -14.64 | -18.52 | -26.65 | 8.15 | 6.11 | 4.83 | 3.09 | -96.39 | 5.03 | 4.86 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 72.71 | 54.23 | 32.32 | 2.53 | 7.73 | 10.16 | 11.27 | 11.14 | -88.47 | -86.65 | -85.01 |
| Core EBITDA Margin(%) | 13.8 | 17.03 | 8.26 | 3.96 | 2.58 | 0.85 | 20.02 | -2118.33 | -811.83 | -2.77 | -9.91 |
| EBIT Margin(%) | 13.21 | 18.25 | 7.01 | 5.15 | 11.31 | 4.4 | 9.19 | 248.54 | -1149.54 | 2.8 | 4.05 |
| Pre Tax Margin(%) | -11.09 | -23.16 | -33.49 | -36.9 | 7.96 | 2.08 | 6.49 | 186.67 | -1149.85 | 2.71 | 3.75 |
| PAT Margin (%) | -11.07 | -22.93 | -33.09 | -36.12 | 7.27 | 7.72 | 9.09 | -14.36 | -1205.35 | 4.06 | 6.1 |
| Cash Profit Margin (%) | -8.23 | -18.17 | -28.13 | -31.85 | 12.93 | 18.57 | 34.69 | 353.43 | -1166.43 | 11.23 | 18.01 |
| ROA(%) | -3.54 | -4.47 | -5.4 | -7.75 | 1.21 | 0.7 | 0.35 | -0.04 | -35.19 | 0.77 | 0.68 |
| ROE(%) | -17.54 | -29.11 | -50.34 | -173.45 | 89.36 | 28.4 | 11.83 | -1.12 | 0 | 0 | 0 |
| ROCE(%) | 6.13 | 4.75 | 1.42 | 1.32 | 2.14 | 0.43 | 0.39 | 0.68 | -36.65 | 0.59 | 0.51 |
| Receivable days | 299.39 | 615.08 | 663.02 | 331.11 | 281.6 | 192.26 | 157.79 | 479.48 | 101.69 | 21.65 | 36.55 |
| Inventory Days | 203.79 | 361.04 | 493.67 | 405.28 | 594.31 | 1266.96 | 3186.4 | 0 | 4233.68 | 519.03 | 848.31 |
| Payable days | 608.67 | 1911.38 | 615.07 | 435.22 | 480.06 | 638.29 | 4930.81 | 886.32 | 48.3 | 106.08 | 241.12 |
| PER(x) | 0 | 0 | 0 | 0 | 1.03 | 0 | 0 | 0 | 0 | 5.73 | 4.98 |
| Price/Book(x) | 0.22 | 0.25 | 0.67 | 4.73 | 0.61 | 0 | 0 | 1.19 | -0.09 | -0.12 | -0.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.73 | 3.52 | 4.6 | 4.06 | 5.14 | 10 | 23.2 | 349.93 | 36.2 | 6.66 | 10.9 |
| EV/Core EBITDA(x) | 10.81 | 15.3 | 38.42 | 43.09 | 30.28 | 92.28 | 87.1 | -23.93 | -4.56 | 22.85 | 68.25 |
| Net Sales Growth(%) | -41.7 | -36.23 | -18.28 | 27.07 | -24.68 | -47.81 | -57.62 | -93.73 | 845.08 | 442.23 | -39.75 |
| EBIT Growth(%) | -29.14 | -11.88 | -68.63 | -6.62 | 65.43 | -79.71 | -11.37 | 69.61 | -4471.21 | 101.32 | -12.91 |
| PAT Growth(%) | -587.62 | -32.14 | -17.92 | -38.74 | 115.15 | -44.55 | -50.09 | -109.9 | 0 | 101.82 | -9.46 |
| EPS Growth(%) | -587.63 | -32.14 | -17.92 | -38.74 | 115.15 | -44.55 | -50.09 | -109.9 | 0 | 101.82 | -9.46 |
| Debt/Equity(x) | 2.94 | 5.13 | 8.84 | 131.31 | 41.86 | 31.95 | 28.31 | 26.75 | -3.37 | -3.47 | -3.53 |
| Current Ratio(x) | 1.12 | 1.15 | 0.65 | 0.52 | 0.48 | 0.46 | 0.46 | 0.5 | 0.28 | 0.29 | 0.28 |
| Quick Ratio(x) | 0.79 | 0.81 | 0.35 | 0.24 | 0.12 | 0.07 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 |
| Interest Cover(x) | 0.54 | 0.44 | 0.17 | 0.12 | 3.38 | 1.9 | 3.4 | 4.02 | -3739.1 | 29.49 | 13.29 |
| Total Debt/Mcap(x) | 13.19 | 20.25 | 13.2 | 27.75 | 68.81 | 0 | 0 | 22.51 | 37.88 | 28.92 | 36.57 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 |
| FII | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.74 | 1.11 | 1.11 | 1.11 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.3 | 45.3 | 45.3 | 45.3 | 45.23 | 45.23 | 44.56 | 44.19 | 44.19 | 44.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.6 | 0.6 | 0.6 | 0.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.