Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹146 Cr.
Stock P/E
16.1
P/B
0.2
Current Price
₹475
Book Value
₹ 2938.3
Face Value
10
52W High
₹710
52W Low
₹ 407
Dividend Yield
0%

Paul Merchants Overview

Business

Paul Merchants Ltd. (PML) is an India-based diversified financial services company. Its core business revolves around foreign exchange services as a Full Fledged Money Changer (FFMC) authorized by the Reserve Bank of India (RBI), and as a principal agent for international money transfer services, primarily Western Union Money Transfer, facilitating inward remittances to India. Beyond these, the company also offers a suite of services including tours and travel (flight bookings, holiday packages, visa assistance), and acts as a corporate agent for various insurance companies, earning commissions.

Revenue Mix

Foreign Exchange & Money Transfer: This is historically the dominant segment, encompassing foreign currency exchange for individuals and businesses, and inward remittances through its extensive agent network, largely driven by its partnership with Western Union. This segment is a primary revenue driver.

Tours & Travel: Provides services related to domestic and international travel, including air ticketing, hotel bookings, visa processing, and tour packages.

Insurance Corporate Agency: Acts as an authorized corporate agent for leading insurance companies, selling life and non-life insurance products and earning commissions.

Other Financial Services: May include bill payment services and other value-added financial offerings.

Note: Specific percentage contributions are not publicly available in a readily digestible format without recent detailed financial reports. However, foreign exchange and money transfer, particularly remittances, are considered the most significant revenue contributors.

Industry

PML operates within India's highly regulated and competitive financial services sector. The foreign exchange and money transfer market is characterized by authorized dealers (banks), other FFMCs, and increasingly, digital payment platforms and fintech companies. In the tours & travel and insurance agency segments, it competes with online aggregators, other agencies, and direct providers. PML positions itself with a strong physical presence through an extensive network of branches and sub-agents across India, particularly valuable for money transfer services in areas with limited banking access. It leverages its long-standing relationships (e.g., with Western Union) and regulatory licenses to differentiate itself from purely digital players.

MOAT

Extensive Network: PML possesses a wide physical distribution network of branches and sub-agents, particularly strong in semi-urban and rural India. This "feet on the street" presence can be a barrier to entry for digital-only competitors and provides convenience to customers who prefer in-person services.

Regulatory Licenses & Strategic Partnerships: Holding an FFMC license from the RBI and being a long-standing principal agent for a global player like Western Union are significant regulatory and reputational advantages, establishing trust and compliance.

Brand Recognition (Niche): Within its operational niche, especially for Western Union services and foreign exchange, PML has built a degree of brand recognition and customer loyalty over decades.

Growth Drivers

Robust Inward Remittances: India continues to be the world's largest recipient of remittances. Growth in the Indian diaspora, global economic stability, and increasing cross-border mobility are expected to sustain demand for money transfer services.

Recovery in International Travel: Post-pandemic rebound in international travel and increasing disposable incomes in India are likely to boost demand for foreign exchange and travel-related services.

Financial Inclusion & Urbanization: As formal financial services penetrate deeper into semi-urban and rural areas, PML's established network is well-positioned to capitalize on this expanding customer base.

Service Diversification: Strategic expansion into complementary financial services or cross-selling existing offerings can unlock new revenue streams and increase customer lifetime value.

Risks

Regulatory Changes: The financial services sector is highly regulated. Any adverse changes in RBI policies concerning foreign exchange, remittances, or NBFC operations could significantly impact operations and profitability.

Intense Competition: Competition from larger banks, other FFMCs, fintech companies, and online aggregators in all its segments can lead to margin pressure and loss of market share.

Technological Disruption: Rapid advancements in digital payment systems and online remittance platforms pose a threat to traditional brick-and-mortar models, necessitating continuous investment in technology and digital adaptation.

Foreign Exchange Volatility: While commissions are earned, significant and unpredictable fluctuations in currency exchange rates can impact customer behavior and profitability, or require sophisticated hedging.

Economic Slowdown: A downturn in global or domestic economic conditions could reduce remittances, curtail international travel, and decrease overall demand for financial and travel services.

Management & Ownership

Paul Merchants Ltd. is a promoter-driven company, founded by the Mr. Sat Paul family. The promoters typically hold a significant equity stake, which aligns their interests with the long-term performance and growth of the company. The management team has experience in navigating the Indian financial services and foreign exchange landscape for several decades. The remaining shares are held by institutional investors, High Net Worth Individuals (HNIs), and the public.

Outlook

Paul Merchants Ltd. benefits from its strong foothold in the growing Indian remittance and travel sectors, underpinned by a robust physical network and key regulatory licenses. This positions the company well to cater to segments preferring or requiring in-person services. However, its future growth trajectory will heavily depend on its ability to strategically adapt to the rapid technological advancements in financial services and mitigate intense competition from digital-first players and large incumbents. While the core remittance business provides a stable foundation, innovation in service delivery, efficient management of its vast network, and potential diversification into higher-margin financial products will be crucial for sustained relevance and growth in an evolving market.

Paul Merchants Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Paul Merchants Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 854 1016 986 750 582 493 593 505 482 481
Other Income 1 1 1 1 1 4 13 16 9 10
Total Income 855 1017 987 751 583 497 606 520 491 491
Total Expenditure 860 1016 987 753 585 497 601 508 483 476
Operating Profit -5 0 -0 -2 -2 -0 5 12 8 15
Interest 1 0 1 0 1 1 0 0 0 0
Depreciation 2 1 1 1 1 1 1 2 2 1
Exceptional Income / Expenses 0 0 0 -1 0 0 0 -0 0 0
Profit Before Tax -7 -1 -2 -5 -4 -2 4 11 6 13
Provision for Tax -0 1 1 -0 -0 1 5 3 2 5
Profit After Tax -7 -1 -2 -5 -4 -3 -1 8 5 9
Adjustments 16 15 19 22 20 290 -6 -22 -2 0
Profit After Adjustments 9 13 16 18 17 287 -7 -14 2 9
Adjusted Earnings Per Share 30.3 43.2 52.2 57.5 54.1 932.1 -21.4 -46.7 7.4 28.9

Paul Merchants Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2466 2891 4547 4917 5401 3035 5365 7011 6503 3335 2074 2061
Other Income 5 12 208 13 5 8 4 4 5 3 43 48
Total Income 2471 2903 4754 4930 5406 3043 5369 7015 6509 3338 2116 2108
Total Expenditure 2433 2881 4529 4901 5363 2991 5300 6931 6497 3342 2091 2068
Operating Profit 38 21 225 29 43 52 69 84 12 -4 25 40
Interest 3 2 2 1 2 5 11 20 2 2 1 0
Depreciation 3 3 4 3 3 3 3 4 3 4 5 6
Exceptional Income / Expenses 0 -0 0 0 -1 0 -1 -0 -0 -1 -0 0
Profit Before Tax 31 16 220 24 36 44 54 60 6 -11 19 34
Provision for Tax 11 4 6 2 9 10 14 16 8 1 10 15
Profit After Tax 20 13 214 22 27 34 40 44 -2 -12 9 21
Adjustments 0 0 0 0 -0 -0 -0 0 56 76 260 -30
Profit After Adjustments 20 13 214 22 26 33 40 44 55 64 269 -10
Adjusted Earnings Per Share 66 41.6 692.6 71.6 85.5 108.5 130.3 142.7 177.1 206.5 871.5 -31.8

Paul Merchants Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 139 149 351 367 393 427 467 511 565 629 897
Minority's Interest 0 0 13 0 0 0 0 0 0 0 1
Borrowings 7 0 0 0 0 0 0 99 147 8 2
Other Non-Current Liabilities -1 2 1 -2 -1 -0 0 1 1 1 0
Total Current Liabilities 73 75 107 36 60 106 180 277 440 46 36
Total Liabilities 217 227 472 402 453 533 647 887 1153 1585 937
Fixed Assets 54 50 76 76 64 63 63 67 72 62 67
Other Non-Current Assets 4 4 10 19 1 1 1 2 1 3 302
Total Current Assets 159 172 386 307 388 469 582 819 1081 82 568
Total Assets 217 227 472 402 453 533 647 887 1153 1585 937

Paul Merchants Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 47 49 64 30 12 16 11 21 22 25 19
Cash Flow from Operating Activities 21 18 -276 13 -83 -69 -38 -154 -135 448 412
Cash Flow from Investing Activities -16 1 241 -25 73 23 6 0 -5 17 -387
Cash Flow from Financing Activities -2 -5 2 -6 13 42 41 155 143 -471 -14
Net Cash Inflow / Outflow 2 14 -34 -18 4 -4 9 2 3 -6 11
Closing Cash & Cash Equivalent 49 64 30 12 16 11 21 22 25 19 29

Paul Merchants Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 66.04 41.57 692.57 71.59 85.52 108.46 130.26 142.71 177.13 206.48 871.49
CEPS(Rs) 75.43 50.6 703.67 82.63 96.95 119.57 140.88 155.41 5.33 -27.5 47.22
DPS(Rs) 0 0 0 0 2 0 0 0 0 0 0
Book NAV/Share(Rs) 449.71 484.07 1139.42 1191.32 1275.09 1383.81 1513.92 1656.18 1832.69 2039.17 2909.44
Core EBITDA Margin(%) 1.32 0.33 0.39 0.32 0.7 1.46 1.21 1.15 0.1 -0.22 -0.84
EBIT Margin(%) 1.41 0.63 4.88 0.51 0.71 1.62 1.21 1.14 0.12 -0.27 0.96
Pre Tax Margin(%) 1.28 0.57 4.83 0.49 0.67 1.46 1.01 0.85 0.09 -0.33 0.9
PAT Margin (%) 0.83 0.44 4.7 0.45 0.49 1.12 0.75 0.63 -0.03 -0.37 0.44
Cash Profit Margin (%) 0.94 0.54 4.77 0.52 0.55 1.21 0.81 0.68 0.03 -0.25 0.7
ROA(%) 9.85 5.73 61.12 5.03 6.24 6.87 6.81 5.73 -0.17 -0.9 0.72
ROE(%) 15.85 8.82 85.29 6.12 7.01 8.26 8.99 9 -0.33 -2.06 1.19
ROCE(%) 23.04 11.04 82.1 6.64 9.51 10.52 11.78 11.27 0.87 -1.06 2.54
Receivable days 6.83 4.89 2.02 0.72 0.27 0.4 0.17 0.2 0.29 0.63 0.99
Inventory Days 0.46 0.53 0.4 0.35 0.43 0.84 0.4 0.47 0.77 1.48 3.1
Payable days 5.21 3.57 1.42 0.46 0.29 0.31 0.06 0.09 0.28 0.52 0.47
PER(x) 14.77 26.95 2.39 9.25 3.12 3.37 2.87 2.6 5.08 3.55 0.47
Price/Book(x) 2.17 2.31 1.45 0.56 0.21 0.26 0.25 0.22 0.49 0.36 0.14
Dividend Yield(%) 0 0 0 0 0.25 0 0 0 0 0 0
EV/Net Sales(x) 0.1 0.09 0.09 0.04 0.02 0.06 0.04 0.06 0.11 0.06 0.02
EV/Core EBITDA(x) 6.58 12.64 1.84 7.27 2.29 3.41 3.24 4.69 61.67 -52.3 1.86
Net Sales Growth(%) 13.87 17.24 57.26 8.15 9.85 -43.81 76.77 30.68 -7.24 -48.72 -37.82
EBIT Growth(%) 28.21 -47.62 1118.23 -88.66 53.19 27.27 32.77 22.58 -89.83 -211.97 318.03
PAT Growth(%) 33.3 -37.64 1581 -89.7 21.3 27.04 18.58 9.5 -103.99 -600.62 173.92
EPS Growth(%) 33.3 -37.05 1566 -89.66 19.45 26.83 20.1 9.56 24.12 16.57 322.06
Debt/Equity(x) 0.17 0.12 0.06 0.05 0.08 0.19 0.28 0.6 0.87 0.04 0.01
Current Ratio(x) 2.19 2.29 3.62 8.44 6.43 4.41 3.24 2.96 2.46 1.78 15.73
Quick Ratio(x) 2.15 2.22 3.57 8.31 6.3 4.35 3.21 2.91 2.42 1.52 15.09
Interest Cover(x) 10.51 10.23 110.28 21.21 15.66 10.21 5.83 3.96 3.72 -4.65 18.07
Total Debt/Mcap(x) 0.08 0.05 0.04 0.08 0.4 0.7 1.14 2.69 1.78 0.1 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -38% -33% -7% -2%
Operating Profit CAGR — -33% -14% -4%
PAT CAGR — -41% -23% -8%
Share Price CAGR -31% -8% -2% -9%
ROE Average +1% 0% +3% +13%
ROCE Average +3% +1% +5% +15%

Paul Merchants Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.65 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.35 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.6574.6574.6574.6574.6574.6574.6574.6574.6574.65
FII 00.220.220.160.160.160.16000
DII 0000000000
Public 25.3525.1225.1225.1825.1825.1825.1825.3525.3525.35
Others 0000000000
Total 100100100100100100100100100100

Paul Merchants Peer Comparison

Finance - Investment Edit Columns

Paul Merchants Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Paul Merchants Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 0.52 to 0.47days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • The company has delivered a poor profit growth of -23% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp