Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹207 Cr.
Stock P/E
20.1
P/B
—
Current Price
₹378.1
Book Value
₹ 0
Face Value
10
52W High
₹437.2
52W Low
₹ 180.1
Dividend Yield
0.79%

Patels Airtemp (I) Overview

Business

Patels Airtemp (India) Ltd. is engaged in the business of designing, manufacturing, supplying, installing, and commissioning Heating, Ventilation, Air Conditioning & Refrigeration (HVAC&R) systems and equipment. The company provides a comprehensive range of products including industrial chillers (water-cooled, air-cooled, absorption), air handling units (AHUs), fan coil units (FCUs), clean room equipment, industrial refrigeration systems, and custom heat exchangers. It caters to a diverse set of industrial and commercial clients across sectors like pharmaceuticals, food & beverages, hospitals, textiles, power, automotive, chemicals, and commercial buildings, offering end-to-end solutions rather than just product sales. The company makes money through the sale of its manufactured equipment and through project execution, installation, and after-sales services for these systems.

Revenue Mix

While specific percentage breakdowns are not readily available in public domains for a detailed revenue mix, the company's revenue primarily derives from two broad categories:

Manufacturing and Sale of HVAC&R Equipment: This includes chillers, AHUs, clean room equipment, and custom-engineered solutions.

Project Execution and Services: This involves design, engineering, supply, installation, testing, commissioning, and maintenance of HVAC&R projects for industrial and commercial clients. Revenue is recognized on a project completion basis or percentage-of-completion method for larger projects.

Industry

Patels Airtemp operates within the "Engineering - Industrial Equipment" sector, specifically focusing on the HVAC&R sub-segment in India. This industry is characterized by a mix of large, integrated players (both domestic and international), specialized manufacturers, and numerous smaller regional players. The industry is driven by industrialization, infrastructure development, and increasing demand for controlled environments. Patels Airtemp is positioned as a mid-tier specialized player, known for offering customized and engineered solutions, particularly for industrial applications, rather than mass-market consumer HVAC. It competes with larger Indian players like Blue Star and Voltas in parts of the commercial segment, and with various specialized domestic and international manufacturers for industrial and process cooling solutions.

MOAT

Patels Airtemp's competitive advantages are likely derived from:

Specialization & Customization: Ability to engineer and deliver tailor-made HVAC&R solutions for complex industrial processes and specific client requirements, which larger, standardized players may not always offer cost-effectively.

Established Client Relationships: A track record of over two decades in the industry, potentially leading to repeat business and referrals from an established client base in diverse industrial sectors.

Technical Expertise: A focus on engineering capabilities and project execution for industrial applications demanding precision and reliability.

Cost-Effectiveness (in Niche): For specific industrial applications, the company might offer more competitive pricing or value-engineered solutions compared to global giants.

The company does not appear to possess a strong brand moat in the broader market against major players, nor does it have significant network effects or high switching costs beyond project-specific complexities.

Growth Drivers

Industrial Growth & Infrastructure Development: Increased capital expenditure in manufacturing, pharmaceutical, food processing, data centers, and healthcare sectors will drive demand for industrial cooling and cleanroom solutions.

Commercial Building Boom: Growth in commercial real estate, malls, hospitals, and hospitality sectors will fuel demand for commercial HVAC systems.

Energy Efficiency & ESG Focus: Growing awareness and regulatory push for energy-efficient cooling solutions can drive demand for upgrades and advanced systems.

"Make in India" Initiative: Government focus on domestic manufacturing could provide an impetus for local industrial equipment suppliers.

Climate Change & Urbanization: Rising temperatures and increasing urbanization will naturally boost demand for efficient climate control solutions.

Risks

Economic Downturn & Cyclicality: Demand for industrial equipment is highly sensitive to economic cycles and capital expenditure decisions of client industries.

Intense Competition: The HVAC&R market is competitive, with large domestic and international players, as well as numerous smaller local manufacturers, putting pressure on pricing and margins.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, steel, and aluminum can impact profitability.

Project Execution Risks: Delays in project execution, cost overruns, or disputes can affect revenues and profitability.

Technological Obsolescence: Rapid advancements in HVAC&R technology (e.g., IoT integration, advanced refrigerants, energy recovery) require continuous R&D investment to remain competitive.

Regulatory Changes: Changes in environmental regulations regarding refrigerants or energy efficiency standards could necessitate product redesigns and compliance costs.

Management & Ownership

Patels Airtemp (India) Ltd. is a promoter-led company. The company was founded by Mr. Bipin Patel and is managed by the Patel family, who likely hold significant ownership stakes (promoter holding). The management's experience in the industrial HVAC&R segment spans several decades, providing industry-specific knowledge and client relationships. Ownership structure typically involves a substantial promoter holding, with the remaining shares held by the public and potentially a small portion by institutional investors.

Outlook

Patels Airtemp is well-positioned to benefit from India's sustained industrial growth and the increasing demand for advanced climate control solutions across diverse sectors. The company's focus on customized industrial applications and its experience in project execution could provide a stable order book. However, the outlook is balanced by significant competitive pressures from larger players with greater financial resources and brand recall, and the cyclical nature of capital expenditure in client industries. Raw material price volatility and the need for continuous technological upgrades also pose ongoing challenges. Success will depend on its ability to maintain technical differentiation, control costs, effectively execute projects, and expand its market reach while navigating intense competition.

Patels Airtemp (I) Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Patels Airtemp (I) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 61 113 80 35 81 64 101 83 85 87
Other Income 0 0 1 1 0 0 0 0 0 1
Total Income 62 113 81 36 81 65 101 83 85 88
Total Expenditure 55 105 73 30 73 57 92 75 77 80
Operating Profit 7 8 8 6 8 8 9 8 9 8
Interest 3 2 2 2 3 4 3 3 3 3
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 5 4 3 4 3 5 4 4 5
Provision for Tax 1 1 1 1 1 1 2 1 1 1
Profit After Tax 3 4 3 2 3 2 4 3 3 3
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 3 4 3 2 3 2 4 3 3 3
Adjusted Earnings Per Share 5.2 7.8 6.3 4.1 5.8 4.3 7 5.8 6.1 6.2

Patels Airtemp (I) Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 151 237 255 303 281 371 356
Other Income 1 2 1 1 1 2 1
Total Income 152 239 256 304 283 373 357
Total Expenditure 134 214 229 275 251 336 324
Operating Profit 18 25 27 29 31 37 34
Interest 5 7 8 9 12 13 12
Depreciation 3 3 3 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 11 15 15 17 15 20 18
Provision for Tax 3 3 4 4 4 5 5
Profit After Tax 7 11 11 12 11 15 13
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 7 11 11 12 11 15 13
Adjusted Earnings Per Share 14.4 22.3 22.4 24.4 20.4 27 25.1

Patels Airtemp (I) Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 80 90 99 111 130 143
Minority's Interest 0 0 0 0 0 0
Borrowings 10 13 14 29 20 15
Other Non-Current Liabilities 2 2 2 2 2 -0
Total Current Liabilities 99 156 167 142 209 213
Total Liabilities 191 261 282 284 360 371
Fixed Assets 22 33 43 47 47 45
Other Non-Current Assets 2 4 1 16 14 19
Total Current Assets 167 223 238 221 299 307
Total Assets 191 261 282 284 360 371

Patels Airtemp (I) Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 4 14 3 12 6 11
Cash Flow from Operating Activities 7 11 8 -13 5 11
Cash Flow from Investing Activities -3 -17 -9 -6 -3 -1
Cash Flow from Financing Activities 6 -6 10 14 3 -17
Net Cash Inflow / Outflow 10 -12 9 -5 5 -7
Closing Cash & Cash Equivalent 14 3 12 6 11 5

Patels Airtemp (I) Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 14.43 22.3 22.39 24.39 20.42 26.98
CEPS(Rs) 19.56 28 28.89 31.52 27.93 34.41
DPS(Rs) 2.5 2.5 2.5 2.8 3 3
Book NAV/Share(Rs) 157.35 176.61 196.23 218.13 236.85 260.91
Core EBITDA Margin(%) 11.49 9.7 10.2 9.33 10.72 9.42
EBIT Margin(%) 10.3 9.28 9.16 8.51 9.73 8.9
Pre Tax Margin(%) 6.97 6.23 6.03 5.54 5.45 5.44
PAT Margin (%) 4.85 4.76 4.45 4.08 3.97 3.97
Cash Profit Margin (%) 6.57 5.98 5.74 5.27 5.43 5.07
ROA(%) 3.83 5.01 4.18 4.36 3.46 4.04
ROE(%) 9.17 13.36 12.01 11.77 9.3 10.84
ROCE(%) 12.76 17.21 15.73 14.28 12.94 14.37
Receivable days 156.69 120.08 130.83 109.97 130.77 106.61
Inventory Days 173.7 133.21 146.3 120.96 160.31 156.74
Payable days 122.9 118.71 153.53 95.5 122.02 111.91
PER(x) 6.94 3.6 5.98 9.19 10.09 14.09
Price/Book(x) 0.64 0.45 0.68 1.03 0.87 1.46
Dividend Yield(%) 2.5 3.12 1.87 1.25 1.46 0.79
EV/Net Sales(x) 0.46 0.31 0.42 0.64 0.7 0.8
EV/Core EBITDA(x) 3.81 2.98 4.06 6.63 6.24 7.97
Net Sales Growth(%) 0 57.28 7.57 18.72 -7.17 31.72
EBIT Growth(%) 0 41.7 6.18 10.37 6.1 20.75
PAT Growth(%) 0 54.56 0.4 8.91 -9.68 32.16
EPS Growth(%) 0 54.57 0.4 8.91 -16.28 32.16
Debt/Equity(x) 0.53 0.5 0.64 0.79 0.74 0.65
Current Ratio(x) 1.68 1.43 1.43 1.55 1.43 1.44
Quick Ratio(x) 0.96 0.78 0.81 0.87 0.72 0.64
Interest Cover(x) 3.09 3.04 2.93 2.86 2.27 2.57
Total Debt/Mcap(x) 0.83 1.1 0.94 0.77 0.85 0.45

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +13% +20% —
Operating Profit CAGR +19% +11% +16% —
PAT CAGR +36% +11% +16% —
Share Price CAGR +14% +4% +15% +8%
ROE Average +11% +11% +11% +11%
ROCE Average +14% +14% +15% +15%

Patels Airtemp (I) Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 46.44 %
FII 0.07 %
DII (MF + Insurance) 0.07 %
Public (retail) 53.42 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 46.4446.4446.4446.4446.4446.4446.4446.4446.4446.44
FII 00000.040.070.070.070.070.07
DII 0000000000.07
Public 53.5653.5653.5653.5653.5253.4953.4953.4953.4953.42
Others 0000000000
Total 100100100100100100100100100100

Patels Airtemp (I) Peer Comparison

Engineering - Industrial Equipments Edit Columns

Patels Airtemp (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Patels Airtemp (I) Pros & Cons

Pros

  • Debtor days have improved from 122.02 to 111.91days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 46.44%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp