WEBSITE BSE:517417 NSE: PATEL AIRTEM Inc. Year: 1992 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 10:42
No Notes Added Yet
1. Business Overview
Patels Airtemp (India) Ltd. is engaged in the business of designing, manufacturing, supplying, installing, and commissioning Heating, Ventilation, Air Conditioning & Refrigeration (HVAC&R) systems and equipment. The company provides a comprehensive range of products including industrial chillers (water-cooled, air-cooled, absorption), air handling units (AHUs), fan coil units (FCUs), clean room equipment, industrial refrigeration systems, and custom heat exchangers. It caters to a diverse set of industrial and commercial clients across sectors like pharmaceuticals, food & beverages, hospitals, textiles, power, automotive, chemicals, and commercial buildings, offering end-to-end solutions rather than just product sales. The company makes money through the sale of its manufactured equipment and through project execution, installation, and after-sales services for these systems.
2. Key Segments / Revenue Mix
While specific percentage breakdowns are not readily available in public domains for a detailed revenue mix, the company's revenue primarily derives from two broad categories:
Manufacturing and Sale of HVAC&R Equipment: This includes chillers, AHUs, clean room equipment, and custom-engineered solutions.
Project Execution and Services: This involves design, engineering, supply, installation, testing, commissioning, and maintenance of HVAC&R projects for industrial and commercial clients. Revenue is recognized on a project completion basis or percentage-of-completion method for larger projects.
3. Industry & Positioning
Patels Airtemp operates within the "Engineering - Industrial Equipment" sector, specifically focusing on the HVAC&R sub-segment in India. This industry is characterized by a mix of large, integrated players (both domestic and international), specialized manufacturers, and numerous smaller regional players. The industry is driven by industrialization, infrastructure development, and increasing demand for controlled environments. Patels Airtemp is positioned as a mid-tier specialized player, known for offering customized and engineered solutions, particularly for industrial applications, rather than mass-market consumer HVAC. It competes with larger Indian players like Blue Star and Voltas in parts of the commercial segment, and with various specialized domestic and international manufacturers for industrial and process cooling solutions.
4. Competitive Advantage (Moat)
Patels Airtemp's competitive advantages are likely derived from:
Specialization & Customization: Ability to engineer and deliver tailor-made HVAC&R solutions for complex industrial processes and specific client requirements, which larger, standardized players may not always offer cost-effectively.
Established Client Relationships: A track record of over two decades in the industry, potentially leading to repeat business and referrals from an established client base in diverse industrial sectors.
Technical Expertise: A focus on engineering capabilities and project execution for industrial applications demanding precision and reliability.
Cost-Effectiveness (in Niche): For specific industrial applications, the company might offer more competitive pricing or value-engineered solutions compared to global giants.
The company does not appear to possess a strong brand moat in the broader market against major players, nor does it have significant network effects or high switching costs beyond project-specific complexities.
5. Growth Drivers
Industrial Growth & Infrastructure Development: Increased capital expenditure in manufacturing, pharmaceutical, food processing, data centers, and healthcare sectors will drive demand for industrial cooling and cleanroom solutions.
Commercial Building Boom: Growth in commercial real estate, malls, hospitals, and hospitality sectors will fuel demand for commercial HVAC systems.
Energy Efficiency & ESG Focus: Growing awareness and regulatory push for energy-efficient cooling solutions can drive demand for upgrades and advanced systems.
"Make in India" Initiative: Government focus on domestic manufacturing could provide an impetus for local industrial equipment suppliers.
Climate Change & Urbanization: Rising temperatures and increasing urbanization will naturally boost demand for efficient climate control solutions.
6. Risks
Economic Downturn & Cyclicality: Demand for industrial equipment is highly sensitive to economic cycles and capital expenditure decisions of client industries.
Intense Competition: The HVAC&R market is competitive, with large domestic and international players, as well as numerous smaller local manufacturers, putting pressure on pricing and margins.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, steel, and aluminum can impact profitability.
Project Execution Risks: Delays in project execution, cost overruns, or disputes can affect revenues and profitability.
Technological Obsolescence: Rapid advancements in HVAC&R technology (e.g., IoT integration, advanced refrigerants, energy recovery) require continuous R&D investment to remain competitive.
Regulatory Changes: Changes in environmental regulations regarding refrigerants or energy efficiency standards could necessitate product redesigns and compliance costs.
7. Management & Ownership
Patels Airtemp (India) Ltd. is a promoter-led company. The company was founded by Mr. Bipin Patel and is managed by the Patel family, who likely hold significant ownership stakes (promoter holding). The management's experience in the industrial HVAC&R segment spans several decades, providing industry-specific knowledge and client relationships. Ownership structure typically involves a substantial promoter holding, with the remaining shares held by the public and potentially a small portion by institutional investors.
8. Outlook
Patels Airtemp is well-positioned to benefit from India's sustained industrial growth and the increasing demand for advanced climate control solutions across diverse sectors. The company's focus on customized industrial applications and its experience in project execution could provide a stable order book. However, the outlook is balanced by significant competitive pressures from larger players with greater financial resources and brand recall, and the cyclical nature of capital expenditure in client industries. Raw material price volatility and the need for continuous technological upgrades also pose ongoing challenges. Success will depend on its ability to maintain technical differentiation, control costs, effectively execute projects, and expand its market reach while navigating intense competition.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹164 Cr.
Stock P/E 9.9
P/B 1
Current Price ₹300
Book Value ₹ 298.7
Face Value 10
52W High ₹539
Dividend Yield 1%
52W Low ₹ 180.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2019 | Dec 2019 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 52 | 63 | 115 | 113 | 82 | 88 | 104 | 83 | 22 | 59 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 52 | 63 | 116 | 114 | 82 | 89 | 105 | 83 | 23 | 60 |
| Total Expenditure | 47 | 56 | 104 | 103 | 74 | 79 | 96 | 76 | 19 | 52 |
| Operating Profit | 5 | 7 | 12 | 11 | 8 | 9 | 9 | 7 | 5 | 7 |
| Interest | 2 | 2 | 5 | 3 | 3 | 4 | 2 | 2 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 7 | 7 | 4 | 5 | 6 | 4 | 2 | 3 |
| Provision for Tax | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 0 |
| Profit After Tax | 3 | 3 | 5 | 5 | 3 | 4 | 4 | 3 | 1 | 3 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 5 | 5 | 3 | 4 | 4 | 3 | 1 | 3 |
| Adjusted Earnings Per Share | 5.3 | 5.7 | 8.7 | 9.3 | 5.7 | 7 | 8.2 | 5.1 | 1.2 | 4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 113 | 127 | 136 | 158 | 151 | 237 | 255 | 303 | 281 | 371 | 388 | 268 |
| Other Income | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 4 |
| Total Income | 113 | 127 | 137 | 159 | 152 | 239 | 256 | 304 | 283 | 373 | 389 | 271 |
| Total Expenditure | 98 | 112 | 119 | 139 | 134 | 214 | 229 | 275 | 251 | 336 | 352 | 243 |
| Operating Profit | 15 | 15 | 18 | 20 | 18 | 25 | 27 | 29 | 32 | 37 | 37 | 28 |
| Interest | 3 | 2 | 3 | 5 | 5 | 7 | 8 | 9 | 12 | 13 | 12 | 9 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 11 | 12 | 13 | 11 | 15 | 15 | 17 | 15 | 20 | 22 | 15 |
| Provision for Tax | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 |
| Profit After Tax | 6 | 7 | 8 | 9 | 7 | 11 | 11 | 12 | 11 | 15 | 17 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 7 | 8 | 9 | 7 | 11 | 11 | 12 | 11 | 15 | 17 | 11 |
| Adjusted Earnings Per Share | 12.2 | 14.1 | 15.6 | 17 | 14.4 | 22.3 | 22.4 | 24.5 | 20.5 | 26.9 | 30.2 | 19.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 9% | 10% | 13% |
| Operating Profit CAGR | 0% | 8% | 8% | 9% |
| PAT CAGR | 13% | 12% | 9% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -43% | 7% | 14% | 8% |
| ROE Average | 11% | 10% | 11% | 12% |
| ROCE Average | 14% | 14% | 14% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 53 | 59 | 67 | 74 | 80 | 90 | 100 | 111 | 130 | 143 | 157 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 6 | 6 | 8 | 10 | 13 | 14 | 29 | 20 | 15 | 15 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | -0 | 2 |
| Total Current Liabilities | 44 | 29 | 52 | 64 | 99 | 156 | 167 | 142 | 209 | 213 | 134 |
| Total Liabilities | 104 | 97 | 128 | 148 | 191 | 261 | 282 | 284 | 360 | 371 | 308 |
| Fixed Assets | 23 | 23 | 23 | 21 | 22 | 33 | 43 | 47 | 47 | 45 | 44 |
| Other Non-Current Assets | 4 | 8 | 1 | 0 | 2 | 4 | 1 | 16 | 15 | 4 | 4 |
| Total Current Assets | 77 | 66 | 105 | 126 | 167 | 223 | 238 | 221 | 299 | 321 | 260 |
| Total Assets | 104 | 97 | 128 | 148 | 191 | 261 | 282 | 284 | 360 | 371 | 308 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 17 | 22 | 2 | 8 | 4 | 14 | 2 | 12 | 6 | 11 | 4 |
| Cash Flow from Operating Activities | -0 | 8 | -3 | 8 | 7 | 11 | 8 | -13 | 5 | 11 | 40 |
| Cash Flow from Investing Activities | -1 | -6 | -1 | -1 | -3 | -17 | -9 | -6 | -3 | -1 | -1 |
| Cash Flow from Financing Activities | 7 | -18 | 11 | -11 | 6 | -6 | 10 | 14 | 3 | -17 | -16 |
| Net Cash Inflow / Outflow | 6 | -16 | 6 | -4 | 10 | -12 | 9 | -5 | 5 | -7 | 23 |
| Closing Cash & Cash Equivalent | 22 | 6 | 8 | 4 | 14 | 2 | 12 | 6 | 11 | 4 | 27 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.23 | 14.1 | 15.6 | 16.98 | 14.43 | 22.3 | 22.42 | 24.46 | 20.45 | 26.86 | 30.18 |
| CEPS(Rs) | 17.14 | 18.82 | 20.7 | 22.1 | 19.56 | 28 | 28.92 | 31.59 | 27.96 | 34.29 | 37.35 |
| DPS(Rs) | 2.2 | 2.2 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.8 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 105.38 | 116.83 | 132.29 | 146 | 157.35 | 176.6 | 196.25 | 218.21 | 236.96 | 260.91 | 287.78 |
| Core EBITDA Margin(%) | 11.83 | 10.81 | 11.67 | 12.34 | 11.49 | 9.7 | 10.2 | 9.35 | 10.72 | 9.44 | 9.25 |
| EBIT Margin(%) | 10.13 | 9.41 | 10.27 | 10.98 | 10.3 | 9.28 | 9.16 | 8.52 | 9.74 | 8.88 | 8.64 |
| Pre Tax Margin(%) | 7.92 | 8.05 | 8.24 | 7.94 | 6.97 | 6.23 | 6.04 | 5.55 | 5.46 | 5.42 | 5.64 |
| PAT Margin (%) | 5.11 | 5.19 | 5.32 | 5.4 | 4.85 | 4.76 | 4.45 | 4.09 | 3.97 | 3.95 | 4.26 |
| Cash Profit Margin (%) | 7.16 | 6.93 | 7.06 | 7.03 | 6.57 | 5.98 | 5.74 | 5.28 | 5.43 | 5.05 | 5.27 |
| ROA(%) | 6.59 | 7.13 | 7.03 | 6.24 | 4.31 | 5 | 4.19 | 4.38 | 3.47 | 4.02 | 4.86 |
| ROE(%) | 12.08 | 12.69 | 12.53 | 12.21 | 9.51 | 13.35 | 12.03 | 11.8 | 9.31 | 10.79 | 11 |
| ROCE(%) | 17.26 | 17.5 | 19.07 | 17.95 | 13.74 | 17.21 | 15.74 | 14.29 | 12.95 | 14.34 | 13.88 |
| Receivable days | 54.05 | 76.95 | 112.85 | 136.48 | 153.77 | 120.08 | 130.83 | 109.97 | 130.77 | 106.61 | 94.26 |
| Inventory Days | 75.14 | 65.27 | 64 | 91.74 | 148.27 | 133.21 | 146.3 | 120.96 | 160.31 | 156.74 | 133.94 |
| Payable days | 80.84 | 66.25 | 80.55 | 111.97 | 128.64 | 118.71 | 153.53 | 95.5 | 122.02 | 111.91 | 70.84 |
| PER(x) | 12 | 8.63 | 11.61 | 9.58 | 6.94 | 3.6 | 5.97 | 9.16 | 10.07 | 14.15 | 15.94 |
| Price/Book(x) | 1.39 | 1.04 | 1.37 | 1.11 | 0.64 | 0.45 | 0.68 | 1.03 | 0.87 | 1.46 | 1.67 |
| Dividend Yield(%) | 1.5 | 1.81 | 1.38 | 1.54 | 2.5 | 3.12 | 1.87 | 1.25 | 1.46 | 0.79 | 0.62 |
| EV/Net Sales(x) | 0.69 | 0.52 | 0.74 | 0.65 | 0.46 | 0.31 | 0.43 | 0.64 | 0.7 | 0.8 | 0.84 |
| EV/Core EBITDA(x) | 5.24 | 4.3 | 5.67 | 5.13 | 3.81 | 2.98 | 4.07 | 6.63 | 6.24 | 7.99 | 8.7 |
| Net Sales Growth(%) | 59.35 | 12.33 | 7.5 | 16.24 | -4.62 | 57.28 | 7.57 | 18.72 | -7.17 | 31.72 | 4.6 |
| EBIT Growth(%) | 46.1 | 5.36 | 17.85 | 14.68 | -11.22 | 41.68 | 6.26 | 10.46 | 6.02 | 20.42 | 1.5 |
| PAT Growth(%) | 32.97 | 15.25 | 10.68 | 8.84 | -15.04 | 54.52 | 0.55 | 9.09 | -9.78 | 31.34 | 12.36 |
| EPS Growth(%) | 32.97 | 15.25 | 10.68 | 8.84 | -15.04 | 54.52 | 0.55 | 9.09 | -16.38 | 31.34 | 12.36 |
| Debt/Equity(x) | 0.47 | 0.17 | 0.35 | 0.41 | 0.53 | 0.5 | 0.64 | 0.79 | 0.73 | 0.65 | 0.57 |
| Current Ratio(x) | 1.75 | 2.26 | 2.02 | 1.98 | 1.68 | 1.43 | 1.43 | 1.55 | 1.43 | 1.51 | 1.95 |
| Quick Ratio(x) | 1.15 | 1.47 | 1.45 | 1.19 | 0.96 | 0.78 | 0.81 | 0.87 | 0.71 | 0.71 | 1.09 |
| Interest Cover(x) | 4.59 | 6.94 | 5.05 | 3.6 | 3.09 | 3.04 | 2.93 | 2.87 | 2.27 | 2.57 | 2.88 |
| Total Debt/Mcap(x) | 0.34 | 0.17 | 0.26 | 0.37 | 0.83 | 1.1 | 0.94 | 0.77 | 0.85 | 0.45 | 0.34 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 | 46.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.07 | 0.07 | 0.07 | 0.07 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 53.56 | 53.56 | 53.56 | 53.56 | 53.56 | 53.52 | 53.49 | 53.49 | 53.49 | 53.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.