Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹97 Cr.
Stock P/E
12.8
P/B
0.8
Current Price
₹14
Book Value
₹ 17.7
Face Value
10
52W High
₹18.9
52W Low
₹ 8
Dividend Yield
2.86%

Patel Integrated Log Overview

Business

Patel Integrated Logistics Ltd. is an Indian logistics company engaged in providing integrated logistics solutions. Its core business model revolves around offering a comprehensive suite of services including freight forwarding (surface transport across India), warehousing solutions, express cargo delivery, and potentially other supply chain management services. The company makes money by charging customers for the transportation of goods, storage in its warehouses, and specialized logistics services, leveraging its network and operational capabilities to serve various industries.

Revenue Mix

The company operates across various logistics verticals, primarily focusing on surface transport, express cargo, and warehousing. Specific revenue contribution percentages for each segment are not publicly available in the provided information. However, its 'integrated' nature suggests a mix of services tailored to client needs.

Industry

The Indian logistics industry is large and undergoing formalization and growth, driven by infrastructure development (roads, railways, ports), the Goods and Services Tax (GST) implementation, and the booming e-commerce sector. The industry is characterized by a mix of organized and unorganized players, with increasing consolidation towards integrated service providers. Patel Integrated Logistics Ltd. positions itself as an integrated logistics solutions provider, competing with both larger pan-India players and numerous regional logistics firms by offering a broad range of services designed for efficiency and reliability.

MOAT

Patel Integrated Logistics' competitive advantages may stem from:

Network Effect: A well-established and extensive surface transport network across India can create efficiencies and reach that are difficult for new entrants to replicate quickly.

Operational Scale & Efficiency: Building scale in warehousing and transportation can lead to cost advantages and better service delivery times.

Integrated Offerings: Providing multiple services (transport, warehousing, express) under one roof can lead to higher customer stickiness due to convenience and reduced complexity for clients.

However, these advantages need continuous investment and may not be as strong against dominant market leaders with significantly larger scale or more advanced technology.

Growth Drivers

Economic Growth & Industrial Production: A growing Indian economy and increasing manufacturing output directly translate to higher demand for logistics services.

E-commerce Boom: Continued growth in online retail necessitates robust last-mile delivery and warehousing solutions.

Government Infrastructure Push: Investments in roads, railways, and logistics parks improve efficiency and reduce transit times, benefiting logistics companies.

Formalization of Logistics Sector: Post-GST, the shift from unorganized to organized logistics players benefits companies like Patel Integrated Logistics that offer integrated and compliant services.

"Make in India" & Supply Chain Diversification: Increased domestic manufacturing and global supply chain re-alignment can boost demand for internal logistics.

Risks

Fuel Price Volatility: Logistics operations are highly sensitive to crude oil and diesel prices, which can impact profitability if not effectively passed on to customers.

Intense Competition: The Indian logistics market remains fragmented and highly competitive, putting pressure on pricing and margins.

Economic Slowdown: A downturn in economic activity or industrial production can lead to reduced freight volumes and lower demand for logistics services.

Infrastructure Bottlenecks: Despite government efforts, persistent infrastructure gaps can impact delivery times and operational efficiency.

Regulatory & Compliance Changes: Changes in transport, labor, or environmental regulations could increase operational costs or complexity.

Technological Disruption: Failure to adopt new logistics technologies (e.g., AI, IoT, automation) could lead to loss of competitive edge.

Management & Ownership

Patel Integrated Logistics Ltd. is a promoter-led company, as suggested by its name. Indian companies of this nature typically have promoters (in this case, the Patel family or group) as significant shareholders and often involved in the management. While specific details on individual management quality are not provided, an established listed company is generally managed by an experienced team with knowledge of the logistics sector, working under the strategic direction of its promoters.

Outlook

Patel Integrated Logistics is positioned in a growing sector with strong tailwinds from India's economic development, e-commerce, and infrastructure investment. The company's integrated approach could help it capture a share of the increasingly formalized logistics market. However, it operates in a highly competitive environment susceptible to fuel price fluctuations and economic cycles. Its future performance will depend on its ability to expand its network efficiently, leverage technology for operational improvements, maintain service quality, and navigate competitive pricing pressures while effectively managing costs.

Patel Integrated Log Share Price

Live · BSE / NSE · Inception: 1962
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Patel Integrated Log Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Jun 2025 Sep 2025
Net Sales 61 64 61 67 77 86 82 84 78 94
Other Income 0 1 0 0 1 1 1 1 0 0
Total Income 61 65 61 67 77 86 83 85 78 95
Total Expenditure 58 63 59 65 75 83 80 82 76 92
Operating Profit 3 3 2 3 3 3 3 3 2 3
Interest 1 1 1 1 1 1 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 2 2 2 2 2 2
Provision for Tax -0 -0 -0 0 0 0 0 0 0 0
Profit After Tax 1 1 1 1 1 2 2 2 2 2
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 2 2 2 2 2
Adjusted Earnings Per Share 0.2 0.2 0.2 0.2 0.2 0.3 0.2 0.3 0.2 0.3

Patel Integrated Log Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 588 511 454 424 448 347 212 234 278 291 343 338
Other Income 3 4 6 7 6 18 17 13 5 6 15 2
Total Income 591 516 460 430 454 366 230 247 283 296 358 341
Total Expenditure 569 491 437 408 434 351 219 237 271 285 346 330
Operating Profit 22 24 23 23 20 15 10 10 12 11 11 11
Interest 9 9 8 7 8 7 8 5 5 3 1 0
Depreciation 5 4 4 5 5 4 2 3 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 10 0 0 0 0 0 0
Profit Before Tax 8 11 10 11 7 13 0 2 5 6 8 8
Provision for Tax 2 3 3 2 1 2 0 -0 -0 0 0 0
Profit After Tax 6 8 8 8 6 11 0 2 5 6 8 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 8 8 8 6 11 0 2 5 6 8 8
Adjusted Earnings Per Share 1.8 2.4 2.2 2.3 1.7 2.9 0 0.6 0.7 0.8 1.1 1

Patel Integrated Log Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 91 107 115 127 128 119 117 117 118 119 122
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 10 18 20 22 19 19 15 14 9 0
Other Non-Current Liabilities 8 5 5 6 6 5 5 6 5 5 5
Total Current Liabilities 77 80 61 74 71 62 50 41 35 59 40
Total Liabilities 187 202 199 228 227 205 190 179 172 192 168
Fixed Assets 42 40 48 52 54 46 48 52 50 35 34
Other Non-Current Assets 8 7 20 22 20 15 14 11 11 18 19
Total Current Assets 136 155 131 154 153 145 128 116 111 138 115
Total Assets 187 202 199 228 227 205 190 179 172 192 168

Patel Integrated Log Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 10 0 -21 -23 -32 -25 -13 -17 7 17
Cash Flow from Operating Activities 9 -0 15 6 -3 -16 5 9 -4 12 1
Cash Flow from Investing Activities -1 -1 -18 -11 1 40 4 -1 5 9 1
Cash Flow from Financing Activities -8 14 -3 4 -7 -18 3 -4 23 -10 -5
Net Cash Inflow / Outflow 0 13 -6 -2 -9 7 12 4 24 11 -3
Closing Cash & Cash Equivalent 10 24 -21 -23 -33 -25 -13 -9 7 17 14

Patel Integrated Log Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.79 2.39 2.24 2.25 1.73 2.94 0.01 0.62 0.74 0.84 1.09
CEPS(Rs) 3.13 3.61 3.44 3.55 3 4.01 0.56 1.34 1.18 1.27 1.47
DPS(Rs) 0.23 0.23 0.23 0.34 0.23 0.05 0.06 0.1 0.1 0.1 0.3
Book NAV/Share(Rs) 26.99 29.7 32.85 34.89 35.07 32.59 26.98 31.96 17.8 18.15 17.48
Core EBITDA Margin(%) 3.18 3.89 3.76 3.81 3.13 -1.05 -3.36 -1.02 2.7 1.77 -1.01
EBIT Margin(%) 2.89 3.93 4.1 4.23 3.52 5.82 3.7 3.23 3.38 2.84 2.58
Pre Tax Margin(%) 1.36 2.16 2.3 2.53 1.65 3.7 0.13 0.95 1.67 1.95 2.24
PAT Margin (%) 1.02 1.64 1.73 1.94 1.41 3.09 0.03 0.97 1.76 1.91 2.22
Cash Profit Margin (%) 1.79 2.47 2.66 3.06 2.45 4.22 1.14 2.09 2.81 2.87 2.98
ROA(%) 3.17 4.31 3.93 3.85 2.78 4.97 0.03 1.23 2.79 3.04 4.22
ROE(%) 6.64 8.6 7.17 6.78 4.95 8.69 0.05 1.94 4.17 4.67 6.31
ROCE(%) 12.43 13.13 10.81 9.62 7.88 10.53 4.39 4.41 5.99 5.65 6.36
Receivable days 54.62 65.56 73.09 82.05 82.45 98.82 138.15 106.12 90.63 103.4 84.28
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 30.53 17.39 17.56 11.15 12.06 1.59 770.14 20.69 14.6 23.35 12.22
Price/Book(x) 2.02 1.4 1.2 0.72 0.6 0.14 0.36 0.4 0.61 1.08 0.76
Dividend Yield(%) 0.42 0.55 0.57 1.35 1.08 0.97 0.62 0.77 0.91 0.5 2.25
EV/Net Sales(x) 0.37 0.34 0.4 0.34 0.31 0.19 0.38 0.31 0.28 0.42 0.23
EV/Core EBITDA(x) 9.98 7.24 7.96 6.32 6.86 4.46 7.92 7.18 6.37 10.94 6.76
Net Sales Growth(%) 8.25 -13.03 -11.23 -6.67 5.68 -22.41 -38.91 10.4 18.76 4.41 17.95
EBIT Growth(%) 38.92 18.14 -7.32 -3.75 -11.99 28.25 -61.14 -3.6 24.26 -12.21 6.98
PAT Growth(%) 155 39.8 -6 4.5 -23.1 69.8 -99.49 4039.71 115.46 13.1 37.22
EPS Growth(%) 155.01 33.64 -6 0.39 -23.1 69.8 -99.57 4773.3 19.55 13.72 29.67
Debt/Equity(x) 0.53 0.58 0.53 0.54 0.6 0.51 0.53 0.41 0.27 0.2 0.11
Current Ratio(x) 1.76 1.94 2.16 2.07 2.17 2.34 2.59 2.8 3.13 2.35 2.85
Quick Ratio(x) 1.76 1.94 2.17 2.07 2.18 2.34 2.59 2.8 3.13 2.35 2.85
Interest Cover(x) 1.89 2.23 2.28 2.49 1.88 2.74 1.04 1.42 1.97 3.19 7.52
Total Debt/Mcap(x) 0.26 0.42 0.45 0.75 1 3.57 1.46 0.56 0.44 0.19 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +14% 0% -5%
Operating Profit CAGR 0% +3% -6% -7%
PAT CAGR +33% +59% -6% +3%
Share Price CAGR -12% +4% 0% -11%
ROE Average +6% +5% +3% +5%
ROCE Average +6% +6% +5% +8%

Patel Integrated Log Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 35.99 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 64.01 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 36.8536.8536.4235.5336.1235.9135.9135.9135.9135.99
FII 0.030.020.1700.170.150.130.1700
DII 0.62000000000
Public 63.1563.1563.5864.4763.8864.0964.0964.0964.0964.01
Others 0000000000
Total 100100100100100100100100100100

Patel Integrated Log Peer Comparison

Logistics Edit Columns

Patel Integrated Log Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Patel Integrated Log Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.99%.
  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp