Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2709 Cr.
Stock P/E
11.6
P/B
0.6
Current Price
₹27.3
Book Value
₹ 44.4
Face Value
1
52W High
₹44.8
52W Low
₹ 22.1
Dividend Yield
0%

Patel Engineering Overview

Business

Patel Engineering Ltd. is an Indian civil engineering and construction company primarily involved in the infrastructure sector. Its core business revolves around executing complex hydro infrastructure projects, dams, tunnels, irrigation, power projects, roads, bridges, and railways. The company operates as an Engineering, Procurement, and Construction (EPC) contractor, undertaking projects from concept to commissioning. It makes money by bidding for and winning large-scale government and private sector infrastructure contracts, earning revenue based on project completion milestones and overall contract value. The company also has a presence in real estate development, though infrastructure remains its dominant revenue driver.

Revenue Mix

Patel Engineering's primary revenue segment is Infrastructure Construction (EPC). This includes projects related to hydro and irrigation, tunnels, roads, railways, and urban infrastructure. A smaller portion of its revenue comes from its Real Estate segment, which involves developing residential and commercial properties. Historically, the infrastructure segment accounts for the vast majority (typically over 90%) of its total revenue, with real estate contributing a minor share.

Industry

Patel Engineering operates in the highly competitive and capital-intensive Engineering - Construction industry in India. The industry is characterized by cyclicality, largely driven by government spending on infrastructure and economic growth. It is fragmented with a mix of large integrated players, mid-sized specialists, and numerous smaller regional contractors. Patel Engineering has carved a niche for itself, particularly in complex and challenging projects such as hydro power, dams, and tunneling, where its specialized expertise in difficult terrains is a differentiator. It positions itself as an experienced player capable of handling technically demanding projects.

MOAT

Patel Engineering's primary competitive advantage lies in its specialized expertise and extensive experience in executing complex infrastructure projects, particularly in hydro power, tunneling, and dam construction. These projects require specific technical know-how, specialized equipment, and a proven track record, which acts as a barrier to entry for general contractors. Its long operating history also contributes to an established reputation in these niche areas, fostering client relationships, particularly with government agencies and PSUs.

Growth Drivers

Government Infrastructure Push: India's significant focus and allocation of funds towards infrastructure development (roads, railways, irrigation, hydro power) is a major tailwind.

Specialized Project Demand: Continued demand for complex projects like hydro power, dams, and tunnels, where the company has demonstrated capabilities.

Order Book Expansion & Execution: Growth will be driven by its ability to secure new, profitable contracts and efficiently execute its existing order book without significant delays or cost overruns.

Improved Financial Health: Sustained efforts in debt reduction and working capital management can free up resources for project execution and bidding.

Risks

Project Execution Risks: Delays in project completion, cost overruns, and unforeseen technical challenges can erode margins and impact profitability.

Working Capital Management: Delayed payments from clients (especially government entities) can strain liquidity and working capital.

Intense Competition & Margin Pressure: The competitive nature of the industry can lead to aggressive bidding, putting pressure on project margins.

High Debt Levels: Historically, the company has faced challenges with high debt, which can impact financial flexibility and interest costs.

Regulatory & Environmental Clearances: Delays in obtaining statutory approvals and clearances for projects can cause significant project delays.

Interest Rate Fluctuations: As a capital-intensive business, rising interest rates can increase borrowing costs.

Management & Ownership

Patel Engineering Ltd. is promoted by the Patel family. The company has a long history, with Mr. Pravin Patel serving as Chairman & Managing Director. The management team has decades of experience in the construction sector. Ownership primarily consists of the promoter group, along with institutional investors (domestic and foreign) and the public. The company has navigated various economic cycles and operational challenges under its long-standing management.

Outlook

Patel Engineering operates in a segment poised for growth given India's strong infrastructure development agenda. Its specialized expertise in complex hydro and tunneling projects provides it with a niche advantage. The company's future performance hinges on its ability to judiciously bid for and execute projects, maintain strong operational efficiency, and continue its efforts towards improving its financial structure and managing debt. While the demand environment is favorable, sustained profitability will depend on disciplined project selection, efficient working capital management, and timely project delivery in a competitive and capital-intensive industry.

Patel Engineering Share Price

Live · BSE / NSE · Inception: 1949
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Patel Engineering Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1061 1343 1102 1174 1206 1612 1233 1208 1239 1421
Other Income 15 31 25 57 60 25 39 63 29 35
Total Income 1076 1374 1126 1231 1265 1637 1272 1272 1269 1456
Total Expenditure 919 1106 933 1012 1022 1394 1068 1050 1095 1206
Operating Profit 157 269 193 219 244 244 204 222 174 250
Interest 89 93 84 79 80 79 73 76 68 79
Depreciation 23 29 26 24 24 26 25 26 26 26
Exceptional Income / Expenses 37 43 0 -15 -50 -87 0 -31 -43 -88
Profit Before Tax 82 190 83 101 89 52 105 89 37 57
Provision for Tax 13 49 35 28 9 17 25 24 -56 25
Profit After Tax 69 141 48 73 80 35 80 65 93 32
Adjustments 0 -1 7 0 1 3 1 8 -22 12
Profit After Adjustments 69 140 55 73 82 38 81 73 72 44
Adjusted Earnings Per Share 0.9 1.8 0.6 0.8 0.9 0.4 0.9 0.8 0.7 0.4

Patel Engineering Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2875 3327 3654 3934 2211 2556 1828 3397 3740 4488 4715 5101
Other Income 116 153 254 243 175 171 109 116 115 89 166 166
Total Income 2991 3479 3908 4177 2386 2727 1937 3514 3855 4577 4881 5269
Total Expenditure 2379 2910 3233 3403 1850 2371 1593 2870 3179 3797 3982 4419
Operating Profit 612 569 675 773 535 356 344 644 677 779 899 850
Interest 516 602 579 489 370 266 401 420 412 362 322 296
Depreciation 80 55 78 54 50 66 72 82 81 98 100 103
Exceptional Income / Expenses 15 -129 -89 -136 89 31 -214 -30 -1 86 -152 -162
Profit Before Tax 32 -216 -71 94 204 55 -344 112 183 405 326 288
Provision for Tax 22 -20 32 -11 44 23 -71 43 39 104 90 18
Profit After Tax 10 -196 -103 105 159 31 -273 69 144 302 236 270
Adjustments -1 8 44 -7 -11 -24 -30 -7 24 -32 6 -1
Profit After Adjustments 8 -188 -59 98 148 7 -303 62 167 270 242 270
Adjusted Earnings Per Share 0.7 -16.3 -2.5 4.2 6 0.2 -5.7 1.1 2.1 3.4 2.8 2.8

Patel Engineering Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1893 1713 2139 2160 2277 2547 2320 2384 2888 3154 3785
Minority's Interest 125 146 70 56 57 33 61 71 88 8 -8
Borrowings 2368 2107 1599 1332 1305 919 753 761 532 557 388
Other Non-Current Liabilities 525 661 613 424 848 701 1244 1296 1370 1215 1443
Total Current Liabilities 4328 4862 5162 3522 3800 4011 3509 3803 3726 4017 4114
Total Liabilities 9239 9488 9582 7495 8286 8211 7887 8315 8702 8951 9723
Fixed Assets 658 622 629 556 578 607 683 1181 1231 1319 1328
Other Non-Current Assets 3139 2706 2829 2423 2820 2549 1996 1715 1875 1636 1861
Total Current Assets 5406 6121 6073 4460 4825 4964 5122 5358 5235 5914 6478
Total Assets 9239 9488 9582 7495 8286 8211 7887 8315 8702 8951 9723

Patel Engineering Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 184 149 62 60 132 124 113 195 261 208 339
Cash Flow from Operating Activities -1 -48 567 403 836 407 389 514 702 688 363
Cash Flow from Investing Activities -244 272 -222 245 -327 -47 7 -121 -224 -132 -15
Cash Flow from Financing Activities 229 -311 -343 -578 -513 -367 -311 -340 -541 -429 -283
Net Cash Inflow / Outflow -16 -86 2 70 -4 -7 85 54 -63 126 66
Closing Cash & Cash Equivalent 168 62 64 131 127 118 198 249 197 335 404

Patel Engineering Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.74 -16.32 -2.5 4.17 6.04 0.16 -5.72 1.14 2.09 3.37 2.77
CEPS(Rs) 7.78 -12.28 -1.06 6.77 8.52 2.1 -3.8 2.77 2.81 4.99 3.84
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 161.39 145.47 89.44 90.2 90.6 53.46 42.4 42.63 35.19 38.3 42.61
Core EBITDA Margin(%) 17.26 12.52 11.52 13.49 16.29 7.25 12.84 15.53 15.01 15.38 15.55
EBIT Margin(%) 19.05 11.58 13.9 14.82 25.97 12.56 3.15 15.65 15.9 17.1 13.75
Pre Tax Margin(%) 1.1 -6.51 -1.95 2.38 9.22 2.14 -18.81 3.3 4.88 9.03 6.91
PAT Margin (%) 0.34 -5.9 -2.82 2.66 7.21 1.22 -14.93 2.03 3.84 6.72 5.01
Cash Profit Margin (%) 3.11 -4.25 -0.68 4.04 9.48 3.81 -10.99 4.44 6 8.9 7.13
ROA(%) 0.11 -2.1 -1.08 1.23 2.02 0.38 -3.39 0.85 1.69 3.42 2.53
ROE(%) 0.53 -11.12 -5.45 4.92 7.33 1.32 -11.55 3.02 5.59 10.25 6.96
ROCE(%) 8.26 5.47 7.18 9.59 11.53 6.58 1.24 11.69 13.01 16.13 12.61
Receivable days 70.28 59.35 38.32 22.94 38.87 39.78 75.99 53.48 52 43.02 50.62
Inventory Days 462.27 475.63 477.23 371.88 553.8 507.86 718.46 387.88 354.57 303.71 316.56
Payable days -586.51 -428.53 -1370.7 215.1 -2672.4 -8218.14 -2823.09 0 -3421.76 0 -1920.81
PER(x) 69.33 0 0 9.65 2.82 51.02 0 19.02 6.94 16.33 13.63
Price/Book(x) 0.32 0.26 0.59 0.45 0.19 0.15 0.24 0.51 0.41 1.44 0.89
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.95 1.73 1.68 0.95 1.35 1 1.43 0.94 0.72 1.33 0.95
EV/Core EBITDA(x) 9.14 10.11 9.12 4.82 5.59 7.15 7.61 4.94 3.98 7.64 5
Net Sales Growth(%) -9.26 15.69 9.85 7.66 -43.81 15.63 -28.48 85.85 10.09 19.98 5.07
EBIT Growth(%) 13.23 -29.69 31.91 14.73 -1.5 -44.1 -82.06 823.16 11.9 28.99 -15.53
PAT Growth(%) -60.87 -2128.25 47.56 201.85 52.13 -80.36 -971.89 125.24 108.64 109.88 -21.7
EPS Growth(%) -48.64 -2316.49 84.7 267.12 44.61 -97.43 -3787.13 119.97 82.82 61.36 -17.78
Debt/Equity(x) 2.78 3.23 2.37 1.37 1.21 0.93 1.01 0.97 0.62 0.61 0.43
Current Ratio(x) 1.25 1.26 1.18 1.27 1.27 1.24 1.46 1.41 1.41 1.47 1.57
Quick Ratio(x) 0.33 0.29 0.24 0.37 0.34 0.35 0.43 0.46 0.42 0.53 0.51
Interest Cover(x) 1.06 0.64 0.88 1.19 1.55 1.21 0.14 1.27 1.44 2.12 2.01
Total Debt/Mcap(x) 8.79 12.65 4.03 3.07 6.45 6.25 4.14 1.91 1.5 0.43 0.49

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +12% +13% +5%
Operating Profit CAGR +15% +12% +20% +4%
PAT CAGR -22% +51% +50% +37%
Share Price CAGR -36% -1% +15% -2%
ROE Average +7% +8% +3% +1%
ROCE Average +13% +14% +11% +9%

Patel Engineering Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 31.48 %
FII 2.86 %
DII (MF + Insurance) 6.17 %
Public (retail) 68.52 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 39.4139.4136.1136.1136.1136.1136.1136.1131.4831.48
FII 2.833.373.693.094.745.012.712.532.522.86
DII 5.594.496.214.444.514.684.94.755.826.17
Public 60.5960.5963.8963.8963.8963.8963.8963.8968.5268.52
Others 0000000000
Total 100100100100100100100100100100

Patel Engineering Peer Comparison

Engineering - Construction Edit Columns

Patel Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Patel Engineering Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 50% CAGR over last 5 years
  • Debtor days have improved from 0 to -1920.81days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.48%.
  • Company has a low return on equity of 8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp