Engineering - Construction · Founded 1949 · www.pateleng.com · BSE 531120 · NSE PATEL ENGG. · ISIN INE244B01030
No Notes Added Yet
Business
Patel Engineering Ltd. is an Indian civil engineering and construction company primarily involved in the infrastructure sector. Its core business revolves around executing complex hydro infrastructure projects, dams, tunnels, irrigation, power projects, roads, bridges, and railways. The company operates as an Engineering, Procurement, and Construction (EPC) contractor, undertaking projects from concept to commissioning. It makes money by bidding for and winning large-scale government and private sector infrastructure contracts, earning revenue based on project completion milestones and overall contract value. The company also has a presence in real estate development, though infrastructure remains its dominant revenue driver.
Revenue Mix
Patel Engineering's primary revenue segment is Infrastructure Construction (EPC). This includes projects related to hydro and irrigation, tunnels, roads, railways, and urban infrastructure. A smaller portion of its revenue comes from its Real Estate segment, which involves developing residential and commercial properties. Historically, the infrastructure segment accounts for the vast majority (typically over 90%) of its total revenue, with real estate contributing a minor share.
Industry
Patel Engineering operates in the highly competitive and capital-intensive Engineering - Construction industry in India. The industry is characterized by cyclicality, largely driven by government spending on infrastructure and economic growth. It is fragmented with a mix of large integrated players, mid-sized specialists, and numerous smaller regional contractors. Patel Engineering has carved a niche for itself, particularly in complex and challenging projects such as hydro power, dams, and tunneling, where its specialized expertise in difficult terrains is a differentiator. It positions itself as an experienced player capable of handling technically demanding projects.
MOAT
Patel Engineering's primary competitive advantage lies in its specialized expertise and extensive experience in executing complex infrastructure projects, particularly in hydro power, tunneling, and dam construction. These projects require specific technical know-how, specialized equipment, and a proven track record, which acts as a barrier to entry for general contractors. Its long operating history also contributes to an established reputation in these niche areas, fostering client relationships, particularly with government agencies and PSUs.
Growth Drivers
Government Infrastructure Push: India's significant focus and allocation of funds towards infrastructure development (roads, railways, irrigation, hydro power) is a major tailwind.
Specialized Project Demand: Continued demand for complex projects like hydro power, dams, and tunnels, where the company has demonstrated capabilities.
Order Book Expansion & Execution: Growth will be driven by its ability to secure new, profitable contracts and efficiently execute its existing order book without significant delays or cost overruns.
Improved Financial Health: Sustained efforts in debt reduction and working capital management can free up resources for project execution and bidding.
Risks
Project Execution Risks: Delays in project completion, cost overruns, and unforeseen technical challenges can erode margins and impact profitability.
Working Capital Management: Delayed payments from clients (especially government entities) can strain liquidity and working capital.
Intense Competition & Margin Pressure: The competitive nature of the industry can lead to aggressive bidding, putting pressure on project margins.
High Debt Levels: Historically, the company has faced challenges with high debt, which can impact financial flexibility and interest costs.
Regulatory & Environmental Clearances: Delays in obtaining statutory approvals and clearances for projects can cause significant project delays.
Interest Rate Fluctuations: As a capital-intensive business, rising interest rates can increase borrowing costs.
Management & Ownership
Patel Engineering Ltd. is promoted by the Patel family. The company has a long history, with Mr. Pravin Patel serving as Chairman & Managing Director. The management team has decades of experience in the construction sector. Ownership primarily consists of the promoter group, along with institutional investors (domestic and foreign) and the public. The company has navigated various economic cycles and operational challenges under its long-standing management.
Outlook
Patel Engineering operates in a segment poised for growth given India's strong infrastructure development agenda. Its specialized expertise in complex hydro and tunneling projects provides it with a niche advantage. The company's future performance hinges on its ability to judiciously bid for and execute projects, maintain strong operational efficiency, and continue its efforts towards improving its financial structure and managing debt. While the demand environment is favorable, sustained profitability will depend on disciplined project selection, efficient working capital management, and timely project delivery in a competitive and capital-intensive industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1061 | 1343 | 1102 | 1174 | 1206 | 1612 | 1233 | 1208 | 1239 | 1421 |
| Other Income | 15 | 31 | 25 | 57 | 60 | 25 | 39 | 63 | 29 | 35 |
| Total Income | 1076 | 1374 | 1126 | 1231 | 1265 | 1637 | 1272 | 1272 | 1269 | 1456 |
| Total Expenditure | 919 | 1106 | 933 | 1012 | 1022 | 1394 | 1068 | 1050 | 1095 | 1206 |
| Operating Profit | 157 | 269 | 193 | 219 | 244 | 244 | 204 | 222 | 174 | 250 |
| Interest | 89 | 93 | 84 | 79 | 80 | 79 | 73 | 76 | 68 | 79 |
| Depreciation | 23 | 29 | 26 | 24 | 24 | 26 | 25 | 26 | 26 | 26 |
| Exceptional Income / Expenses | 37 | 43 | 0 | -15 | -50 | -87 | 0 | -31 | -43 | -88 |
| Profit Before Tax | 82 | 190 | 83 | 101 | 89 | 52 | 105 | 89 | 37 | 57 |
| Provision for Tax | 13 | 49 | 35 | 28 | 9 | 17 | 25 | 24 | -56 | 25 |
| Profit After Tax | 69 | 141 | 48 | 73 | 80 | 35 | 80 | 65 | 93 | 32 |
| Adjustments | 0 | -1 | 7 | 0 | 1 | 3 | 1 | 8 | -22 | 12 |
| Profit After Adjustments | 69 | 140 | 55 | 73 | 82 | 38 | 81 | 73 | 72 | 44 |
| Adjusted Earnings Per Share | 0.9 | 1.8 | 0.6 | 0.8 | 0.9 | 0.4 | 0.9 | 0.8 | 0.7 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2875 | 3327 | 3654 | 3934 | 2211 | 2556 | 1828 | 3397 | 3740 | 4488 | 4715 | 5101 |
| Other Income | 116 | 153 | 254 | 243 | 175 | 171 | 109 | 116 | 115 | 89 | 166 | 166 |
| Total Income | 2991 | 3479 | 3908 | 4177 | 2386 | 2727 | 1937 | 3514 | 3855 | 4577 | 4881 | 5269 |
| Total Expenditure | 2379 | 2910 | 3233 | 3403 | 1850 | 2371 | 1593 | 2870 | 3179 | 3797 | 3982 | 4419 |
| Operating Profit | 612 | 569 | 675 | 773 | 535 | 356 | 344 | 644 | 677 | 779 | 899 | 850 |
| Interest | 516 | 602 | 579 | 489 | 370 | 266 | 401 | 420 | 412 | 362 | 322 | 296 |
| Depreciation | 80 | 55 | 78 | 54 | 50 | 66 | 72 | 82 | 81 | 98 | 100 | 103 |
| Exceptional Income / Expenses | 15 | -129 | -89 | -136 | 89 | 31 | -214 | -30 | -1 | 86 | -152 | -162 |
| Profit Before Tax | 32 | -216 | -71 | 94 | 204 | 55 | -344 | 112 | 183 | 405 | 326 | 288 |
| Provision for Tax | 22 | -20 | 32 | -11 | 44 | 23 | -71 | 43 | 39 | 104 | 90 | 18 |
| Profit After Tax | 10 | -196 | -103 | 105 | 159 | 31 | -273 | 69 | 144 | 302 | 236 | 270 |
| Adjustments | -1 | 8 | 44 | -7 | -11 | -24 | -30 | -7 | 24 | -32 | 6 | -1 |
| Profit After Adjustments | 8 | -188 | -59 | 98 | 148 | 7 | -303 | 62 | 167 | 270 | 242 | 270 |
| Adjusted Earnings Per Share | 0.7 | -16.3 | -2.5 | 4.2 | 6 | 0.2 | -5.7 | 1.1 | 2.1 | 3.4 | 2.8 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 12% | 13% | 5% |
| Operating Profit CAGR | 15% | 12% | 20% | 4% |
| PAT CAGR | -22% | 51% | 50% | 37% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -1% | 15% | -2% |
| ROE Average | 7% | 8% | 3% | 1% |
| ROCE Average | 13% | 14% | 11% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1893 | 1713 | 2139 | 2160 | 2277 | 2547 | 2320 | 2384 | 2888 | 3154 | 3785 |
| Minority's Interest | 125 | 146 | 70 | 56 | 57 | 33 | 61 | 71 | 88 | 8 | -8 |
| Borrowings | 2368 | 2107 | 1599 | 1332 | 1305 | 919 | 753 | 761 | 532 | 557 | 388 |
| Other Non-Current Liabilities | 525 | 661 | 613 | 424 | 848 | 701 | 1244 | 1296 | 1370 | 1215 | 1443 |
| Total Current Liabilities | 4328 | 4862 | 5162 | 3522 | 3800 | 4011 | 3509 | 3803 | 3726 | 4017 | 4114 |
| Total Liabilities | 9239 | 9488 | 9582 | 7495 | 8286 | 8211 | 7887 | 8315 | 8702 | 8951 | 9723 |
| Fixed Assets | 658 | 622 | 629 | 556 | 578 | 607 | 683 | 1181 | 1231 | 1319 | 1328 |
| Other Non-Current Assets | 3139 | 2706 | 2829 | 2423 | 2820 | 2549 | 1996 | 1715 | 1875 | 1636 | 1861 |
| Total Current Assets | 5406 | 6121 | 6073 | 4460 | 4825 | 4964 | 5122 | 5358 | 5235 | 5914 | 6478 |
| Total Assets | 9239 | 9488 | 9582 | 7495 | 8286 | 8211 | 7887 | 8315 | 8702 | 8951 | 9723 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 184 | 149 | 62 | 60 | 132 | 124 | 113 | 195 | 261 | 208 | 339 |
| Cash Flow from Operating Activities | -1 | -48 | 567 | 403 | 836 | 407 | 389 | 514 | 702 | 688 | 363 |
| Cash Flow from Investing Activities | -244 | 272 | -222 | 245 | -327 | -47 | 7 | -121 | -224 | -132 | -15 |
| Cash Flow from Financing Activities | 229 | -311 | -343 | -578 | -513 | -367 | -311 | -340 | -541 | -429 | -283 |
| Net Cash Inflow / Outflow | -16 | -86 | 2 | 70 | -4 | -7 | 85 | 54 | -63 | 126 | 66 |
| Closing Cash & Cash Equivalent | 168 | 62 | 64 | 131 | 127 | 118 | 198 | 249 | 197 | 335 | 404 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.74 | -16.32 | -2.5 | 4.17 | 6.04 | 0.16 | -5.72 | 1.14 | 2.09 | 3.37 | 2.77 |
| CEPS(Rs) | 7.78 | -12.28 | -1.06 | 6.77 | 8.52 | 2.1 | -3.8 | 2.77 | 2.81 | 4.99 | 3.84 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 161.39 | 145.47 | 89.44 | 90.2 | 90.6 | 53.46 | 42.4 | 42.63 | 35.19 | 38.3 | 42.61 |
| Core EBITDA Margin(%) | 17.26 | 12.52 | 11.52 | 13.49 | 16.29 | 7.25 | 12.84 | 15.53 | 15.01 | 15.38 | 15.55 |
| EBIT Margin(%) | 19.05 | 11.58 | 13.9 | 14.82 | 25.97 | 12.56 | 3.15 | 15.65 | 15.9 | 17.1 | 13.75 |
| Pre Tax Margin(%) | 1.1 | -6.51 | -1.95 | 2.38 | 9.22 | 2.14 | -18.81 | 3.3 | 4.88 | 9.03 | 6.91 |
| PAT Margin (%) | 0.34 | -5.9 | -2.82 | 2.66 | 7.21 | 1.22 | -14.93 | 2.03 | 3.84 | 6.72 | 5.01 |
| Cash Profit Margin (%) | 3.11 | -4.25 | -0.68 | 4.04 | 9.48 | 3.81 | -10.99 | 4.44 | 6 | 8.9 | 7.13 |
| ROA(%) | 0.11 | -2.1 | -1.08 | 1.23 | 2.02 | 0.38 | -3.39 | 0.85 | 1.69 | 3.42 | 2.53 |
| ROE(%) | 0.53 | -11.12 | -5.45 | 4.92 | 7.33 | 1.32 | -11.55 | 3.02 | 5.59 | 10.25 | 6.96 |
| ROCE(%) | 8.26 | 5.47 | 7.18 | 9.59 | 11.53 | 6.58 | 1.24 | 11.69 | 13.01 | 16.13 | 12.61 |
| Receivable days | 70.28 | 59.35 | 38.32 | 22.94 | 38.87 | 39.78 | 75.99 | 53.48 | 52 | 43.02 | 50.62 |
| Inventory Days | 462.27 | 475.63 | 477.23 | 371.88 | 553.8 | 507.86 | 718.46 | 387.88 | 354.57 | 303.71 | 316.56 |
| Payable days | -586.51 | -428.53 | -1370.7 | 215.1 | -2672.4 | -8218.14 | -2823.09 | 0 | -3421.76 | 0 | -1920.81 |
| PER(x) | 69.33 | 0 | 0 | 9.65 | 2.82 | 51.02 | 0 | 19.02 | 6.94 | 16.33 | 13.63 |
| Price/Book(x) | 0.32 | 0.26 | 0.59 | 0.45 | 0.19 | 0.15 | 0.24 | 0.51 | 0.41 | 1.44 | 0.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.95 | 1.73 | 1.68 | 0.95 | 1.35 | 1 | 1.43 | 0.94 | 0.72 | 1.33 | 0.95 |
| EV/Core EBITDA(x) | 9.14 | 10.11 | 9.12 | 4.82 | 5.59 | 7.15 | 7.61 | 4.94 | 3.98 | 7.64 | 5 |
| Net Sales Growth(%) | -9.26 | 15.69 | 9.85 | 7.66 | -43.81 | 15.63 | -28.48 | 85.85 | 10.09 | 19.98 | 5.07 |
| EBIT Growth(%) | 13.23 | -29.69 | 31.91 | 14.73 | -1.5 | -44.1 | -82.06 | 823.16 | 11.9 | 28.99 | -15.53 |
| PAT Growth(%) | -60.87 | -2128.25 | 47.56 | 201.85 | 52.13 | -80.36 | -971.89 | 125.24 | 108.64 | 109.88 | -21.7 |
| EPS Growth(%) | -48.64 | -2316.49 | 84.7 | 267.12 | 44.61 | -97.43 | -3787.13 | 119.97 | 82.82 | 61.36 | -17.78 |
| Debt/Equity(x) | 2.78 | 3.23 | 2.37 | 1.37 | 1.21 | 0.93 | 1.01 | 0.97 | 0.62 | 0.61 | 0.43 |
| Current Ratio(x) | 1.25 | 1.26 | 1.18 | 1.27 | 1.27 | 1.24 | 1.46 | 1.41 | 1.41 | 1.47 | 1.57 |
| Quick Ratio(x) | 0.33 | 0.29 | 0.24 | 0.37 | 0.34 | 0.35 | 0.43 | 0.46 | 0.42 | 0.53 | 0.51 |
| Interest Cover(x) | 1.06 | 0.64 | 0.88 | 1.19 | 1.55 | 1.21 | 0.14 | 1.27 | 1.44 | 2.12 | 2.01 |
| Total Debt/Mcap(x) | 8.79 | 12.65 | 4.03 | 3.07 | 6.45 | 6.25 | 4.14 | 1.91 | 1.5 | 0.43 | 0.49 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.41 | 39.41 | 36.11 | 36.11 | 36.11 | 36.11 | 36.11 | 36.11 | 31.48 | 31.48 |
| FII | 2.83 | 3.37 | 3.69 | 3.09 | 4.74 | 5.01 | 2.71 | 2.53 | 2.52 | 2.86 |
| DII | 5.59 | 4.49 | 6.21 | 4.44 | 4.51 | 4.68 | 4.9 | 4.75 | 5.82 | 6.17 |
| Public | 52.16 | 52.72 | 53.99 | 56.36 | 54.64 | 54.19 | 56.28 | 56.61 | 60.18 | 59.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 31.23 | 31.23 |
| FII | 2.19 | 2.6 | 3.11 | 2.61 | 4 | 4.23 | 2.29 | 2.14 | 2.5 | 2.84 |
| DII | 4.33 | 3.48 | 5.24 | 3.75 | 3.81 | 3.95 | 4.14 | 4.01 | 5.77 | 6.12 |
| Public | 40.35 | 40.79 | 45.59 | 47.59 | 46.14 | 45.76 | 47.52 | 47.8 | 59.71 | 59.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 77.36 | 77.36 | 84.44 | 84.44 | 84.44 | 84.44 | 84.44 | 84.44 | 99.21 | 99.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +12% | +13% | +5% |
| Operating Profit CAGR | +15% | +12% | +20% | +4% |
| PAT CAGR | -22% | +51% | +50% | +37% |
| Share Price CAGR | -36% | -1% | +15% | -2% |
| ROE Average | +7% | +8% | +3% | +1% |
| ROCE Average | +13% | +14% | +11% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.41 | 39.41 | 36.11 | 36.11 | 36.11 | 36.11 | 36.11 | 36.11 | 31.48 | 31.48 |
| FII | 2.83 | 3.37 | 3.69 | 3.09 | 4.74 | 5.01 | 2.71 | 2.53 | 2.52 | 2.86 |
| DII | 5.59 | 4.49 | 6.21 | 4.44 | 4.51 | 4.68 | 4.9 | 4.75 | 5.82 | 6.17 |
| Public | 60.59 | 60.59 | 63.89 | 63.89 | 63.89 | 63.89 | 63.89 | 63.89 | 68.52 | 68.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 30.49 | 31.23 | 31.23 |
| FII | 2.19 | 2.6 | 3.11 | 2.61 | 4 | 4.23 | 2.29 | 2.14 | 2.5 | 2.84 |
| DII | 4.33 | 3.48 | 5.24 | 3.75 | 3.81 | 3.95 | 4.14 | 4.01 | 5.77 | 6.12 |
| Public | 46.87 | 46.87 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 53.95 | 67.98 | 67.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 77.36 | 77.36 | 84.44 | 84.44 | 84.44 | 84.44 | 84.44 | 84.44 | 99.21 | 99.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.