WEBSITE BSE:500456 NSE: PAS.ACRYLON Inc. Year: 1982 Industry: Textile - Manmade Fibres My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
Here is a structured overview of Pasupati Acrylon Ltd.:
Pasupati Acrylon Ltd. (PASUPTAC) - Structured Overview
1. Business Overview
Pasupati Acrylon Ltd. is an Indian textile company primarily engaged in the manufacturing of man-made synthetic fibres. Its core business revolves around the production of Acrylic Fibre, which is a versatile synthetic fibre used as an alternative or blend with natural fibres like wool and cotton. The company manufactures various forms of acrylic products including Acrylic Fibre (staple fibre), Acrylic Tow, Acrylic Top, and Acrylic Spun Yarn. It operates an integrated manufacturing facility and primarily sells its products as a business-to-business (B2B) supplier to downstream textile manufacturers, yarn spinners, and weavers for applications in apparel, home furnishings, blankets, carpets, and industrial textiles. The company generates revenue by producing and selling these synthetic fibre products.
2. Key Segments / Revenue Mix
The company's revenue primarily comes from the manufacturing and sale of acrylic-based products. While specific financial breakdowns might vary year to year, the key product categories contributing to its revenue mix include:
Acrylic Fibre: The primary product, sold as staple fibre.
Acrylic Tow & Top: Intermediate products used in further processing into yarn.
Acrylic Spun Yarn: Finished yarn produced by the company.
Given the nature of its operations, the vast majority of its revenue is derived from the "Textile - Manmade Fibres" segment, specifically acrylic products.
3. Industry & Positioning
Pasupati Acrylon operates in the Indian Man-made Fibres (MMF) industry, which is a capital-intensive and cyclical sector. The industry is characterized by its reliance on petrochemical derivatives (like acrylonitrile for acrylic fibre) as raw materials, making it susceptible to global crude oil price volatility. MMFs compete with natural fibres (cotton, wool) and other synthetic fibres (polyester, viscose). In India, Pasupati Acrylon is one of the prominent domestic manufacturers of Acrylic Fibre, positioning it among a limited number of key players in this specific segment. Its scale of operations makes it a significant supplier to the Indian textile value chain.
4. Competitive Advantage (Moat)
Pasupati Acrylon operates in a largely commodity-like product market, which typically limits strong, durable moats. Potential competitive advantages, if present, could include:
Scale and Cost Efficiency: As an established player with a significant manufacturing capacity, it may benefit from economies of scale in production, procurement, and distribution, leading to a competitive cost structure.
Integrated Operations: Having some level of integration (e.g., from fibre to spun yarn) can offer better control over quality, costs, and supply chain.
Established Customer Relationships: Long-standing relationships with various textile mills and yarn manufacturers in India.
Product Quality & Consistency: Maintaining consistent product quality is crucial in B2B markets, which can foster customer loyalty.
However, it largely operates in a price-sensitive market, and its products are not highly differentiated, making its moat generally moderate.
5. Growth Drivers
Growing Textile Demand: Increasing disposable incomes and changing fashion trends in India and globally are expected to drive demand for textiles, including those made from synthetic fibres.
Shift to Man-made Fibres: Performance advantages (durability, wrinkle resistance, moisture-wicking) and cost-effectiveness often lead to a gradual shift from natural to synthetic fibres.
Technical Textiles: Growing applications of acrylic fibres in technical textiles (industrial fabrics, non-wovens) offer new avenues for demand.
Export Opportunities: Increased global demand for textiles and yarn from India.
Diversification/Value-added Products: Potential to expand into higher-value specialty fibres or further downstream products.
6. Risks
Raw Material Price Volatility: Acrylic fibre production heavily relies on acrylonitrile, a petrochemical derivative. Fluctuations in crude oil prices and, consequently, acrylonitrile prices, can significantly impact profitability.
Intense Competition: Competition from domestic players and imports, as well as from other synthetic and natural fibres, can lead to pricing pressure.
Demand Cyclicality: The textile industry is cyclical, tied to economic health, consumer spending, and fashion trends, leading to demand fluctuations.
Foreign Exchange Fluctuations: Impacts the cost of imported raw materials and competitiveness of exports.
Environmental Regulations: Increasing environmental scrutiny and regulations on chemical-intensive manufacturing processes could lead to higher compliance costs.
Technological Changes: Risk of obsolescence if new fibre technologies emerge that are superior or more cost-effective.
7. Management & Ownership
Pasupati Acrylon Ltd. is primarily promoted by the Jain family. The company operates under a promoter-led management structure, which is common among Indian companies. The promoters typically hold a significant stake in the company and are actively involved in strategic decision-making and day-to-day operations. The management team generally consists of experienced professionals within the textile and chemical industries.
8. Outlook
Pasupati Acrylon operates in a dynamic yet challenging sector. The bull case hinges on a sustained growth in domestic and global textile consumption, particularly the increasing preference for synthetic fibres due to their functional properties and cost-effectiveness. Operational efficiencies, potential capacity utilization improvements, and a relatively stable raw material price environment could support profitability. The company's established market position in the Indian acrylic fibre segment provides a foundation.
However, the bear case highlights the inherent volatility of the man-made fibre industry. Extreme fluctuations in raw material prices (acrylonitrile), intense competition from both domestic and international players, and potential slowdowns in the broader economy impacting textile demand pose significant risks. The commodity nature of its products means pricing power can be limited, and profitability often depends on the delicate balance between input costs and selling prices. The outlook is thus balanced, acknowledging the potential for growth driven by long-term textile demand trends, tempered by the cyclical and commodity-driven nature of its core business.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹474 Cr.
Stock P/E 13.4
P/B 1.2
Current Price ₹53.2
Book Value ₹ 45.7
Face Value 10
52W High ₹66
Dividend Yield 0%
52W Low ₹ 40.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 123 | 156 | 177 | 155 | 124 | 174 | 168 | 216 | 280 | 269 |
| Other Income | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 1 | 2 |
| Total Income | 124 | 158 | 180 | 158 | 127 | 176 | 172 | 219 | 282 | 272 |
| Total Expenditure | 135 | 144 | 160 | 141 | 121 | 161 | 154 | 210 | 253 | 230 |
| Operating Profit | -10 | 15 | 19 | 17 | 6 | 16 | 18 | 9 | 29 | 42 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 3 |
| Depreciation | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | -13 | 13 | 17 | 15 | 4 | 14 | 15 | 2 | 22 | 34 |
| Provision for Tax | -3 | 4 | 5 | 4 | 1 | 4 | 4 | 1 | 6 | 9 |
| Profit After Tax | -10 | 9 | 13 | 11 | 3 | 10 | 11 | 2 | 16 | 26 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -10 | 9 | 13 | 11 | 3 | 10 | 11 | 2 | 16 | 26 |
| Adjusted Earnings Per Share | -1.1 | 1 | 1.4 | 1.3 | 0.3 | 1.1 | 1.3 | 0.2 | 1.8 | 2.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 537 | 534 | 464 | 565 | 825 | 664 | 505 | 775 | 828 | 575 | 621 | 933 |
| Other Income | 8 | 7 | 8 | 5 | 9 | 6 | 9 | 9 | 8 | 11 | 11 | 10 |
| Total Income | 545 | 541 | 472 | 569 | 835 | 670 | 514 | 784 | 836 | 586 | 633 | 945 |
| Total Expenditure | 505 | 479 | 401 | 509 | 778 | 638 | 446 | 713 | 778 | 559 | 577 | 847 |
| Operating Profit | 40 | 61 | 71 | 60 | 57 | 32 | 69 | 71 | 58 | 27 | 56 | 98 |
| Interest | 8 | 6 | 6 | 5 | 8 | 5 | 4 | 3 | 4 | 3 | 2 | 11 |
| Depreciation | 7 | 7 | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 11 |
| Exceptional Income / Expenses | -3 | -3 | -5 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 22 | 44 | 53 | 44 | 43 | 20 | 59 | 62 | 48 | 18 | 48 | 73 |
| Provision for Tax | 7 | 15 | 19 | 16 | 16 | 7 | 15 | 16 | 13 | 5 | 12 | 20 |
| Profit After Tax | 15 | 30 | 34 | 28 | 27 | 13 | 43 | 46 | 36 | 13 | 35 | 55 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 30 | 34 | 28 | 27 | 13 | 43 | 46 | 36 | 13 | 35 | 55 |
| Adjusted Earnings Per Share | 1.6 | 3.4 | 3.8 | 3.1 | 3.1 | 1.5 | 4.8 | 5.1 | 4 | 1.5 | 4 | 6.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | -7% | -1% | 1% |
| Operating Profit CAGR | 107% | -8% | 12% | 3% |
| PAT CAGR | 169% | -9% | 22% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | 21% | 23% | 9% |
| ROE Average | 10% | 9% | 13% | 19% |
| ROCE Average | 12% | 12% | 18% | 26% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 83 | 107 | 122 | 150 | 177 | 190 | 233 | 280 | 316 | 329 | 364 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 12 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 44 | 101 |
| Other Non-Current Liabilities | -13 | -1 | -1 | 4 | 8 | 9 | 9 | 9 | 10 | 12 | 20 |
| Total Current Liabilities | 175 | 127 | 164 | 176 | 193 | 160 | 139 | 151 | 144 | 118 | 118 |
| Total Liabilities | 261 | 245 | 286 | 330 | 378 | 359 | 381 | 440 | 469 | 502 | 604 |
| Fixed Assets | 66 | 54 | 31 | 61 | 85 | 80 | 85 | 81 | 77 | 75 | 250 |
| Other Non-Current Assets | 0 | 11 | 35 | 21 | 6 | 8 | 6 | 4 | 6 | 98 | 11 |
| Total Current Assets | 194 | 180 | 220 | 249 | 287 | 271 | 290 | 355 | 386 | 329 | 343 |
| Total Assets | 261 | 245 | 286 | 330 | 378 | 359 | 381 | 440 | 469 | 502 | 604 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 22 | 3 | 8 | 28 | 64 | 86 | 65 | 73 | 22 | 35 |
| Cash Flow from Operating Activities | 36 | 22 | 41 | 67 | 59 | -2 | 14 | -13 | 27 | 72 | 7 |
| Cash Flow from Investing Activities | 2 | -29 | -39 | -22 | -10 | 29 | -32 | 25 | -75 | -101 | -82 |
| Cash Flow from Financing Activities | -32 | -4 | 2 | -26 | -12 | -5 | -3 | -4 | -4 | 42 | 62 |
| Net Cash Inflow / Outflow | 6 | -11 | 5 | 20 | 37 | 22 | -21 | 8 | -51 | 13 | -13 |
| Closing Cash & Cash Equivalent | 22 | 12 | 8 | 28 | 64 | 86 | 65 | 73 | 22 | 35 | 22 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.64 | 3.36 | 3.84 | 3.14 | 3.07 | 1.46 | 4.83 | 5.15 | 4.03 | 1.48 | 3.97 |
| CEPS(Rs) | 2.46 | 4.19 | 4.61 | 3.73 | 3.72 | 2.21 | 5.53 | 5.85 | 4.72 | 2.14 | 4.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.48 | 9.84 | 13.66 | 16.78 | 19.82 | 21.31 | 26.19 | 31.36 | 35.41 | 36.88 | 40.85 |
| Core EBITDA Margin(%) | 5.53 | 9.34 | 12.58 | 9.65 | 5.78 | 3.86 | 11.83 | 8.06 | 6.01 | 2.8 | 7.21 |
| EBIT Margin(%) | 5 | 8.72 | 11.71 | 8.42 | 6.21 | 3.82 | 12.33 | 8.39 | 6.29 | 3.65 | 8.08 |
| Pre Tax Margin(%) | 3.71 | 7.64 | 10.57 | 7.61 | 5.22 | 3.07 | 11.58 | 7.98 | 5.85 | 3.2 | 7.68 |
| PAT Margin (%) | 2.48 | 5.14 | 6.82 | 4.88 | 3.32 | 1.97 | 8.52 | 5.92 | 4.34 | 2.29 | 5.69 |
| Cash Profit Margin (%) | 3.73 | 6.42 | 8.18 | 5.79 | 4.02 | 2.97 | 9.75 | 6.72 | 5.08 | 3.31 | 6.66 |
| ROA(%) | 5.57 | 11.84 | 12.89 | 9.09 | 7.73 | 3.54 | 11.63 | 11.18 | 7.9 | 2.72 | 6.4 |
| ROE(%) | 28.74 | 41.16 | 32.68 | 20.64 | 16.78 | 7.12 | 20.33 | 17.89 | 12.07 | 4.09 | 10.21 |
| ROCE(%) | 29.51 | 48.22 | 42.69 | 31.34 | 30.43 | 13.29 | 28.6 | 25.3 | 17.49 | 6.09 | 11.89 |
| Receivable days | 18.69 | 20.68 | 25.98 | 25.14 | 25.31 | 28.18 | 32.46 | 31.27 | 28.37 | 33.89 | 31.04 |
| Inventory Days | 75.02 | 67.96 | 68.88 | 69.17 | 45.9 | 55.57 | 80.74 | 60.22 | 74.48 | 98.45 | 73.75 |
| Payable days | 6.51 | 6.49 | 11.06 | 8.88 | 6.61 | 11.35 | 17.32 | 12.13 | 13.47 | 13.23 | 9.49 |
| PER(x) | 4.91 | 3.93 | 5.83 | 7.61 | 5.62 | 4.54 | 2.93 | 7.54 | 6.1 | 24.23 | 12.55 |
| Price/Book(x) | 1.24 | 1.34 | 1.64 | 1.42 | 0.87 | 0.31 | 0.54 | 1.24 | 0.69 | 0.97 | 1.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.15 | 0.27 | 0.48 | 0.34 | 0.11 | -0.02 | 0.1 | 0.31 | 0.22 | 0.54 | 0.83 |
| EV/Core EBITDA(x) | 1.95 | 2.31 | 3.12 | 3.2 | 1.64 | -0.48 | 0.72 | 3.38 | 3.13 | 11.64 | 9.17 |
| Net Sales Growth(%) | 1.21 | -0.63 | -12.99 | 21.63 | 46.15 | -19.59 | -23.84 | 53.35 | 6.82 | -30.52 | 8.03 |
| EBIT Growth(%) | 43.35 | 72.65 | 15.86 | -17.8 | 6.13 | -50.51 | 145.46 | 4.32 | -19.92 | -59.7 | 139.35 |
| PAT Growth(%) | 100.77 | 105.39 | 14.33 | -18.17 | -2.24 | -52.34 | 229.88 | 6.62 | -21.76 | -63.27 | 168.24 |
| EPS Growth(%) | 100.76 | 105.38 | 14.33 | -18.17 | -2.24 | -52.34 | 229.89 | 6.62 | -21.76 | -63.27 | 168.24 |
| Debt/Equity(x) | 0.51 | 0.41 | 0.25 | 0.05 | 0.02 | 0.06 | 0 | 0 | 0 | 0.13 | 0.3 |
| Current Ratio(x) | 1.11 | 1.42 | 1.35 | 1.41 | 1.49 | 1.7 | 2.09 | 2.35 | 2.69 | 2.79 | 2.9 |
| Quick Ratio(x) | 0.38 | 0.72 | 0.73 | 0.75 | 1.02 | 1 | 1.28 | 1.4 | 1.33 | 1.81 | 1.76 |
| Interest Cover(x) | 3.86 | 8.05 | 10.25 | 10.41 | 6.28 | 5.09 | 16.5 | 20.52 | 14.42 | 8.14 | 20.12 |
| Total Debt/Mcap(x) | 0.41 | 0.3 | 0.15 | 0.03 | 0.03 | 0.19 | 0.01 | 0 | 0 | 0.14 | 0.24 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 | 65.87 |
| FII | 0.06 | 0.07 | 0.15 | 0.08 | 0.06 | 0.07 | 0.08 | 0 | 0.35 | 0.47 |
| DII | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Public | 33.39 | 33.38 | 33.3 | 33.37 | 33.39 | 33.85 | 33.84 | 33.92 | 33.57 | 33.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.03 | 0.04 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 2.98 | 2.98 | 2.97 | 2.97 | 2.98 | 3.02 | 3.02 | 3.02 | 2.99 | 2.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 | 8.91 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.