Sharescart Research Club logo

Pasupati Acrylon Overview

Here is a structured overview of Pasupati Acrylon Ltd.:

Pasupati Acrylon Ltd. (PASUPTAC) - Structured Overview

1. Business Overview

Pasupati Acrylon Ltd. is an Indian textile company primarily engaged in the manufacturing of man-made synthetic fibres. Its core business revolves around the production of Acrylic Fibre, which is a versatile synthetic fibre used as an alternative or blend with natural fibres like wool and cotton. The company manufactures various forms of acrylic products including Acrylic Fibre (staple fibre), Acrylic Tow, Acrylic Top, and Acrylic Spun Yarn. It operates an integrated manufacturing facility and primarily sells its products as a business-to-business (B2B) supplier to downstream textile manufacturers, yarn spinners, and weavers for applications in apparel, home furnishings, blankets, carpets, and industrial textiles. The company generates revenue by producing and selling these synthetic fibre products.

2. Key Segments / Revenue Mix

The company's revenue primarily comes from the manufacturing and sale of acrylic-based products. While specific financial breakdowns might vary year to year, the key product categories contributing to its revenue mix include:

Acrylic Fibre: The primary product, sold as staple fibre.

Acrylic Tow & Top: Intermediate products used in further processing into yarn.

Acrylic Spun Yarn: Finished yarn produced by the company.

Given the nature of its operations, the vast majority of its revenue is derived from the "Textile - Manmade Fibres" segment, specifically acrylic products.

3. Industry & Positioning

Pasupati Acrylon operates in the Indian Man-made Fibres (MMF) industry, which is a capital-intensive and cyclical sector. The industry is characterized by its reliance on petrochemical derivatives (like acrylonitrile for acrylic fibre) as raw materials, making it susceptible to global crude oil price volatility. MMFs compete with natural fibres (cotton, wool) and other synthetic fibres (polyester, viscose). In India, Pasupati Acrylon is one of the prominent domestic manufacturers of Acrylic Fibre, positioning it among a limited number of key players in this specific segment. Its scale of operations makes it a significant supplier to the Indian textile value chain.

4. Competitive Advantage (Moat)

Pasupati Acrylon operates in a largely commodity-like product market, which typically limits strong, durable moats. Potential competitive advantages, if present, could include:

Scale and Cost Efficiency: As an established player with a significant manufacturing capacity, it may benefit from economies of scale in production, procurement, and distribution, leading to a competitive cost structure.

Integrated Operations: Having some level of integration (e.g., from fibre to spun yarn) can offer better control over quality, costs, and supply chain.

Established Customer Relationships: Long-standing relationships with various textile mills and yarn manufacturers in India.

Product Quality & Consistency: Maintaining consistent product quality is crucial in B2B markets, which can foster customer loyalty.

However, it largely operates in a price-sensitive market, and its products are not highly differentiated, making its moat generally moderate.

5. Growth Drivers

Growing Textile Demand: Increasing disposable incomes and changing fashion trends in India and globally are expected to drive demand for textiles, including those made from synthetic fibres.

Shift to Man-made Fibres: Performance advantages (durability, wrinkle resistance, moisture-wicking) and cost-effectiveness often lead to a gradual shift from natural to synthetic fibres.

Technical Textiles: Growing applications of acrylic fibres in technical textiles (industrial fabrics, non-wovens) offer new avenues for demand.

Export Opportunities: Increased global demand for textiles and yarn from India.

Diversification/Value-added Products: Potential to expand into higher-value specialty fibres or further downstream products.

6. Risks

Raw Material Price Volatility: Acrylic fibre production heavily relies on acrylonitrile, a petrochemical derivative. Fluctuations in crude oil prices and, consequently, acrylonitrile prices, can significantly impact profitability.

Intense Competition: Competition from domestic players and imports, as well as from other synthetic and natural fibres, can lead to pricing pressure.

Demand Cyclicality: The textile industry is cyclical, tied to economic health, consumer spending, and fashion trends, leading to demand fluctuations.

Foreign Exchange Fluctuations: Impacts the cost of imported raw materials and competitiveness of exports.

Environmental Regulations: Increasing environmental scrutiny and regulations on chemical-intensive manufacturing processes could lead to higher compliance costs.

Technological Changes: Risk of obsolescence if new fibre technologies emerge that are superior or more cost-effective.

7. Management & Ownership

Pasupati Acrylon Ltd. is primarily promoted by the Jain family. The company operates under a promoter-led management structure, which is common among Indian companies. The promoters typically hold a significant stake in the company and are actively involved in strategic decision-making and day-to-day operations. The management team generally consists of experienced professionals within the textile and chemical industries.

8. Outlook

Pasupati Acrylon operates in a dynamic yet challenging sector. The bull case hinges on a sustained growth in domestic and global textile consumption, particularly the increasing preference for synthetic fibres due to their functional properties and cost-effectiveness. Operational efficiencies, potential capacity utilization improvements, and a relatively stable raw material price environment could support profitability. The company's established market position in the Indian acrylic fibre segment provides a foundation.

However, the bear case highlights the inherent volatility of the man-made fibre industry. Extreme fluctuations in raw material prices (acrylonitrile), intense competition from both domestic and international players, and potential slowdowns in the broader economy impacting textile demand pose significant risks. The commodity nature of its products means pricing power can be limited, and profitability often depends on the delicate balance between input costs and selling prices. The outlook is thus balanced, acknowledging the potential for growth driven by long-term textile demand trends, tempered by the cyclical and commodity-driven nature of its core business.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Pasupati Acrylon Key Financials

Market Cap ₹474 Cr.

Stock P/E 13.4

P/B 1.2

Current Price ₹53.2

Book Value ₹ 45.7

Face Value 10

52W High ₹66

Dividend Yield 0%

52W Low ₹ 40.2

Pasupati Acrylon Share Price

| |

Volume
Price

Pasupati Acrylon Quarterly Price

Show Value Show %

Pasupati Acrylon Peer Comparison

Pasupati Acrylon Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 123 156 177 155 124 174 168 216 280 269
Other Income 2 2 3 3 2 3 4 3 1 2
Total Income 124 158 180 158 127 176 172 219 282 272
Total Expenditure 135 144 160 141 121 161 154 210 253 230
Operating Profit -10 15 19 17 6 16 18 9 29 42
Interest 1 1 1 0 1 1 1 3 4 3
Depreciation 1 2 2 1 1 1 2 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax -13 13 17 15 4 14 15 2 22 34
Provision for Tax -3 4 5 4 1 4 4 1 6 9
Profit After Tax -10 9 13 11 3 10 11 2 16 26
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -10 9 13 11 3 10 11 2 16 26
Adjusted Earnings Per Share -1.1 1 1.4 1.3 0.3 1.1 1.3 0.2 1.8 2.9

Pasupati Acrylon Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 537 534 464 565 825 664 505 775 828 575 621 933
Other Income 8 7 8 5 9 6 9 9 8 11 11 10
Total Income 545 541 472 569 835 670 514 784 836 586 633 945
Total Expenditure 505 479 401 509 778 638 446 713 778 559 577 847
Operating Profit 40 61 71 60 57 32 69 71 58 27 56 98
Interest 8 6 6 5 8 5 4 3 4 3 2 11
Depreciation 7 7 7 5 6 7 6 6 6 6 6 11
Exceptional Income / Expenses -3 -3 -5 -7 0 0 0 0 0 0 0 -1
Profit Before Tax 22 44 53 44 43 20 59 62 48 18 48 73
Provision for Tax 7 15 19 16 16 7 15 16 13 5 12 20
Profit After Tax 15 30 34 28 27 13 43 46 36 13 35 55
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 15 30 34 28 27 13 43 46 36 13 35 55
Adjusted Earnings Per Share 1.6 3.4 3.8 3.1 3.1 1.5 4.8 5.1 4 1.5 4 6.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% -7% -1% 1%
Operating Profit CAGR 107% -8% 12% 3%
PAT CAGR 169% -9% 22% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 8% 21% 23% 9%
ROE Average 10% 9% 13% 19%
ROCE Average 12% 12% 18% 26%

Pasupati Acrylon Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 83 107 122 150 177 190 233 280 316 329 364
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 15 12 2 1 0 0 0 0 0 44 101
Other Non-Current Liabilities -13 -1 -1 4 8 9 9 9 10 12 20
Total Current Liabilities 175 127 164 176 193 160 139 151 144 118 118
Total Liabilities 261 245 286 330 378 359 381 440 469 502 604
Fixed Assets 66 54 31 61 85 80 85 81 77 75 250
Other Non-Current Assets 0 11 35 21 6 8 6 4 6 98 11
Total Current Assets 194 180 220 249 287 271 290 355 386 329 343
Total Assets 261 245 286 330 378 359 381 440 469 502 604

Pasupati Acrylon Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 16 22 3 8 28 64 86 65 73 22 35
Cash Flow from Operating Activities 36 22 41 67 59 -2 14 -13 27 72 7
Cash Flow from Investing Activities 2 -29 -39 -22 -10 29 -32 25 -75 -101 -82
Cash Flow from Financing Activities -32 -4 2 -26 -12 -5 -3 -4 -4 42 62
Net Cash Inflow / Outflow 6 -11 5 20 37 22 -21 8 -51 13 -13
Closing Cash & Cash Equivalent 22 12 8 28 64 86 65 73 22 35 22

Pasupati Acrylon Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.64 3.36 3.84 3.14 3.07 1.46 4.83 5.15 4.03 1.48 3.97
CEPS(Rs) 2.46 4.19 4.61 3.73 3.72 2.21 5.53 5.85 4.72 2.14 4.64
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.48 9.84 13.66 16.78 19.82 21.31 26.19 31.36 35.41 36.88 40.85
Core EBITDA Margin(%) 5.53 9.34 12.58 9.65 5.78 3.86 11.83 8.06 6.01 2.8 7.21
EBIT Margin(%) 5 8.72 11.71 8.42 6.21 3.82 12.33 8.39 6.29 3.65 8.08
Pre Tax Margin(%) 3.71 7.64 10.57 7.61 5.22 3.07 11.58 7.98 5.85 3.2 7.68
PAT Margin (%) 2.48 5.14 6.82 4.88 3.32 1.97 8.52 5.92 4.34 2.29 5.69
Cash Profit Margin (%) 3.73 6.42 8.18 5.79 4.02 2.97 9.75 6.72 5.08 3.31 6.66
ROA(%) 5.57 11.84 12.89 9.09 7.73 3.54 11.63 11.18 7.9 2.72 6.4
ROE(%) 28.74 41.16 32.68 20.64 16.78 7.12 20.33 17.89 12.07 4.09 10.21
ROCE(%) 29.51 48.22 42.69 31.34 30.43 13.29 28.6 25.3 17.49 6.09 11.89
Receivable days 18.69 20.68 25.98 25.14 25.31 28.18 32.46 31.27 28.37 33.89 31.04
Inventory Days 75.02 67.96 68.88 69.17 45.9 55.57 80.74 60.22 74.48 98.45 73.75
Payable days 6.51 6.49 11.06 8.88 6.61 11.35 17.32 12.13 13.47 13.23 9.49
PER(x) 4.91 3.93 5.83 7.61 5.62 4.54 2.93 7.54 6.1 24.23 12.55
Price/Book(x) 1.24 1.34 1.64 1.42 0.87 0.31 0.54 1.24 0.69 0.97 1.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.15 0.27 0.48 0.34 0.11 -0.02 0.1 0.31 0.22 0.54 0.83
EV/Core EBITDA(x) 1.95 2.31 3.12 3.2 1.64 -0.48 0.72 3.38 3.13 11.64 9.17
Net Sales Growth(%) 1.21 -0.63 -12.99 21.63 46.15 -19.59 -23.84 53.35 6.82 -30.52 8.03
EBIT Growth(%) 43.35 72.65 15.86 -17.8 6.13 -50.51 145.46 4.32 -19.92 -59.7 139.35
PAT Growth(%) 100.77 105.39 14.33 -18.17 -2.24 -52.34 229.88 6.62 -21.76 -63.27 168.24
EPS Growth(%) 100.76 105.38 14.33 -18.17 -2.24 -52.34 229.89 6.62 -21.76 -63.27 168.24
Debt/Equity(x) 0.51 0.41 0.25 0.05 0.02 0.06 0 0 0 0.13 0.3
Current Ratio(x) 1.11 1.42 1.35 1.41 1.49 1.7 2.09 2.35 2.69 2.79 2.9
Quick Ratio(x) 0.38 0.72 0.73 0.75 1.02 1 1.28 1.4 1.33 1.81 1.76
Interest Cover(x) 3.86 8.05 10.25 10.41 6.28 5.09 16.5 20.52 14.42 8.14 20.12
Total Debt/Mcap(x) 0.41 0.3 0.15 0.03 0.03 0.19 0.01 0 0 0.14 0.24

Pasupati Acrylon Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 65.87 65.87 65.87 65.87 65.87 65.87 65.87 65.87 65.87 65.87
FII 0.06 0.07 0.15 0.08 0.06 0.07 0.08 0 0.35 0.47
DII 0.67 0.67 0.67 0.67 0.67 0.21 0.21 0.21 0.21 0.21
Public 33.39 33.38 33.3 33.37 33.39 33.85 33.84 33.92 33.57 33.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pasupati Acrylon News

Pasupati Acrylon Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 13.23 to 9.49days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
whatsapp