Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹112 Cr.
Stock P/E
-0.3
P/B
-0
Current Price
₹2.6
Book Value
₹ -55.2
Face Value
5
52W High
₹18.7
52W Low
₹ 1.4
Dividend Yield
0%

Parsvnath Developers Overview

Business

Parsvnath Developers Ltd. is an Indian real estate development company. Its core business involves the acquisition of land, planning, development, and sale/leasing of various types of properties. The company develops residential projects (apartments, villas, townships), commercial complexes (offices, retail malls), and integrated townships. It makes money primarily through the sale of developed properties, often through construction-linked payment plans and pre-sales.

Revenue Mix

The company's primary revenue segments are:

Residential Development: Sales of apartments, independent floors, and integrated township plots/units. This typically forms the largest portion of revenue for real estate developers.

Commercial Development: Sales or leasing of office spaces, retail outlets, and shopping malls.

While specific contribution percentages are not always readily available without deep financial analysis, the vast majority of its revenue is derived from property sales across these categories.

Industry

The Indian real estate industry is highly fragmented, characterized by numerous regional and national players. It is also cyclical, influenced by economic growth, interest rates, and regulatory changes. Parsvnath Developers is an established player with a presence across several cities in North India and other regions. It is generally positioned as a mid-tier developer, competing with larger national players (e.g., DLF, Godrej Properties) as well as numerous regional and local developers. Its positioning relies on its project execution capabilities and brand recall built over years, though it has faced challenges in recent times.

MOAT

Parsvnath Developers possesses a limited, but noteworthy, competitive advantage primarily stemming from:

Experience & Brand Recognition: Over two decades of operation have built a level of brand recognition, particularly in regions where it has a strong project history.

Land Bank: Possession of a strategic land bank, acquired over time, can provide a cost advantage and pipeline for future projects.

Execution Capability: Demonstrated ability to execute and deliver projects across various segments, though timelines have sometimes been a challenge.

However, the real estate sector generally has weaker moats compared to industries with network effects or high switching costs. Its moat is not as strong as market leaders who benefit from larger scale, premium branding, and superior access to capital.

Growth Drivers

Urbanization and Population Growth: Continued migration to urban centers fuels demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing affluence among the middle and upper-middle classes drives demand for larger and better-quality homes.

Government Initiatives: Policies supporting affordable housing, smart cities, and infrastructure development create favorable market conditions.

Stable Interest Rates: A benign interest rate environment encourages home buying due by making mortgages more affordable.

Project Launches and Execution: Successful launch and timely delivery of new projects from its existing land bank can drive future revenue.

Risks

Cyclicality of Real Estate: Highly susceptible to economic downturns, interest rate hikes, and oversupply, which can impact sales and pricing.

Regulatory & Approval Delays: Complex and time-consuming approval processes, coupled with changing regulations (e.g., RERA, environmental norms), can lead to project delays and cost overruns.

Financial Risk: High debt levels, dependence on debt for project financing, and challenges in working capital management pose significant financial risks.

Execution Risk: Delays in project completion, quality issues, or cost overruns can damage reputation and erode profitability.

Competition: Intense competition from both organized national developers and smaller regional players can pressure margins and market share.

Land Acquisition Challenges: Difficulty in acquiring clear-title land at reasonable prices.

Management & Ownership

Parsvnath Developers is promoted by the S.C. Jain family, who hold a significant stake in the company. Promoter-led management is common in India's real estate sector. The management's quality is often assessed by its ability to navigate the cyclical real estate market, manage debt, ensure timely project delivery, and adapt to regulatory changes. Ownership structure involves the promoter group as the largest shareholders, with the remainder held by public and institutional investors.

Outlook

Parsvnath Developers operates in a dynamic Indian real estate market with long-term growth potential driven by urbanization and demand. The company benefits from its established brand, past project experience, and land bank.

Bull Case: A recovery in the broader real estate market, coupled with successful deleveraging, strategic project launches, and efficient execution of ongoing projects, could lead to improved sales velocity and profitability. Government support for housing and infrastructure could also provide tailwinds.

Bear Case: The company faces significant challenges related to its debt burden, the highly competitive landscape, and potential project delays. A sustained slowdown in property demand or adverse changes in interest rates and regulations could further strain its financial health and operational performance, making a robust recovery difficult.

Parsvnath Developers Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Parsvnath Developers Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 113 208 87 88 47 58 61 63 54 61
Other Income 4 2 24 2 1 2 44 1 1 7
Total Income 118 209 111 90 48 60 105 65 55 68
Total Expenditure 109 155 190 75 57 51 82 58 78 65
Operating Profit 8 54 -79 15 -9 9 23 7 -23 3
Interest 69 56 223 101 106 89 149 119 117 129
Depreciation 14 15 14 13 13 13 12 11 11 23
Exceptional Income / Expenses 0 0 61 0 0 62 59 71 0 0
Profit Before Tax -75 -16 -255 -99 -128 -31 -80 -53 -152 -149
Provision for Tax 0 0 52 2 0 0 7 6 2 0
Profit After Tax -75 -16 -307 -101 -128 -31 -87 -59 -154 -149
Adjustments 0 0 0 0 0 0 1 0 0 0
Profit After Adjustments -75 -16 -307 -101 -128 -31 -85 -59 -154 -149
Adjusted Earnings Per Share -1.7 -0.4 -7.1 -2.3 -2.9 -0.7 -2 -1.4 -3.5 -3.4

Parsvnath Developers Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 763 406 279 194 911 1191 358 899 440 462 254 239
Other Income 17 36 28 16 14 77 71 19 38 32 50 53
Total Income 780 441 307 210 925 1268 430 918 479 494 303 293
Total Expenditure 438 317 206 215 963 1135 375 954 548 541 266 283
Operating Profit 342 124 100 -5 -37 133 55 -36 -69 -48 37 10
Interest 180 186 234 324 335 481 433 395 393 464 444 514
Depreciation 5 29 28 30 29 27 37 59 66 57 52 57
Exceptional Income / Expenses -470 0 0 0 0 0 0 0 -124 61 121 130
Profit Before Tax -313 -90 -161 -360 -402 -375 -415 -490 -652 -507 -338 -434
Provision for Tax -200 -41 -12 -36 -34 -12 13 4 147 87 9 15
Profit After Tax -113 -49 -149 -324 -367 -363 -428 -494 -799 -594 -347 -449
Adjustments 5 12 4 7 4 17 0 2 -1 1 2 1
Profit After Adjustments -108 -37 -145 -317 -363 -347 -427 -492 -800 -593 -345 -447
Adjusted Earnings Per Share -2.5 -0.9 -3.3 -7.3 -8.3 -8 -9.8 -11.3 -18.4 -13.6 -7.9 -10.3

Parsvnath Developers Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2671 2631 2482 2165 942 607 181 -303 -1103 -1696 -2041
Minority's Interest 109 188 170 163 77 3 2 11 88 93 118
Borrowings 2351 2504 3256 3192 3097 1974 2134 2096 1954 1641 1713
Other Non-Current Liabilities -15 18 -28 -49 -152 224 352 429 1118 1267 1229
Total Current Liabilities 2462 2073 1978 2785 5481 5025 4949 4450 4227 4632 4375
Total Liabilities 7579 7413 7858 8256 9445 7834 7617 6683 6285 5937 5394
Fixed Assets 516 480 553 524 541 828 859 881 1000 875 814
Other Non-Current Assets 1194 2438 2467 2486 2802 1678 1648 1616 1416 1143 1186
Total Current Assets 5869 4495 4837 5246 6103 5328 5110 4186 3869 3919 3394
Total Assets 7579 7413 7858 8256 9445 7834 7617 6683 6285 5937 5394

Parsvnath Developers Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 89 186 37 14 8 34 10 43 25 15 32
Cash Flow from Operating Activities 562 -32 -332 85 1310 1563 259 550 374 260 38
Cash Flow from Investing Activities -7 -48 -152 -90 -470 -11 -47 39 -59 -30 -78
Cash Flow from Financing Activities -463 -69 460 0 -815 -1576 -179 -608 -325 -214 39
Net Cash Inflow / Outflow 93 -149 -23 -6 26 -25 33 -18 -10 16 -1
Closing Cash & Cash Equivalent 182 37 14 8 34 10 43 25 15 32 31

Parsvnath Developers Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.47 -0.85 -3.32 -7.29 -8.35 -7.96 -9.82 -11.31 -18.39 -13.63 -7.94
CEPS(Rs) -2.47 -0.48 -2.78 -6.75 -7.78 -7.73 -8.98 -10 -16.85 -12.34 -6.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 61.38 60.45 57.04 49.75 21.66 13.96 4.15 -6.96 -25.34 -38.98 -46.91
Core EBITDA Margin(%) 42.58 21.89 26.08 -11.13 -5.69 4.71 -4.58 -6.07 -24.41 -17.17 -4.8
EBIT Margin(%) -17.45 23.59 25.97 -18.27 -7.28 8.89 5.02 -10.53 -58.95 -9.44 41.64
Pre Tax Margin(%) -41.05 -22.17 -57.78 -185.64 -44.09 -31.49 -115.76 -54.48 -148.13 -109.81 -133.28
PAT Margin (%) -14.78 -12.16 -53.39 -167.28 -40.33 -30.49 -119.46 -54.94 -181.51 -128.6 -136.77
Cash Profit Margin (%) -14.07 -5.12 -43.37 -151.66 -37.15 -28.22 -109.11 -48.39 -166.49 -116.21 -116.19
ROA(%) -1.4 -0.66 -1.95 -4.02 -4.15 -4.2 -5.54 -6.91 -12.33 -9.72 -6.13
ROE(%) -4.13 -1.86 -5.82 -13.94 -23.65 -46.88 -108.57 0 0 0 0
ROCE(%) -2.28 1.66 1.19 -0.55 -1.13 2.38 0.5 -2.97 -10.86 -2.9 10.45
Receivable days 315.38 593.98 843.7 1192.75 185.61 87.39 311.16 125.72 227.04 184.61 281.51
Inventory Days 1470.75 2538.6 4124.88 6610.93 1799.85 1516.14 4550.81 1621.75 2908.24 2538.46 4255.58
Payable days 1040.69 1927.66 7141.99 7223.84 360.52 325.67 1559.82 370.54 817.42 901.76 1240.32
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.3 0.31 0.22 0.3 0.28 0.09 2.05 -2.17 -0.25 -0.38 -0.47
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.73 9.28 15.71 25.76 4.82 2.63 9.88 4.22 7.15 7.5 15.13
EV/Core EBITDA(x) 10.54 30.29 43.64 -969.05 -117.27 23.59 64.25 -106.17 -45.57 -72.72 102.81
Net Sales Growth(%) 35.97 -46.76 -31.3 -30.56 370.43 30.78 -69.94 150.99 -51.02 4.92 -45.04
EBIT Growth(%) -162.11 171.97 -24.37 -148.84 -87.5 259.58 -83.02 -626.36 -174.35 83.2 342.41
PAT Growth(%) -795.21 56.18 -201.53 -117.58 -13.41 1.13 -17.79 -15.42 -61.83 25.66 41.55
EPS Growth(%) -763.45 65.49 -289.02 -119.33 -14.59 4.62 -23.33 -15.18 -62.54 25.86 41.78
Debt/Equity(x) 1.16 1.19 1.58 2.03 4.47 5.17 18.09 -10.62 -2.69 -1.68 -1.43
Current Ratio(x) 2.38 2.17 2.45 1.88 1.11 1.06 1.03 0.94 0.92 0.85 0.78
Quick Ratio(x) 1.3 0.73 0.77 0.56 0.15 0.14 0.16 0.12 0.12 0.18 0.12
Interest Cover(x) -0.74 0.52 0.31 -0.11 -0.2 0.22 0.04 -0.24 -0.66 -0.09 0.24
Total Debt/Mcap(x) 3.81 3.84 7.28 6.74 15.83 55.55 8.83 4.9 10.86 4.35 3.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -45% -34% -27% -10%
Operating Profit CAGR — — -23% -20%
PAT CAGR — — — —
Share Price CAGR -84% -39% -30% -16%
ROE Average 0% 0% -22% -19%
ROCE Average +10% -1% -1% 0%

Parsvnath Developers Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 46.68 %
FII 0.11 %
DII (MF + Insurance) 0 %
Public (retail) 53.21 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 66.366.0750.0950.0950.0950.0950.0949.8646.6846.68
FII 0.170.184.214.514.781.421.471.231.220.11
DII 0.010.0100000000
Public 33.5233.7545.6945.3945.1348.4848.4448.952.153.21
Others 0000000000
Total 100100100100100100100100100100

Parsvnath Developers Peer Comparison

Construction - Real Estate Edit Columns

Parsvnath Developers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Parsvnath Developers Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.68%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 901.76 to 1240.32days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp