Trading · Founded 1985 · www.parammount.com · BSE 507970 · · ISIN INE143I01013
No Notes Added Yet
Business
Paramount Cosmetics (India) Ltd. operates in the trading sector, primarily focusing on cosmetic products, as indicated by its name. The company's core business model involves sourcing cosmetic items and distributing or reselling them within the market. It likely acts as an intermediary in the supply chain, facilitating the movement of goods from manufacturers or large suppliers to retailers or end-consumers. The company generates revenue through the margins earned on the sale of these traded goods.
Revenue Mix
Specific details regarding major business segments or a detailed revenue mix are not publicly available based on the provided information. Given its classification as a "Trading" company, its primary, if not sole, revenue stream is likely derived from the buying and selling of cosmetic products. It is unclear if there are distinct product categories (e.g., skincare, makeup, haircare) or geographical segments that contribute significantly differently to its overall revenue.
Industry
The company operates in the broader Indian trading industry, specifically within the cosmetics segment. The cosmetics trading market in India is typically characterized by a mix of large national distributors, smaller regional traders, and specialized importers/exporters. It can be fragmented, with intense competition, especially for non-exclusive brands. Without specific market share data or details on its product portfolio (e.g., premium, mass-market, imported, domestic), its exact positioning relative to peers is difficult to ascertain. It likely competes based on pricing, distribution efficiency, product range, and relationships with both suppliers and customers.
MOAT
Without specific operational details, it is challenging to identify clear, durable competitive advantages for Paramount Cosmetics. In the trading business, potential moats can arise from:
Exclusive Distribution Rights: Holding exclusive rights for popular or niche brands.
Efficient Supply Chain/Logistics: Superior efficiency in warehousing, inventory management, and timely delivery.
Strong Relationships: Deep, long-standing relationships with key manufacturers/suppliers and a robust network of retailers/buyers.
Scale: Achieving purchasing power or distribution reach that smaller competitors cannot match.
However, without specific information, the business may largely operate in a competitive, commodity-like environment where margins can be thin, making a strong moat difficult to establish.
Growth Drivers
Key factors that could drive growth for Paramount Cosmetics over the next 3-5 years include:
Growth in Indian Beauty Market: Continued expansion of the overall beauty and personal care market in India, driven by rising disposable incomes, urbanization, and increasing consumer awareness.
Expansion of Product Portfolio: Adding new, trending, or high-demand cosmetic brands and product categories.
Increased Distribution Reach: Expanding its sales and distribution network into new geographies or retail channels (e.g., e-commerce, modern trade).
Strategic Alliances: Securing new exclusive distribution agreements with popular domestic or international cosmetic brands.
Consumer Shift to Premiumization: Catering to the growing demand for premium and specialized cosmetic products.
Risks
Paramount Cosmetics faces several business risks:
Intense Competition: High competition from other traders, direct distributors, and the growing online retail sector can pressure margins.
Inventory Management: Risks associated with managing inventory, including obsolescence due to changing fashion trends, expiry of products, and storage costs.
Supply Chain Disruptions: Dependency on suppliers and logistics partners makes it vulnerable to disruptions in the supply chain (e.g., raw material shortages, transportation issues).
Changes in Consumer Preferences: Rapid shifts in beauty trends and consumer tastes can impact demand for existing product lines.
Regulatory Changes: Changes in import duties, product standards, or other regulations pertaining to cosmetics can affect operations and costs.
Foreign Exchange Fluctuations: If involved in importing goods, currency volatility can impact procurement costs.
Management & Ownership
Specific details about the promoters, management quality, and ownership structure are not provided. However, as is common with many Indian companies, it is likely promoter-driven, with significant ownership held by the founding family or individuals. The quality of management would depend on their experience in the cosmetics trading sector, their ability to navigate competitive pressures, and their strategic vision for growth.
Outlook
The outlook for Paramount Cosmetics is largely tied to its ability to effectively navigate the dynamic Indian cosmetics market. The bull case suggests potential for growth driven by the expanding Indian beauty sector, successful brand acquisitions or exclusive distribution deals, and efficient supply chain management allowing it to capture market share. Leveraging strong relationships with suppliers and retailers could also be a significant advantage. However, the bear case highlights risks such as intense competition from numerous players, potential margin erosion, challenges in inventory management, and the constant need to adapt to evolving consumer preferences and regulatory landscapes. Its success will hinge on operational efficiency, prudent inventory management, and strategic agility in a highly competitive trading environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 4 | 5 | 6 | 6 | 5 | 9 | 5 | 3 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 5 | 4 | 5 | 6 | 6 | 5 | 9 | 5 | 3 | 4 |
| Total Expenditure | 5 | 3 | 5 | 5 | 6 | 4 | 8 | 5 | 2 | 4 |
| Operating Profit | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Tax | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.4 | 0 | 0 | 0 | -0 | -0.1 | 0.2 | 0.1 | -0.1 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 49 | 35 | 21 | 22 | 24 | 18 | 20 | 27 | 22 | 20 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 2 | 1 | 1 |
| Total Income | 49 | 49 | 35 | 21 | 22 | 24 | 19 | 25 | 27 | 24 | 22 | 21 |
| Total Expenditure | 43 | 42 | 30 | 16 | 17 | 20 | 15 | 21 | 24 | 21 | 19 | 19 |
| Operating Profit | 5 | 7 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 |
| Interest | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2 | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 3.6 | 1.6 | -0.2 | 0.1 | -0.3 | -0.2 | 0.7 | 0.4 | 0.4 | 0 | 0.1 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | 0% | -4% | -8% |
| Operating Profit CAGR | -33% | -21% | -13% | -9% |
| PAT CAGR | 0% | 0% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | -1% | 7% | -1% |
| ROE Average | 0% | 0% | 1% | 1% |
| ROCE Average | 5% | 6% | 6% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 24 | 22 | 22 | 19 | 19 | 20 | 20 | 20 | 20 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 12 | 12 | 8 | 7 | 7 | 6 | 5 | 7 | 6 | 4 | 3 |
| Other Non-Current Liabilities | 1 | 1 | -0 | -0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 |
| Total Current Liabilities | 27 | 28 | 21 | 19 | 21 | 23 | 22 | 19 | 15 | 15 | 16 |
| Total Liabilities | 64 | 65 | 51 | 47 | 48 | 49 | 48 | 47 | 42 | 40 | 40 |
| Fixed Assets | 25 | 24 | 22 | 21 | 19 | 18 | 17 | 16 | 16 | 15 | 14 |
| Other Non-Current Assets | 1 | 2 | 1 | 1 | 0 | 6 | 6 | 6 | 6 | 0 | 0 |
| Total Current Assets | 38 | 39 | 27 | 25 | 28 | 25 | 25 | 25 | 21 | 25 | 26 |
| Total Assets | 64 | 65 | 51 | 47 | 48 | 49 | 48 | 47 | 42 | 40 | 40 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 7 | 0 | 6 | 4 | 4 | 4 | 2 | 1 | 4 | -0 | 1 |
| Cash Flow from Investing Activities | -8 | 2 | -1 | 0 | -0 | 0 | 0 | 4 | 0 | 2 | 1 |
| Cash Flow from Financing Activities | 1 | -4 | -6 | -4 | -4 | -4 | -2 | -5 | -4 | -2 | -2 |
| Net Cash Inflow / Outflow | 0 | -2 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.57 | 1.64 | -0.19 | 0.08 | -0.26 | -0.24 | 0.71 | 0.4 | 0.44 | 0.04 | 0.06 |
| CEPS(Rs) | 5.22 | 6.85 | 4.22 | 3.61 | 2.67 | 2.33 | 2.9 | 2.36 | 2.1 | 1.43 | 1.19 |
| DPS(Rs) | 0.6 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 48.43 | 49.48 | 44.8 | 44.3 | 40.13 | 39.89 | 40.17 | 40.73 | 41.66 | 41.84 | 41.95 |
| Core EBITDA Margin(%) | 10.18 | 13.72 | 15.29 | 21.41 | 20.02 | 16.19 | 14.8 | -4.56 | 9.92 | 1.94 | 4.83 |
| EBIT Margin(%) | 8.87 | 9.1 | 9.33 | 14.93 | 13.8 | 11.2 | 15.38 | 13.32 | 7.65 | 8.42 | 8.17 |
| Pre Tax Margin(%) | 4.91 | 2.94 | 0.05 | 1.47 | 2.35 | 1.88 | 2.18 | 1.66 | 1.3 | 0.45 | 0.32 |
| PAT Margin (%) | 3.59 | 1.62 | -0.27 | 0.17 | -0.58 | -0.49 | 1.96 | 0.97 | 0.79 | 0.1 | 0.15 |
| Cash Profit Margin (%) | 5.24 | 6.78 | 5.88 | 8.35 | 5.94 | 4.67 | 8.04 | 5.69 | 3.81 | 3.18 | 2.85 |
| ROA(%) | 2.87 | 1.24 | -0.16 | 0.08 | -0.27 | -0.24 | 0.71 | 0.41 | 0.47 | 0.05 | 0.07 |
| ROE(%) | 7.56 | 3.36 | -0.41 | 0.17 | -0.62 | -0.61 | 1.76 | 1 | 1.06 | 0.11 | 0.15 |
| ROCE(%) | 9.89 | 9.41 | 7.17 | 7.39 | 7.32 | 6.95 | 7.25 | 7.56 | 6.09 | 5.62 | 5.18 |
| Receivable days | 84.36 | 80.65 | 69.31 | 25.95 | 27.8 | 74.31 | 132.48 | 121.76 | 93.18 | 84.47 | 54.03 |
| Inventory Days | 116.84 | 140.22 | 194.75 | 292.73 | 289.09 | 250.3 | 334 | 281.76 | 191.39 | 252.18 | 342.02 |
| Payable days | 131.17 | 147.56 | 187.29 | 278.69 | 173.01 | 179.3 | 304.74 | 191.38 | 97.21 | 55 | 54.48 |
| PER(x) | 9.45 | 20.82 | 0 | 376.36 | 0 | 0 | 22.72 | 115.11 | 78.84 | 856.92 | 647.25 |
| Price/Book(x) | 0.7 | 0.69 | 0.71 | 0.64 | 0.47 | 0.3 | 0.4 | 1.14 | 0.83 | 0.9 | 0.95 |
| Dividend Yield(%) | 1.78 | 1.46 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.77 | 0.81 | 1.02 | 1.59 | 1.34 | 0.95 | 1.39 | 1.8 | 1.07 | 1.33 | 1.44 |
| EV/Core EBITDA(x) | 7.29 | 5.67 | 6.58 | 6.87 | 6.6 | 5.83 | 6.48 | 9.96 | 10.05 | 11.6 | 13.25 |
| Net Sales Growth(%) | 2.06 | 1.49 | -28.99 | -39.8 | 4.21 | 10.6 | -27.61 | 15.32 | 32.37 | -18.39 | -6.54 |
| EBIT Growth(%) | 3.79 | 4.13 | -27.21 | -3.72 | -3.66 | -10.27 | -0.54 | -0.15 | -23.95 | -10.24 | -9.26 |
| PAT Growth(%) | 15.57 | -54.05 | -111.74 | 139.21 | -447.96 | 7.83 | 391.33 | -42.93 | 8.2 | -89.89 | 40.19 |
| EPS Growth(%) | 15.57 | -54.05 | -111.74 | 139.21 | -447.96 | 7.84 | 391.38 | -42.93 | 8.21 | -89.89 | 40.14 |
| Debt/Equity(x) | 0.99 | 1 | 0.96 | 0.96 | 1.07 | 0.94 | 0.88 | 0.74 | 0.62 | 0.6 | 0.56 |
| Current Ratio(x) | 1.38 | 1.4 | 1.3 | 1.35 | 1.35 | 1.06 | 1.15 | 1.3 | 1.41 | 1.68 | 1.63 |
| Quick Ratio(x) | 0.76 | 0.66 | 0.51 | 0.43 | 0.51 | 0.38 | 0.39 | 0.51 | 0.51 | 0.56 | 0.29 |
| Interest Cover(x) | 2.24 | 1.48 | 1.01 | 1.11 | 1.21 | 1.2 | 1.17 | 1.14 | 1.2 | 1.06 | 1.04 |
| Total Debt/Mcap(x) | 1.42 | 1.45 | 1.34 | 1.49 | 2.26 | 3.17 | 2.21 | 0.65 | 0.75 | 0.67 | 0.59 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | 0% | -4% | -8% |
| Operating Profit CAGR | -33% | -21% | -13% | -9% |
| PAT CAGR | — | — | — | -100% |
| Share Price CAGR | 0% | -1% | +7% | -1% |
| ROE Average | 0% | 0% | +1% | +1% |
| ROCE Average | +5% | +6% | +6% | +7% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 | 25.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.