Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Panorama Studios Int
Join Channel
Consolidated Standalone

Panorama Studios Int

₹191.1 4.2 | 2.2%

Market Cap ₹1355 Cr.

Stock P/E 35.5

P/B 8.2

Current Price ₹191.1

Book Value ₹ 23.4

Face Value 2

52W High ₹259

Dividend Yield 0.1%

52W Low ₹ 152.1

Edit Ratio

Panorama Studios Int Research see more...

Overview Inc. Year: 1980Industry: Film Production, Distribution & Entertainment

Panorama Studios International Ltd is a dynamic and innovative company operating in the entertainment industry. Established as a global powerhouse, Panorama Studios International specializes in film production, distribution, and content creation. With a diverse portfolio, the company caters to a wide range of audiences, delivering captivating and high-quality cinematic experiences. Panorama Studios International prides itself on its commitment to creativity and excellence. The company collaborates with talented filmmakers, actors, and technicians from around the world, fostering an environment conducive to groundbreaking storytelling. Through strategic partnerships and acquisitions, Panorama Studios International expands its global reach, ensuring its films reach audiences across continents. Driven by a passion for compelling narratives, Panorama Studios International explores various genres and formats, embracing both commercial and critically acclaimed projects. The company's dedication to innovation extends to emerging technologies, enabling immersive experiences through virtual reality, augmented reality, and other cutting-edge mediums. Panorama Studios International continues to push boundaries, shaping the future of entertainment with its bold and captivating productions.

Read More..

Panorama Studios Int Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Panorama Studios Int Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 84 196 59 71 52 33 283 36 82 34
Other Income 3 1 0 1 1 1 1 1 1 1
Total Income 87 197 59 72 53 34 285 37 83 35
Total Expenditure 79 151 50 67 41 28 243 32 74 30
Operating Profit 8 45 9 5 13 6 42 5 9 5
Interest 2 1 3 2 3 2 6 2 1 2
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 44 6 3 10 3 36 3 7 2
Provision for Tax 2 11 2 1 4 1 8 1 2 1
Profit After Tax 3 33 4 2 6 2 28 2 5 1
Adjustments -3 1 3 2 -3 1 0 1 1 1
Profit After Adjustments -0 33 6 4 3 3 28 4 6 2
Adjusted Earnings Per Share -0 5.4 1 0.7 0.5 0.5 4.1 0.5 0.9 0.3

Panorama Studios Int Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 23 314 76 83 371 440 435
Other Income 2 1 1 10 5 5 4
Total Income 25 315 77 93 376 444 440
Total Expenditure 20 303 64 87 319 379 379
Operating Profit 5 12 13 5 58 65 61
Interest 2 1 2 6 8 12 11
Depreciation 0 0 0 0 1 1 1
Exceptional Income / Expenses 0 -0 0 0 0 0 0
Profit Before Tax 3 10 11 -1 49 52 48
Provision for Tax 2 2 3 0 14 14 12
Profit After Tax 2 8 8 -1 35 38 36
Adjustments -2 -4 -3 2 2 -0 3
Profit After Adjustments 0 4 5 1 37 38 40
Adjusted Earnings Per Share 0 1.1 1.3 0.1 6 5.7 5.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 80% 80% 0%
Operating Profit CAGR 12% 71% 67% 0%
PAT CAGR 9% 68% 80% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 5% 99% 93% NA%
ROE Average 41% 39% 51% 48%
ROCE Average 48% 38% 36% 33%

Panorama Studios Int Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 6 14 19 24 61 134
Minority's Interest 4 7 10 9 8 8
Borrowings 1 1 0 0 1 1
Other Non-Current Liabilities 0 3 5 4 12 18
Total Current Liabilities 88 248 188 214 159 295
Total Liabilities 99 272 223 251 241 456
Fixed Assets 26 25 24 13 14 14
Other Non-Current Assets 1 1 1 1 1 1
Total Current Assets 72 247 199 237 226 441
Total Assets 99 272 223 251 241 456

Panorama Studios Int Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 0 2 1 6
Cash Flow from Operating Activities 21 -9 5 -65 46 -6
Cash Flow from Investing Activities -26 0 -0 15 -3 -12
Cash Flow from Financing Activities 5 9 -3 49 -39 22
Net Cash Inflow / Outflow 0 -0 2 -1 5 4
Closing Cash & Cash Equivalent 1 0 2 1 6 9

Panorama Studios Int Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.03 1.11 1.34 0.11 5.99 5.71
CEPS(Rs) 0.72 2.08 2.25 -0.17 5.8 5.87
DPS(Rs) 0 0 0 0 0 0.2
Book NAV/Share(Rs) 2.29 3.37 4.7 3.83 9.82 18.56
Core EBITDA Margin(%) 15.5 3.45 16.66 -5.33 14.25 13.77
EBIT Margin(%) 22.97 3.73 17.26 5.97 15.39 14.6
Pre Tax Margin(%) 14.52 3.26 14.49 -1.28 13.3 11.89
PAT Margin (%) 8.01 2.49 11.06 -1.55 9.51 8.69
Cash Profit Margin (%) 8.34 2.51 11.15 -1.27 9.71 8.91
ROA(%) 1.9 4.21 3.41 -0.54 14.36 10.96
ROE(%) 30.17 82.24 55.22 -6.16 83.16 41.32
ROCE(%) 20.78 35.28 30.89 6.93 58.18 48.32
Receivable days 180.51 14.67 254.44 310.31 37.49 49.3
Inventory Days 273.26 54.65 330.74 408.1 97.68 110.09
Payable days 2411.02 77.09 927.68 912.81 62.17 75.12
PER(x) 101.94 6.48 7.6 134.87 5.2 29.66
Price/Book(x) 1.47 2.14 2.16 3.86 3.17 9.13
Dividend Yield(%) 0 0 0 0 0 0.12
EV/Net Sales(x) 1.21 0.17 0.81 1.99 0.61 2.6
EV/Core EBITDA(x) 5.18 4.36 4.69 31.87 3.89 17.56
Net Sales Growth(%) 0 1238.59 -75.68 8.64 348.04 18.34
EBIT Growth(%) 0 117.54 12.47 -62.44 1055.67 12.27
PAT Growth(%) 0 315.47 8.11 -115.2 2854.11 8.17
EPS Growth(%) 0 3266.97 20.2 -91.79 5358.51 -4.53
Debt/Equity(x) 3.16 2.07 1.44 3.11 0.61 0.26
Current Ratio(x) 0.82 1 1.06 1.1 1.42 1.5
Quick Ratio(x) 0.62 0.69 0.73 0.53 0.95 0.85
Interest Cover(x) 2.72 7.89 6.23 0.82 7.36 5.39
Total Debt/Mcap(x) 2.15 0.97 0.67 0.8 0.19 0.03

Panorama Studios Int Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 72.18 73.24 73.24 73.24 73.24 68.3 67.16 67.16 64.96 64.96
FII 0 0 0 0 0 0 0 0 0.85 1.49
DII 0 0 0 0 0 0 0 0 0 0
Public 27.82 26.76 26.76 26.76 26.76 31.7 32.84 32.84 34.2 33.55
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 80% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 62.17 to 75.12days.
  • Stock is trading at 8.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panorama Studios Int News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!