Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Pankaj Polymers
Join Channel
Consolidated Standalone

Pankaj Polymers

₹9.3 0.3 | 3.6%

Market Cap ₹5 Cr.

Stock P/E -68.8

P/B 0.5

Current Price ₹9.3

Book Value ₹ 20

Face Value 10

52W High ₹10

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Pankaj Polymers Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

Pankaj Polymers Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pankaj Polymers Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 1 1 0 0 1 1 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 1 1 1 1 1 1 0
Total Expenditure 0 1 1 1 1 0 0 1 1 0
Operating Profit 0 -0 0 0 0 0 0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 0 0 0 -0 0
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 0 0 0 0 0 -0 0
Adjustments -0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 0 -0 -0 0 0 0 0 0 -0 0
Adjusted Earnings Per Share 0.1 -0.1 -0.1 0.1 0 0 0 0 -0.2 0

Pankaj Polymers Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 30 34 8 6 5 1 1 1 2 2 2
Other Income 2 2 2 0 3 1 0 4 1 1 1 0
Total Income 33 33 36 8 8 6 1 5 2 3 3 3
Total Expenditure 31 31 34 8 6 5 2 2 2 3 2 2
Operating Profit 2 2 2 0 2 1 -1 3 0 0 1 0
Interest 1 1 1 1 0 0 0 0 0 0 0 0
Depreciation 1 1 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -1 1 0 -1 3 0 0 0 0
Provision for Tax 0 0 -0 0 0 0 -0 -0 0 0 0 0
Profit After Tax 0 0 0 -1 1 0 -1 3 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -1 1 0 -1 3 -0 -0 0 0
Adjusted Earnings Per Share 0.4 0.2 0.9 -1.9 1.7 0.1 -1.8 5.3 -0 -0 0.1 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 26% -17% -24%
Operating Profit CAGR 0% -31% 0% -7%
PAT CAGR 0% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 47% 36% 5% -8%
ROE Average 0% 0% 4% 3%
ROCE Average 3% 2% 5% 5%

Pankaj Polymers Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 9 8 9 9 8 11 11 11 11
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 1 0 0 0 0 0 3 2
Other Non-Current Liabilities 1 1 0 0 0 0 0 0 0 0 0
Total Current Liabilities 8 9 12 4 3 2 0 1 0 1 1
Total Liabilities 18 19 22 13 12 12 9 13 12 15 14
Fixed Assets 7 6 5 5 4 4 2 2 1 1 1
Other Non-Current Assets 1 1 1 0 1 1 2 3 3 2 2
Total Current Assets 10 12 16 7 7 7 4 8 8 11 11
Total Assets 18 19 22 13 12 12 9 13 12 15 14

Pankaj Polymers Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 3 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 0 2 3 -1 -0 2 -4 -1 -1 -1
Cash Flow from Investing Activities -1 0 -1 1 2 1 0 4 1 1 1
Cash Flow from Financing Activities -0 -0 1 -7 -1 -0 -2 0 -0 -0 -0
Net Cash Inflow / Outflow -0 0 2 -2 -0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 3 0 0 0 0 0 0 0 0

Pankaj Polymers Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.39 0.22 0.9 -1.86 1.71 0.15 -1.8 5.33 -0.03 -0.04 0.09
CEPS(Rs) 1.83 1.63 1.78 -1.09 2.51 0.88 -1.25 5.88 0.21 0.21 0.29
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.77 16.99 16.5 14.65 16.24 16.46 14.61 20.15 20.36 20.1 20.19
Core EBITDA Margin(%) -0.23 -1.23 -0.45 1.62 -13.09 -1.78 -110.98 -148.91 -36.33 -42.92 -34.57
EBIT Margin(%) 3.33 3.98 3.37 0.03 24.21 8.71 -129.31 419.89 4.65 10.97 22.92
Pre Tax Margin(%) 0.76 0.64 0.59 -11.99 17.11 2.22 -144.66 414.36 1.35 0.23 2.97
PAT Margin (%) 0.69 0.41 1.45 -13.06 16.66 1.77 -121.51 434.18 -1.16 -1.17 2.69
Cash Profit Margin (%) 3.25 2.96 2.88 -7.68 24.48 10.44 -84.49 478.97 9.41 6.4 9
ROA(%) 1.24 0.66 2.37 -5.88 7.58 0.68 -9.64 27.79 -0.12 -0.16 0.33
ROE(%) 2.36 1.32 5.36 -11.92 11.08 0.92 -11.59 30.66 -0.13 -0.19 0.43
ROCE(%) 6.75 7.45 6.63 0.02 11.99 3.56 -10.82 28.65 0.5 1.5 2.87
Receivable days 70.02 97.51 94.59 269.74 156.11 113.59 350.3 138.59 16.86 29.1 29.94
Inventory Days 18.97 19.13 18.69 75.96 76.73 69.6 0 0 0 0 0
Payable days 13.33 19.46 30.96 129.27 31.81 29.54 52.04 105.59 69.24 11.87 0
PER(x) 29.96 58.22 14.5 0 6.28 61.12 0 1.34 0 0 90.55
Price/Book(x) 0.7 0.77 0.79 0 0.66 0.56 0.41 0.35 0.17 0.23 0.39
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.41 0.46 0.4 1.1 1.48 1.56 4.14 6.25 1.75 3.24 3.96
EV/Core EBITDA(x) 6.98 7.01 8.24 20.31 4.61 8.96 -4.49 1.35 11.52 17.5 13.53
Net Sales Growth(%) 5.67 -2.51 12.65 -77.04 -27.71 -17.89 -82.44 -17.13 85.52 41.27 0.02
EBIT Growth(%) 11.02 16.64 -4.66 -99.78 0 -70.47 -360.78 369.09 -97.95 233.22 108.95
PAT Growth(%) 39.13 -42.88 301.67 -306.98 192.17 -91.25 -1302.23 396.11 -100.49 -43.15 329.67
EPS Growth(%) 39.14 -42.87 301.61 -306.98 192.17 -91.25 -1302.14 396.1 -100.49 -43.35 329.66
Debt/Equity(x) 0.72 0.76 0.99 0.42 0.28 0.25 0.02 0.05 0.03 0.3 0.25
Current Ratio(x) 1.25 1.3 1.31 2 2.55 3.05 20.17 7.58 32.21 14.59 17.19
Quick Ratio(x) 1.05 1.13 1.16 1.6 2.21 2.71 20.17 7.58 32.21 14.59 17.19
Interest Cover(x) 1.3 1.19 1.21 0 3.41 1.34 -8.42 75.9 1.41 1.02 1.15
Total Debt/Mcap(x) 1.02 1 1.26 0 0.42 0.44 0.05 0.13 0.19 1.33 0.64

Pankaj Polymers Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 53.46 53.46 53.46 57.23 57.23 57.23 57.23 57.23 57.23 57.23
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 46.54 46.54 46.54 42.77 42.77 42.77 42.77 42.77 42.77 42.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 11.87 to 0days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pankaj Polymers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!