Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Panasonic Carbon
Join Channel
Consolidated Standalone

Panasonic Carbon

₹513.1 0.6 | 0.1%

Market Cap ₹246 Cr.

Stock P/E 13.2

P/B 1.6

Current Price ₹513.1

Book Value ₹ 326.7

Face Value 10

52W High ₹548

Dividend Yield 2.34%

52W Low ₹ 330

Edit Ratio

Panasonic Carbon Research see more...

Overview Inc. Year: 1982Industry: Electrodes & Welding Equipment

Panasonic Carbon India Company Ltd is a prominent organization specializing in the production and distribution of carbon products. Established as a subsidiary of Panasonic Corporation, a global leader in electronics and technology solutions, the company focuses on manufacturing high-quality carbon-based components and materials for a wide range of industries. Panasonic Carbon India Company Ltd excels in the production of carbon rods, brushes, and other related products, catering to diverse sectors including automotive, power tools, home appliances, and industrial machinery. With a commitment to innovation, the company utilizes advanced manufacturing processes and cutting-edge technologies to deliver superior performance and reliability in their products. As a part of the Panasonic Group, the company adheres to stringent quality standards and environmental sustainability practices, ensuring responsible production and minimizing its ecological footprint. Through its dedication to excellence, Panasonic Carbon India Company Ltd has established itself as a trusted name in the carbon industry, providing reliable and efficient solutions to meet the evolving needs of its customers.

Read More..

Panasonic Carbon Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Panasonic Carbon Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 12 12 14 14 13 8 13 13 13 12
Other Income 2 2 2 2 2 2 3 3 3 3
Total Income 14 14 16 16 15 10 15 16 16 15
Total Expenditure 9 9 11 11 10 7 9 10 9 9
Operating Profit 5 5 5 5 5 3 6 6 7 7
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 5 5 5 5 3 6 6 7 6
Provision for Tax 1 1 1 1 1 1 2 2 2 2
Profit After Tax 4 3 3 4 4 2 5 5 5 5
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 4 3 3 4 4 2 5 5 5 5
Adjusted Earnings Per Share 7.8 7 7.3 7.7 7.4 4.3 9.6 9.4 10 9.7

Panasonic Carbon Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 35 35 41 49 49 44 45 45 49 50 50 51
Other Income 5 5 6 6 6 7 8 8 8 7 7 12
Total Income 40 40 47 55 55 50 53 53 57 57 58 62
Total Expenditure 30 29 32 34 31 32 34 30 30 35 39 37
Operating Profit 10 11 15 21 24 19 19 24 26 21 18 26
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 0 0 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 1 0 0 0 0 0 0 0
Profit Before Tax 10 10 14 21 25 18 18 23 25 20 17 25
Provision for Tax 3 4 5 7 8 5 5 6 7 5 5 8
Profit After Tax 7 7 9 13 16 12 12 17 19 15 13 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 7 9 13 16 12 12 17 19 15 13 20
Adjusted Earnings Per Share 13.6 14.3 19 28.1 33.5 25.6 25.6 35.3 39.4 32 26.7 38.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 4% 3% 4%
Operating Profit CAGR -14% -9% -1% 6%
PAT CAGR -13% -9% 2% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 41% 4% 10% 13%
ROE Average 9% 12% 13% 14%
ROCE Average 12% 16% 18% 20%

Panasonic Carbon Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 59 62 66 74 90 96 103 113 127 137 144
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 14 17 21 15 1 2 1 1 1 1 1
Total Current Liabilities 11 12 15 19 5 5 5 4 6 5 4
Total Liabilities 85 91 102 107 97 103 109 119 134 143 149
Fixed Assets 3 3 3 3 10 9 8 7 6 6 5
Other Non-Current Assets 15 18 21 15 1 3 6 20 18 2 48
Total Current Assets 66 70 78 89 86 91 95 92 109 135 97
Total Assets 85 91 102 107 97 103 109 119 134 143 149

Panasonic Carbon Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 53 57 59 64 1 2 1 1 1 1 2
Cash Flow from Operating Activities 3 2 4 8 10 9 8 10 12 8 9
Cash Flow from Investing Activities 5 5 5 5 -3 -4 -2 -4 -7 -2 -5
Cash Flow from Financing Activities -4 -4 -4 -5 -6 -6 -6 -6 -5 -6 -6
Net Cash Inflow / Outflow 4 3 5 9 1 -1 0 -1 1 1 -1
Closing Cash & Cash Equivalent 57 59 64 73 2 1 1 1 1 2 1

Panasonic Carbon Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 13.61 14.26 19.04 28.05 33.52 25.63 25.62 35.32 39.37 31.98 26.72
CEPS(Rs) 14.44 15.05 20.41 28.99 34.55 28.4 28.4 37.91 41.56 34.05 28.34
DPS(Rs) 7 7 8 10 1 10 10 10 12 12 12
Book NAV/Share(Rs) 122.69 128.77 137.93 153.94 186.84 200.22 213.74 236.42 265.61 285.38 300.11
Core EBITDA Margin(%) 13.29 14.67 21.1 30.14 34.56 27.5 24.96 34.2 37.88 29.55 21.6
EBIT Margin(%) 26.29 28.15 32.61 40.78 48.24 39.4 38.69 50.27 51.93 40.94 34.91
Pre Tax Margin(%) 26.15 28.06 32.5 40.68 48.24 39.4 38.69 50.27 51.93 40.94 34.91
PAT Margin (%) 17.53 18.51 21.21 26.27 31.64 27.66 27.17 37.67 38.64 30.72 25.59
Cash Profit Margin (%) 18.59 19.54 22.73 27.15 32.62 30.64 30.11 40.43 40.78 32.71 27.14
ROA(%) 8.06 7.79 9.47 12.89 15.8 12.34 11.61 14.87 14.94 11.1 8.8
ROE(%) 11.35 11.34 14.28 19.22 19.67 13.25 12.38 15.69 15.69 11.61 9.13
ROCE(%) 17.02 17.25 21.96 29.84 29.99 18.87 17.63 20.94 21.08 15.47 12.45
Receivable days 25.93 31.34 30.9 25.68 24.74 25.92 23.73 26.46 30.2 36.45 29.24
Inventory Days 25.12 23.9 20.27 17.63 16.84 21.99 22.36 19.4 17.95 18.7 19.67
Payable days 80.04 105.54 95.72 83.58 98.03 103.29 86.17 89.25 86.05 67.4 45.63
PER(x) 10.53 9.73 11.83 15.68 14.55 21.8 13.93 7.75 10.42 12.58 12.59
Price/Book(x) 1.17 1.08 1.63 2.86 2.61 2.79 1.67 1.16 1.54 1.41 1.12
Dividend Yield(%) 4.88 5.04 3.55 2.27 0.21 1.79 2.8 3.65 2.93 2.98 3.57
EV/Net Sales(x) 0.34 0.21 1.06 2.81 3.21 4.2 1.83 1.03 1.96 3.82 3.19
EV/Core EBITDA(x) 1.17 0.66 2.97 6.44 6.62 9.77 4.39 1.94 3.62 8.9 8.76
Net Sales Growth(%) 58.95 -0.77 18.44 18.62 -0.31 -10.33 3.32 -0.59 8.68 2.16 0.3
EBIT Growth(%) 67.42 6.23 34.99 48.74 17.32 -28.53 -0.05 29.16 12.26 -19.46 -14.46
PAT Growth(%) 66.24 4.75 33.53 47.29 19.49 -23.52 -0.05 37.86 11.47 -18.78 -16.43
EPS Growth(%) 66.24 4.75 33.53 47.29 19.49 -23.52 -0.05 37.86 11.47 -18.78 -16.43
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 5.78 5.7 5.16 4.79 15.85 18.14 18.43 20.47 19.25 26.68 22.07
Quick Ratio(x) 5.56 5.51 5 4.66 15.46 17.5 17.98 19.92 18.84 26.13 21.46
Interest Cover(x) 189.51 296.94 307.05 394.07 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Panasonic Carbon Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.3 63.3 63.3 63.3 63.29 63.29 63.29 63.27 63.27 63.27
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.7 36.7 36.7 36.7 36.71 36.71 36.71 36.73 36.73 36.73
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 67.4 to 45.63days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panasonic Carbon News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!