Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2852 Cr.
Stock P/E
13.4
P/B
1.6
Current Price
₹471.5
Book Value
₹ 293.8
Face Value
2
52W High
₹600
52W Low
₹ 229
Dividend Yield
0.64%

Panama Petrochem Overview

Business

Panama Petrochem Ltd. is an Indian manufacturer and exporter of petroleum specialty products and lubricants. Its core business involves processing crude oil derivatives to produce a wide range of industrial, automotive, and specialty lubricants, as well as petroleum jelly, waxes, transformer oils, process oils, and other petrochemical products. The company primarily generates revenue through the sale of these manufactured products to various industrial clients, automotive aftermarket, and through exports to over 50 countries globally, including through its subsidiaries in the UAE and USA.

Revenue Mix

Panama Petrochem's product portfolio can be broadly categorized into:

Industrial Oils & Lubricants: Includes hydraulic oils, gear oils, compressor oils, cutting oils, rust preventives, etc.

Automotive Oils & Lubricants: Engine oils, transmission fluids, coolants, brake fluids, greases for vehicles.

Process Oils: Used in industries like rubber, plastics, textiles, and ink manufacturing.

Specialty Products: Such as petroleum jelly, paraffin waxes, transformer oils, drilling fluids, and other customized solutions.

Greases: Various types of greases for automotive and industrial applications.

While specific revenue contributions per segment are not always readily disclosed, the company has a strong presence in industrial lubricants and process oils, alongside a growing presence in the automotive segment and significant export sales. Exports contribute a substantial portion of overall revenue.

Industry

The Indian lubricants industry is highly competitive and fragmented, characterized by the presence of large public sector undertakings (PSUs) like Indian Oil, Bharat Petroleum, and Hindustan Petroleum, as well as multinational corporations (MNCs) such as Castrol, Shell, ExxonMobil, and Gulf Oil. Panama Petrochem positions itself as a specialized player, focusing on a diverse range of industrial, automotive, and specialty oils. While it doesn't compete head-on with the PSUs or large MNCs in the mass-market retail automotive segment, it has established a strong niche in industrial applications, specialty products, and exports, leveraging its manufacturing capabilities and product customization. Its global footprint (exports to 50+ countries, subsidiaries in UAE & USA) helps differentiate it from purely domestic players.

MOAT

Product Diversification & Specialization: The company offers a wide range of specialized products beyond generic lubricants (e.g., drilling fluids, certain process oils, transformer oils), catering to specific industrial needs. This allows them to serve diverse end-user industries and potentially capture higher-margin niches.

Manufacturing Capabilities & Quality Control: Multiple manufacturing facilities across India and a focus on quality assurance (certifications) ensure consistent product quality and reliable supply, which is critical for industrial clients.

Global Presence & Export Focus: A significant portion of revenue comes from exports to over 50 countries, providing geographical diversification and reducing reliance on a single domestic market. Its international subsidiaries offer closer market access and support growth.

Customer Relationships (B2B): In the industrial segment, long-standing relationships with industrial clients, often involving customized product development and technical support, can create switching costs and loyalty.

Growth Drivers

Industrial Growth: Economic expansion, infrastructure development, and increased manufacturing activity in India will drive demand for industrial lubricants and specialty oils.

Automotive Sector Growth: Increasing vehicle parc, particularly in commercial and agricultural segments, and the rise in disposable income for passenger vehicles will boost demand for automotive lubricants.

Export Market Expansion: Continued focus on increasing market share in existing export markets and venturing into new geographies can contribute significantly to growth.

Product Portfolio Expansion & Upgradation: Development of newer, higher-margin specialty products and advanced lubricants (e.g., synthetic oils, fuel-efficient lubricants) to meet evolving industry standards and customer needs.

Focus on Value-Added Products: Shifting sales mix towards higher-margin specialty products and away from commoditized offerings can improve profitability.

Risks

Raw Material Price Volatility: Base oils, additives, and other crude oil derivatives are key raw materials. Fluctuations in crude oil prices directly impact input costs, which can squeeze margins if not effectively passed on to customers.

Intense Competition: The presence of large PSUs and global MNCs creates a highly competitive environment, leading to pricing pressures and challenges in market share gains.

Economic Slowdown: A downturn in the Indian or global economy can reduce industrial output and vehicle usage, impacting demand for lubricants and specialty oils.

Technological Obsolescence: Rapid advancements in engine technology and industrial machinery may require continuous investment in R&D to develop new lubricant formulations, failing which could lead to obsolescence.

Environmental Regulations: Stricter environmental norms regarding lubricant disposal or composition could necessitate costly changes in manufacturing processes or product formulations.

Forex Fluctuations: Given its significant export and import activities, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

Panama Petrochem Ltd. is a promoter-driven company. The Rayani family forms the core promoter group, with Mr. Amirali Rayani being a key figure in the company's leadership. The management team has extensive experience in the petrochemical and lubricants industry. The ownership structure typically shows a significant portion held by the promoter group, aligning their interests with the company's long-term performance. The company is publicly listed, implying a portion of ownership is held by institutional and retail investors.

Outlook

Panama Petrochem operates in a stable yet competitive industry, benefiting from India's economic growth and a diversified product portfolio across industrial, automotive, and specialty segments. Its strong export presence provides a valuable hedge against domestic market fluctuations and opens avenues for international growth. The company's focus on specialized products and manufacturing capabilities offers a degree of differentiation. However, its profitability remains susceptible to the volatile prices of crude oil derivatives, which form its primary raw materials. Intense competition from large domestic and international players will continue to exert pricing pressure and necessitate continuous innovation and efficient operations. The ability to manage raw material costs, expand into higher-margin specialty products, and capitalize on growing demand in both domestic and international markets will be crucial for sustained performance.

Panama Petrochem Share Price

Live · BSE / NSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Panama Petrochem Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 741 671 699 728 695 693 773 775 823 1735
Other Income 3 2 3 4 4 4 3 3 3 4
Total Income 744 673 702 732 699 697 776 778 826 1739
Total Expenditure 663 605 641 665 636 638 705 714 731 1347
Operating Profit 82 68 61 67 63 59 72 63 94 392
Interest 5 4 6 4 5 3 3 2 3 6
Depreciation 3 3 3 4 3 3 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 74 61 53 59 55 53 65 58 88 383
Provision for Tax 13 11 8 10 11 10 12 12 16 74
Profit After Tax 61 50 44 49 44 43 53 46 71 309
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 50 44 49 44 43 53 46 71 309
Adjusted Earnings Per Share 10.1 8.3 7.3 8 7.3 7 8.8 7.6 11.7 51.1

Panama Petrochem Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 752 834 1326 1269 1003 1447 2132 2249 2357 2793 3064 4106
Other Income 2 4 2 3 4 6 6 7 14 12 13 13
Total Income 754 838 1328 1272 1006 1453 2138 2256 2371 2805 3077 4119
Total Expenditure 704 759 1219 1169 950 1257 1836 1940 2103 2546 2789 3497
Operating Profit 50 79 109 103 57 196 302 316 269 259 288 621
Interest 8 9 14 25 17 9 7 12 18 18 12 14
Depreciation 5 5 5 6 7 8 8 9 10 12 14 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 66 90 72 32 180 286 295 241 228 263 594
Provision for Tax 12 22 29 20 3 44 56 62 46 41 50 114
Profit After Tax 25 44 61 52 29 135 230 233 195 187 213 479
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 25 44 61 52 29 135 230 233 195 187 213 479
Adjusted Earnings Per Share 4.2 7.2 10.1 8.6 4.8 22.4 38.1 38.5 32.3 30.9 35.1 79.2

Panama Petrochem Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 272 313 372 414 433 561 768 952 1103 1255 1469
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 4 7 8 10 9 10 9 11 14 43 46
Total Current Liabilities 232 381 658 563 388 515 608 459 468 294 519
Total Liabilities 509 701 1038 987 829 1087 1386 1422 1584 1592 2034
Fixed Assets 123 125 128 146 162 175 214 232 265 284 285
Other Non-Current Assets 12 22 32 31 29 33 28 35 28 71 141
Total Current Assets 374 554 878 810 638 878 1144 1155 1291 1237 1608
Total Assets 509 701 1038 987 829 1087 1386 1422 1584 1592 2034

Panama Petrochem Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 12 13 27 7 30 70 62 97 95 167
Cash Flow from Operating Activities 18 59 34 -78 179 56 170 210 -28 162 -69
Cash Flow from Investing Activities -12 -21 -14 -22 -21 -14 -111 -79 67 -12 -72
Cash Flow from Financing Activities -2 -36 -6 81 -136 -1 -67 -96 -40 -78 45
Net Cash Inflow / Outflow 4 2 13 -19 21 40 -8 35 -2 72 -96
Closing Cash & Cash Equivalent 12 13 27 7 30 70 62 97 95 167 71

Panama Petrochem Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.16 7.24 10.08 8.58 4.76 22.37 38.07 38.51 32.26 30.91 35.12
CEPS(Rs) 4.92 8.05 10.95 9.56 5.96 23.63 39.46 40.07 33.88 32.96 37.4
DPS(Rs) 0.5 1 1.2 1.2 1.2 2 8 8 7 5 3
Book NAV/Share(Rs) 45.03 51.71 61.42 68.4 71.58 92.73 126.98 157.37 182.27 207.44 242.76
Core EBITDA Margin(%) 5.9 8.34 8 7.87 5.31 13.11 13.88 13.73 10.78 8.83 8.99
EBIT Margin(%) 5.56 8.25 7.72 7.62 4.95 13.02 13.76 13.61 10.98 8.83 8.96
Pre Tax Margin(%) 4.53 7.3 6.7 5.64 3.21 12.41 13.42 13.1 10.22 8.18 8.57
PAT Margin (%) 3.11 4.87 4.53 4.09 2.87 9.35 10.8 10.36 8.28 6.7 6.93
Cash Profit Margin (%) 3.68 5.41 4.92 4.55 3.59 9.88 11.2 10.78 8.7 7.14 7.38
ROA(%) 4.95 7.25 7.02 5.13 3.17 14.13 18.63 16.59 12.98 11.78 11.72
ROE(%) 9.65 14.97 17.82 13.21 6.8 27.23 34.66 27.09 18.99 15.87 15.6
ROCE(%) 14.49 21.99 27.27 19.53 9.39 33.99 41.19 34.98 24.87 20.67 19.58
Receivable days 73.89 68.22 62.77 85.42 102.82 72.43 54.83 54.08 58.45 59.42 64.16
Inventory Days 74.93 94.76 101.33 119.14 116.03 78.07 73.23 66.11 63.15 58.86 64.2
Payable days 98.55 121.94 136.59 148.21 124.94 97.93 84.56 72.59 47.62 36.01 36.79
PER(x) 10.2 13.47 18.85 15.15 6.32 6.5 6.96 7.57 10.26 12.31 6.6
Price/Book(x) 0.94 1.89 3.09 1.9 0.42 1.57 2.09 1.85 1.82 1.84 0.95
Dividend Yield(%) 0.79 0.68 0.63 0.92 3.99 1.38 3.02 2.74 2.12 1.31 1.3
EV/Net Sales(x) 0.4 0.72 0.87 0.73 0.19 0.6 0.7 0.69 0.8 0.76 0.46
EV/Core EBITDA(x) 6.03 7.58 10.62 9.06 3.35 4.44 4.95 4.89 7.05 8.2 4.85
Net Sales Growth(%) -6.65 10.88 59.12 -4.29 -21 44.3 47.37 5.46 4.8 18.51 9.72
EBIT Growth(%) 52.12 65.05 39.97 -6.93 -48.73 280.05 55.64 4.36 -15.48 -4.71 11.34
PAT Growth(%) 42.01 74.13 39.21 -14.91 -44.53 370.34 70.18 1.14 -16.23 -4.16 13.62
EPS Growth(%) 42.01 74.13 39.21 -14.91 -44.53 370.35 70.16 1.14 -16.23 -4.16 13.62
Debt/Equity(x) 0.21 0.1 0.12 0.39 0.11 0.12 0.04 0 0.02 0 0.05
Current Ratio(x) 1.61 1.45 1.33 1.44 1.65 1.7 1.88 2.52 2.76 4.21 3.1
Quick Ratio(x) 0.9 0.66 0.66 0.76 0.99 1 1.07 1.81 1.71 2.82 1.81
Interest Cover(x) 5.4 8.65 7.55 3.84 2.84 21.07 41.55 26.46 14.41 13.58 22.95
Total Debt/Mcap(x) 0.22 0.06 0.04 0.2 0.27 0.07 0.02 0 0.01 0 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +11% +16% +15%
Operating Profit CAGR +11% -3% +8% +19%
PAT CAGR +14% -3% +10% +24%
Share Price CAGR +68% +15% +13% +25%
ROE Average +16% +17% +22% +18%
ROCE Average +20% +22% +28% +24%

Panama Petrochem Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.16 %
FII 11.13 %
DII (MF + Insurance) 0.01 %
Public (retail) 25.71 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 61.9461.9461.9461.9462.2262.5263.1663.1663.1663.16
FII 14.8814.7115.7712.4412.0712.0311.2911.2911.7211.13
DII 0.260.060.050.290.350.470.670.670.670.01
Public 22.9223.2922.2425.3225.3624.9824.8724.8824.4525.71
Others 0000000000
Total 100100100100100100100100100100

Panama Petrochem Peer Comparison

Lubricants Edit Columns

Panama Petrochem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Panama Petrochem Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 36.01 to 36.79days.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp