Lubricants · Founded 1982 · www.panamapetro.com · BSE 524820 · NSE PANAMA PETRO · ISIN INE305C01029
No Notes Added Yet
Business
Panama Petrochem Ltd. is an Indian manufacturer and exporter of petroleum specialty products and lubricants. Its core business involves processing crude oil derivatives to produce a wide range of industrial, automotive, and specialty lubricants, as well as petroleum jelly, waxes, transformer oils, process oils, and other petrochemical products. The company primarily generates revenue through the sale of these manufactured products to various industrial clients, automotive aftermarket, and through exports to over 50 countries globally, including through its subsidiaries in the UAE and USA.
Revenue Mix
Panama Petrochem's product portfolio can be broadly categorized into:
Industrial Oils & Lubricants: Includes hydraulic oils, gear oils, compressor oils, cutting oils, rust preventives, etc.
Automotive Oils & Lubricants: Engine oils, transmission fluids, coolants, brake fluids, greases for vehicles.
Process Oils: Used in industries like rubber, plastics, textiles, and ink manufacturing.
Specialty Products: Such as petroleum jelly, paraffin waxes, transformer oils, drilling fluids, and other customized solutions.
Greases: Various types of greases for automotive and industrial applications.
While specific revenue contributions per segment are not always readily disclosed, the company has a strong presence in industrial lubricants and process oils, alongside a growing presence in the automotive segment and significant export sales. Exports contribute a substantial portion of overall revenue.
Industry
The Indian lubricants industry is highly competitive and fragmented, characterized by the presence of large public sector undertakings (PSUs) like Indian Oil, Bharat Petroleum, and Hindustan Petroleum, as well as multinational corporations (MNCs) such as Castrol, Shell, ExxonMobil, and Gulf Oil. Panama Petrochem positions itself as a specialized player, focusing on a diverse range of industrial, automotive, and specialty oils. While it doesn't compete head-on with the PSUs or large MNCs in the mass-market retail automotive segment, it has established a strong niche in industrial applications, specialty products, and exports, leveraging its manufacturing capabilities and product customization. Its global footprint (exports to 50+ countries, subsidiaries in UAE & USA) helps differentiate it from purely domestic players.
MOAT
Product Diversification & Specialization: The company offers a wide range of specialized products beyond generic lubricants (e.g., drilling fluids, certain process oils, transformer oils), catering to specific industrial needs. This allows them to serve diverse end-user industries and potentially capture higher-margin niches.
Manufacturing Capabilities & Quality Control: Multiple manufacturing facilities across India and a focus on quality assurance (certifications) ensure consistent product quality and reliable supply, which is critical for industrial clients.
Global Presence & Export Focus: A significant portion of revenue comes from exports to over 50 countries, providing geographical diversification and reducing reliance on a single domestic market. Its international subsidiaries offer closer market access and support growth.
Customer Relationships (B2B): In the industrial segment, long-standing relationships with industrial clients, often involving customized product development and technical support, can create switching costs and loyalty.
Growth Drivers
Industrial Growth: Economic expansion, infrastructure development, and increased manufacturing activity in India will drive demand for industrial lubricants and specialty oils.
Automotive Sector Growth: Increasing vehicle parc, particularly in commercial and agricultural segments, and the rise in disposable income for passenger vehicles will boost demand for automotive lubricants.
Export Market Expansion: Continued focus on increasing market share in existing export markets and venturing into new geographies can contribute significantly to growth.
Product Portfolio Expansion & Upgradation: Development of newer, higher-margin specialty products and advanced lubricants (e.g., synthetic oils, fuel-efficient lubricants) to meet evolving industry standards and customer needs.
Focus on Value-Added Products: Shifting sales mix towards higher-margin specialty products and away from commoditized offerings can improve profitability.
Risks
Raw Material Price Volatility: Base oils, additives, and other crude oil derivatives are key raw materials. Fluctuations in crude oil prices directly impact input costs, which can squeeze margins if not effectively passed on to customers.
Intense Competition: The presence of large PSUs and global MNCs creates a highly competitive environment, leading to pricing pressures and challenges in market share gains.
Economic Slowdown: A downturn in the Indian or global economy can reduce industrial output and vehicle usage, impacting demand for lubricants and specialty oils.
Technological Obsolescence: Rapid advancements in engine technology and industrial machinery may require continuous investment in R&D to develop new lubricant formulations, failing which could lead to obsolescence.
Environmental Regulations: Stricter environmental norms regarding lubricant disposal or composition could necessitate costly changes in manufacturing processes or product formulations.
Forex Fluctuations: Given its significant export and import activities, adverse movements in foreign exchange rates can impact profitability.
Management & Ownership
Panama Petrochem Ltd. is a promoter-driven company. The Rayani family forms the core promoter group, with Mr. Amirali Rayani being a key figure in the company's leadership. The management team has extensive experience in the petrochemical and lubricants industry. The ownership structure typically shows a significant portion held by the promoter group, aligning their interests with the company's long-term performance. The company is publicly listed, implying a portion of ownership is held by institutional and retail investors.
Outlook
Panama Petrochem operates in a stable yet competitive industry, benefiting from India's economic growth and a diversified product portfolio across industrial, automotive, and specialty segments. Its strong export presence provides a valuable hedge against domestic market fluctuations and opens avenues for international growth. The company's focus on specialized products and manufacturing capabilities offers a degree of differentiation. However, its profitability remains susceptible to the volatile prices of crude oil derivatives, which form its primary raw materials. Intense competition from large domestic and international players will continue to exert pricing pressure and necessitate continuous innovation and efficient operations. The ability to manage raw material costs, expand into higher-margin specialty products, and capitalize on growing demand in both domestic and international markets will be crucial for sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 741 | 671 | 699 | 728 | 695 | 693 | 773 | 775 | 823 | 1735 |
| Other Income | 3 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 |
| Total Income | 744 | 673 | 702 | 732 | 699 | 697 | 776 | 778 | 826 | 1739 |
| Total Expenditure | 663 | 605 | 641 | 665 | 636 | 638 | 705 | 714 | 731 | 1347 |
| Operating Profit | 82 | 68 | 61 | 67 | 63 | 59 | 72 | 63 | 94 | 392 |
| Interest | 5 | 4 | 6 | 4 | 5 | 3 | 3 | 2 | 3 | 6 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 74 | 61 | 53 | 59 | 55 | 53 | 65 | 58 | 88 | 383 |
| Provision for Tax | 13 | 11 | 8 | 10 | 11 | 10 | 12 | 12 | 16 | 74 |
| Profit After Tax | 61 | 50 | 44 | 49 | 44 | 43 | 53 | 46 | 71 | 309 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | 50 | 44 | 49 | 44 | 43 | 53 | 46 | 71 | 309 |
| Adjusted Earnings Per Share | 10.1 | 8.3 | 7.3 | 8 | 7.3 | 7 | 8.8 | 7.6 | 11.7 | 51.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 752 | 834 | 1326 | 1269 | 1003 | 1447 | 2132 | 2249 | 2357 | 2793 | 3064 | 4106 |
| Other Income | 2 | 4 | 2 | 3 | 4 | 6 | 6 | 7 | 14 | 12 | 13 | 13 |
| Total Income | 754 | 838 | 1328 | 1272 | 1006 | 1453 | 2138 | 2256 | 2371 | 2805 | 3077 | 4119 |
| Total Expenditure | 704 | 759 | 1219 | 1169 | 950 | 1257 | 1836 | 1940 | 2103 | 2546 | 2789 | 3497 |
| Operating Profit | 50 | 79 | 109 | 103 | 57 | 196 | 302 | 316 | 269 | 259 | 288 | 621 |
| Interest | 8 | 9 | 14 | 25 | 17 | 9 | 7 | 12 | 18 | 18 | 12 | 14 |
| Depreciation | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 9 | 10 | 12 | 14 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 37 | 66 | 90 | 72 | 32 | 180 | 286 | 295 | 241 | 228 | 263 | 594 |
| Provision for Tax | 12 | 22 | 29 | 20 | 3 | 44 | 56 | 62 | 46 | 41 | 50 | 114 |
| Profit After Tax | 25 | 44 | 61 | 52 | 29 | 135 | 230 | 233 | 195 | 187 | 213 | 479 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 25 | 44 | 61 | 52 | 29 | 135 | 230 | 233 | 195 | 187 | 213 | 479 |
| Adjusted Earnings Per Share | 4.2 | 7.2 | 10.1 | 8.6 | 4.8 | 22.4 | 38.1 | 38.5 | 32.3 | 30.9 | 35.1 | 79.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 11% | 16% | 15% |
| Operating Profit CAGR | 11% | -3% | 8% | 19% |
| PAT CAGR | 14% | -3% | 10% | 24% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 68% | 15% | 13% | 25% |
| ROE Average | 16% | 17% | 22% | 18% |
| ROCE Average | 20% | 22% | 28% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 272 | 313 | 372 | 414 | 433 | 561 | 768 | 952 | 1103 | 1255 | 1469 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 7 | 8 | 10 | 9 | 10 | 9 | 11 | 14 | 43 | 46 |
| Total Current Liabilities | 232 | 381 | 658 | 563 | 388 | 515 | 608 | 459 | 468 | 294 | 519 |
| Total Liabilities | 509 | 701 | 1038 | 987 | 829 | 1087 | 1386 | 1422 | 1584 | 1592 | 2034 |
| Fixed Assets | 123 | 125 | 128 | 146 | 162 | 175 | 214 | 232 | 265 | 284 | 285 |
| Other Non-Current Assets | 12 | 22 | 32 | 31 | 29 | 33 | 28 | 35 | 28 | 71 | 141 |
| Total Current Assets | 374 | 554 | 878 | 810 | 638 | 878 | 1144 | 1155 | 1291 | 1237 | 1608 |
| Total Assets | 509 | 701 | 1038 | 987 | 829 | 1087 | 1386 | 1422 | 1584 | 1592 | 2034 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 12 | 13 | 27 | 7 | 30 | 70 | 62 | 97 | 95 | 167 |
| Cash Flow from Operating Activities | 18 | 59 | 34 | -78 | 179 | 56 | 170 | 210 | -28 | 162 | -69 |
| Cash Flow from Investing Activities | -12 | -21 | -14 | -22 | -21 | -14 | -111 | -79 | 67 | -12 | -72 |
| Cash Flow from Financing Activities | -2 | -36 | -6 | 81 | -136 | -1 | -67 | -96 | -40 | -78 | 45 |
| Net Cash Inflow / Outflow | 4 | 2 | 13 | -19 | 21 | 40 | -8 | 35 | -2 | 72 | -96 |
| Closing Cash & Cash Equivalent | 12 | 13 | 27 | 7 | 30 | 70 | 62 | 97 | 95 | 167 | 71 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.16 | 7.24 | 10.08 | 8.58 | 4.76 | 22.37 | 38.07 | 38.51 | 32.26 | 30.91 | 35.12 |
| CEPS(Rs) | 4.92 | 8.05 | 10.95 | 9.56 | 5.96 | 23.63 | 39.46 | 40.07 | 33.88 | 32.96 | 37.4 |
| DPS(Rs) | 0.5 | 1 | 1.2 | 1.2 | 1.2 | 2 | 8 | 8 | 7 | 5 | 3 |
| Book NAV/Share(Rs) | 45.03 | 51.71 | 61.42 | 68.4 | 71.58 | 92.73 | 126.98 | 157.37 | 182.27 | 207.44 | 242.76 |
| Core EBITDA Margin(%) | 5.9 | 8.34 | 8 | 7.87 | 5.31 | 13.11 | 13.88 | 13.73 | 10.78 | 8.83 | 8.99 |
| EBIT Margin(%) | 5.56 | 8.25 | 7.72 | 7.62 | 4.95 | 13.02 | 13.76 | 13.61 | 10.98 | 8.83 | 8.96 |
| Pre Tax Margin(%) | 4.53 | 7.3 | 6.7 | 5.64 | 3.21 | 12.41 | 13.42 | 13.1 | 10.22 | 8.18 | 8.57 |
| PAT Margin (%) | 3.11 | 4.87 | 4.53 | 4.09 | 2.87 | 9.35 | 10.8 | 10.36 | 8.28 | 6.7 | 6.93 |
| Cash Profit Margin (%) | 3.68 | 5.41 | 4.92 | 4.55 | 3.59 | 9.88 | 11.2 | 10.78 | 8.7 | 7.14 | 7.38 |
| ROA(%) | 4.95 | 7.25 | 7.02 | 5.13 | 3.17 | 14.13 | 18.63 | 16.59 | 12.98 | 11.78 | 11.72 |
| ROE(%) | 9.65 | 14.97 | 17.82 | 13.21 | 6.8 | 27.23 | 34.66 | 27.09 | 18.99 | 15.87 | 15.6 |
| ROCE(%) | 14.49 | 21.99 | 27.27 | 19.53 | 9.39 | 33.99 | 41.19 | 34.98 | 24.87 | 20.67 | 19.58 |
| Receivable days | 73.89 | 68.22 | 62.77 | 85.42 | 102.82 | 72.43 | 54.83 | 54.08 | 58.45 | 59.42 | 64.16 |
| Inventory Days | 74.93 | 94.76 | 101.33 | 119.14 | 116.03 | 78.07 | 73.23 | 66.11 | 63.15 | 58.86 | 64.2 |
| Payable days | 98.55 | 121.94 | 136.59 | 148.21 | 124.94 | 97.93 | 84.56 | 72.59 | 47.62 | 36.01 | 36.79 |
| PER(x) | 10.2 | 13.47 | 18.85 | 15.15 | 6.32 | 6.5 | 6.96 | 7.57 | 10.26 | 12.31 | 6.6 |
| Price/Book(x) | 0.94 | 1.89 | 3.09 | 1.9 | 0.42 | 1.57 | 2.09 | 1.85 | 1.82 | 1.84 | 0.95 |
| Dividend Yield(%) | 0.79 | 0.68 | 0.63 | 0.92 | 3.99 | 1.38 | 3.02 | 2.74 | 2.12 | 1.31 | 1.3 |
| EV/Net Sales(x) | 0.4 | 0.72 | 0.87 | 0.73 | 0.19 | 0.6 | 0.7 | 0.69 | 0.8 | 0.76 | 0.46 |
| EV/Core EBITDA(x) | 6.03 | 7.58 | 10.62 | 9.06 | 3.35 | 4.44 | 4.95 | 4.89 | 7.05 | 8.2 | 4.85 |
| Net Sales Growth(%) | -6.65 | 10.88 | 59.12 | -4.29 | -21 | 44.3 | 47.37 | 5.46 | 4.8 | 18.51 | 9.72 |
| EBIT Growth(%) | 52.12 | 65.05 | 39.97 | -6.93 | -48.73 | 280.05 | 55.64 | 4.36 | -15.48 | -4.71 | 11.34 |
| PAT Growth(%) | 42.01 | 74.13 | 39.21 | -14.91 | -44.53 | 370.34 | 70.18 | 1.14 | -16.23 | -4.16 | 13.62 |
| EPS Growth(%) | 42.01 | 74.13 | 39.21 | -14.91 | -44.53 | 370.35 | 70.16 | 1.14 | -16.23 | -4.16 | 13.62 |
| Debt/Equity(x) | 0.21 | 0.1 | 0.12 | 0.39 | 0.11 | 0.12 | 0.04 | 0 | 0.02 | 0 | 0.05 |
| Current Ratio(x) | 1.61 | 1.45 | 1.33 | 1.44 | 1.65 | 1.7 | 1.88 | 2.52 | 2.76 | 4.21 | 3.1 |
| Quick Ratio(x) | 0.9 | 0.66 | 0.66 | 0.76 | 0.99 | 1 | 1.07 | 1.81 | 1.71 | 2.82 | 1.81 |
| Interest Cover(x) | 5.4 | 8.65 | 7.55 | 3.84 | 2.84 | 21.07 | 41.55 | 26.46 | 14.41 | 13.58 | 22.95 |
| Total Debt/Mcap(x) | 0.22 | 0.06 | 0.04 | 0.2 | 0.27 | 0.07 | 0.02 | 0 | 0.01 | 0 | 0.06 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.94 | 61.94 | 61.94 | 61.94 | 62.22 | 62.52 | 63.16 | 63.16 | 63.16 | 63.16 |
| FII | 14.88 | 14.71 | 15.77 | 12.44 | 12.07 | 12.03 | 11.29 | 11.29 | 11.72 | 11.13 |
| DII | 0.26 | 0.06 | 0.05 | 0.29 | 0.35 | 0.47 | 0.67 | 0.67 | 0.67 | 0.01 |
| Public | 22.92 | 23.29 | 22.24 | 25.32 | 25.36 | 24.98 | 24.87 | 24.88 | 24.45 | 25.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.75 | 3.75 | 3.75 | 3.75 | 3.76 | 3.78 | 3.82 | 3.82 | 3.82 | 3.82 |
| FII | 0.9 | 0.89 | 0.95 | 0.75 | 0.73 | 0.73 | 0.68 | 0.68 | 0.71 | 0.67 |
| DII | 0.02 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0 |
| Public | 1.39 | 1.41 | 1.35 | 1.53 | 1.53 | 1.51 | 1.5 | 1.5 | 1.48 | 1.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +11% | +16% | +15% |
| Operating Profit CAGR | +11% | -3% | +8% | +19% |
| PAT CAGR | +14% | -3% | +10% | +24% |
| Share Price CAGR | +68% | +15% | +13% | +25% |
| ROE Average | +16% | +17% | +22% | +18% |
| ROCE Average | +20% | +22% | +28% | +24% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.94 | 61.94 | 61.94 | 61.94 | 62.22 | 62.52 | 63.16 | 63.16 | 63.16 | 63.16 |
| FII | 14.88 | 14.71 | 15.77 | 12.44 | 12.07 | 12.03 | 11.29 | 11.29 | 11.72 | 11.13 |
| DII | 0.26 | 0.06 | 0.05 | 0.29 | 0.35 | 0.47 | 0.67 | 0.67 | 0.67 | 0.01 |
| Public | 22.92 | 23.29 | 22.24 | 25.32 | 25.36 | 24.98 | 24.87 | 24.88 | 24.45 | 25.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.75 | 3.75 | 3.75 | 3.75 | 3.76 | 3.78 | 3.82 | 3.82 | 3.82 | 3.82 |
| FII | 0.9 | 0.89 | 0.95 | 0.75 | 0.73 | 0.73 | 0.68 | 0.68 | 0.71 | 0.67 |
| DII | 0.02 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0 |
| Public | 1.39 | 1.41 | 1.35 | 1.53 | 1.53 | 1.51 | 1.5 | 1.5 | 1.48 | 1.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.