Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Panache Innovations
Join Channel
Consolidated Standalone

Panabyte Technologs

₹26 0.2 | 0.9%

Market Cap ₹11 Cr.

Stock P/E -15.2

P/B 4.7

Current Price ₹26

Book Value ₹ 5.5

Face Value 10

52W High ₹30.5

Dividend Yield 0%

52W Low ₹ 13.3

Edit Ratio

Panabyte Technologs Research see more...

Overview Inc. Year: 1981Industry: Trading

Panache Innovations Ltd engages inside the distribution of telecom merchandise, IT products and add-ons, LED lights products, batteries, power banks, audio products, torches/flashlights, and electric phones in India. It also enables venture- based offerings, AMC of big corporates, CCTV surveillance, etc. The organisation was previously called Ruby Traders & Exporters Ltd and changed its name to Panache Innovations Ltd in April 2017. Panache Innovations Ltd incorporated in 1981 and is primarily based in Thane, India.

Read More..

Panabyte Technologs Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Panabyte Technologs Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 2 2 2 3 5 1 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2 2 3 2 3 5 1 1 1 1
Total Expenditure 2 2 2 2 3 4 1 1 1 1
Operating Profit 0 0 0 0 0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 -0 -0 -0 -0
Provision for Tax 0 0 0 -0 0 0 -0 -0 0 -0
Profit After Tax 0 0 0 -0 0 0 -0 -0 -0 -0
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 0 0 -0 -0 -0 -0
Adjusted Earnings Per Share 0 0 0 -0.1 0 0.1 -0.5 -0.5 -0.5 -0.2

Panabyte Technologs Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 1 2 1 11 35 8 15 10 8 9 4
Other Income 0 0 0 1 0 0 0 0 0 0 0 0
Total Income 0 1 2 2 11 35 9 15 10 9 9 4
Total Expenditure 0 1 2 1 11 35 8 15 10 8 9 4
Operating Profit 0 0 0 1 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -0 0 -0 0 0 -0 0
Profit Before Tax 0 0 0 1 0 0 0 0 -0 0 -1 0
Provision for Tax 0 0 0 0 0 0 0 -0 -0 0 -0 0
Profit After Tax 0 0 0 1 0 0 0 0 -0 0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 0 0 0 0 -0 0 -0 0
Adjusted Earnings Per Share 0 0 0 0 0.6 0.7 0.3 0.1 -0.2 0 -1 -1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% -16% -24% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 54% 19% -4% NA%
ROE Average -14% -6% -2% 2%
ROCE Average -3% 1% 2% 5%

Panabyte Technologs Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 5 5 5 4 4 4 3 3 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 0 0 0 -0 -0 -0 0 -0
Total Current Liabilities 0 0 1 0 12 13 4 10 8 8 10
Total Liabilities 0 5 5 6 15 17 7 13 12 12 13
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 3 4 3 1 3 0 0 0 0 0
Total Current Assets 0 2 1 2 14 13 7 13 12 11 12
Total Assets 0 5 5 6 15 17 7 13 12 12 13

Panabyte Technologs Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 -2 -2 -2
Cash Flow from Operating Activities 0 -1 1 -1 -0 1 -1 -1 -0 -0 -0
Cash Flow from Investing Activities -0 -3 -1 1 0 -1 1 -1 0 1 -0
Cash Flow from Financing Activities 0 4 -0 0 -1 -0 -0 -0 0 -0 0
Net Cash Inflow / Outflow 0 0 -0 0 -0 -0 -0 -2 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 -2 -2 -2 -2

Panabyte Technologs Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0.63 0.66 0.29 0.09 -0.23 0.02 -1.02
CEPS(Rs) 0.86 0.15 0.14 1.46 0.65 0.69 0.32 0.14 -0.18 0.15 -0.74
DPS(Rs) 0 0 0 1 0.5 0.5 0.25 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 7.98 8.1 8.11 7.79 7.6 7.65 6.72
Core EBITDA Margin(%) 18.64 8.02 -4.63 3.99 1.4 0.65 -1.28 -0.86 -1.51 0.86 0.43
EBIT Margin(%) 14.24 8.37 3.24 43.69 3.12 1.06 2.03 0.79 1.04 3.83 -2.13
Pre Tax Margin(%) 14.2 8.22 2.97 43.45 3.11 1.05 2.02 0.13 -1.49 0.27 -6.8
PAT Margin (%) 9.82 5.68 2.41 43.41 2.5 0.84 1.51 0.26 -1.04 0.13 -5.04
Cash Profit Margin (%) 14.21 6.06 2.6 43.63 2.61 0.87 1.67 0.4 -0.8 0.8 -3.65
ROA(%) 3.97 2.5 1.15 11.89 2.66 1.83 1.04 0.38 -0.82 0.09 -3.68
ROE(%) 4.82 2.6 1.25 13.37 6.39 8.27 3.54 1.14 -3.02 0.32 -14.18
ROCE(%) 6.99 3.83 1.68 13.45 7.98 10.48 4.75 2.67 1.84 5.54 -3.14
Receivable days 50.34 8.06 4.37 48.76 151.51 110.34 356.32 127.09 206.9 192 182.58
Inventory Days 0 28.68 13.63 21.68 57.52 18.36 0 53.99 90.67 121.56 99.71
Payable days 487.84 24.36 15.67 51.05 203 125.34 367.46 158.22 308.27 372.66 367.46
PER(x) 0 0 0 0 39.41 57.27 111.46 0 0 0 0
Price/Book(x) 0 0 0 0 3.1 4.7 3.94 0 1.95 0 2.41
Dividend Yield(%) 0 0 0 0 2.02 1.31 0.78 0 0 0 0
EV/Net Sales(x) 1.51 3.63 1.79 2.94 0.98 0.48 1.69 0.42 0.9 0.82 1.17
EV/Core EBITDA(x) 8.12 41.47 52.26 6.7 30.4 42.92 77.27 35.77 85.38 18.27 39.36
Net Sales Growth(%) 0 655.65 111.02 -36.61 650.51 217.17 -76.14 81.69 -35.01 -14.59 5.62
EBIT Growth(%) -35.21 343.97 -18.4 756.01 -46.37 7.7 -54.31 -29.27 -14.66 215.2 -158.88
PAT Growth(%) -55.27 337.17 -10.45 1041.65 -56.76 6.02 -56.8 -68.52 -357.1 110.39 -4319.81
EPS Growth(%) 0 0 0 0 0 6.02 -56.79 -68.51 -356.97 110.37 -4327.8
Debt/Equity(x) 0 0 0 0 0 0 0 0.57 0.71 0.75 1.1
Current Ratio(x) 3.2 42.7 1.82 7.29 1.18 1.02 1.84 1.33 1.41 1.43 1.29
Quick Ratio(x) 3.2 40.34 1.68 7.02 0.89 1.01 1.84 1.1 1.09 1.06 1.09
Interest Cover(x) 375.45 56.81 12.1 177.99 210.45 82.36 274.78 1.19 0.41 1.07 -0.46
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.37 0 0.46

Panabyte Technologs Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.97 32.97 32.97 32.97 32.97 32.97 32.97 32.97 30.96 17.03
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 67.03 67.03 67.03 67.03 67.03 67.03 67.03 67.03 69.04 82.97
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 372.66 to 367.46days.

Cons

  • Promoter holding is low: 17.03%.
  • Company has a low return on equity of -6% over the last 3 years.
  • Stock is trading at 4.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panabyte Technologs News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!