Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2138 Cr.
Stock P/E
-298.5
P/B
2.6
Current Price
₹349.1
Book Value
₹ 136.7
Face Value
1
52W High
₹647.5
52W Low
₹ 293.1
Dividend Yield
0%

Panacea Biotec Overview

Business

Panacea Biotec Ltd. is an Indian pharmaceutical company primarily engaged in the research, development, manufacturing, and marketing of pharmaceutical formulations, biopharmaceuticals, and vaccines. Its core business model involves developing proprietary products as well as generic formulations across various therapeutic areas. The company earns money through the sale of its manufactured drugs and vaccines to domestic and international markets, including sales to governments for immunization programs, direct sales to pharmacies, hospitals, and through partnerships. It focuses on specialty generics, branded generics, and vaccines.

Revenue Mix

Panacea Biotec's revenue primarily comes from two main divisions:

Pharmaceutical Formulations: This segment includes products for various therapeutic areas such as oncology, diabetes management, gastroenterology, orthopedics, pain management, and cardiovascular diseases. These are sold as branded generics in India and internationally.

Vaccines: This segment is a significant focus, with the company developing and manufacturing a range of human vaccines (e.g., DPT, Hepatitis B, Hib, Polio, Measles, Mumps, Rubella). It supplies vaccines to UNICEF, PAHO, and national immunization programs, as well as to private markets.

Specific revenue contribution percentages for each segment are not consistently disclosed as granularly, but vaccines are a historically important and strategic business vertical.

Industry

The Indian pharmaceutical industry is highly fragmented, competitive, and regulated, comprising numerous domestic and multinational players. Panacea Biotec operates as a mid-sized player with a niche focus, particularly recognized for its vaccine development and manufacturing capabilities. While it does not compete directly with the largest Indian pharmaceutical companies in terms of overall market share, it holds a significant position in specific vaccine categories and certain therapeutic areas within the Indian and emerging markets. Its positioning is built on its R&D capabilities and backward integration for complex products.

MOAT

Panacea Biotec possesses several potential competitive advantages:

Vaccine Expertise: The complex R&D, manufacturing, and regulatory approval processes for vaccines create a significant barrier to entry, giving Panacea Biotec a specialized niche. Its long-standing relationships with international procurement agencies (like UNICEF) also provide a degree of stability.

R&D Capabilities: Investments in R&D, particularly for novel drug delivery systems and complex generics/biosimilars, allow it to develop and launch differentiated products.

Manufacturing Infrastructure: Specialized and compliant manufacturing facilities for both pharmaceuticals and vaccines are difficult and costly to establish, providing an operational advantage.

Growth Drivers

Increasing Global Demand for Vaccines: Growing immunization programs globally, new disease threats, and expanding vaccine coverage in developing countries.

New Product Launches: Introduction of new pharmaceutical formulations and vaccines in existing and new therapeutic areas, including biosimilars and complex generics.

Geographic Expansion: Penetration into new regulated markets and strengthening presence in existing emerging markets.

Government Healthcare Initiatives: Increased healthcare spending and public health programs in India and other developing nations.

Strategic Alliances & Collaborations: Partnerships with larger pharmaceutical companies for R&D, manufacturing, or distribution.

Risks

Intense Competition & Pricing Pressure: The Indian and global pharmaceutical markets are highly competitive, leading to pricing pressure on generics and even branded products.

Regulatory Scrutiny: Strict and evolving regulatory requirements (e.g., US FDA, European agencies, Indian regulators) can lead to manufacturing disruptions, delays in approvals, or product recalls.

R&D Failure: High costs associated with R&D and the inherent risk of drug development failure can impact profitability.

Financial Leverage: Historically, the company has carried significant debt, which can impact financial flexibility and expose it to interest rate risks.

Dependence on Key Products/Markets: Over-reliance on a few key products or major vaccine contracts can expose the company to demand fluctuations or contract loss.

Currency Fluctuations: Exposure to foreign exchange rate movements due to international sales and raw material imports.

Management & Ownership

Panacea Biotec is promoted by Dr. Rajesh Jain, who also serves as the Managing Director. As with many Indian companies, it is largely promoter-driven, with the promoter group holding a significant stake. The management team has experience in the pharmaceutical sector, having navigated the company through various growth phases and challenges. The ownership structure typically includes promoter holdings, institutional investors, and public shareholders.

Outlook

Panacea Biotec has a dual growth path, leveraging its established pharmaceutical formulations business and its specialized vaccine division. The vaccine segment, driven by global health priorities and growing immunization demand, presents a strong long-term growth opportunity, building on its existing capabilities and global supply relationships. However, the company operates in a highly competitive and regulated industry, requiring continuous innovation and efficient operations. Its ability to manage financial leverage, successfully launch new products, and navigate evolving regulatory landscapes will be crucial for sustained growth and profitability. The focus on niche therapeutic areas and complex vaccines offers differentiation, but execution remains key in a market dominated by larger players.

Panacea Biotec Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Panacea Biotec Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 136 116 147 163 133 167 141 165 167 200
Other Income 11 4 5 4 9 6 6 2 3 4
Total Income 147 120 152 167 141 172 148 167 169 204
Total Expenditure 143 130 140 156 159 168 159 153 164 194
Operating Profit 5 -10 12 12 -18 4 -11 14 5 10
Interest 1 1 1 1 1 1 2 2 1 1
Depreciation 9 9 9 9 8 8 8 8 8 8
Exceptional Income / Expenses 3 3 3 3 28 11 3 3 3 3
Profit Before Tax -2 -17 5 4 -0 7 -19 6 -1 4
Provision for Tax -0 -1 0 -0 2 3 -5 3 -0 1
Profit After Tax -2 -16 5 4 -2 4 -14 4 -1 2
Adjustments 1 0 0 0 0 0 0 0 2 0
Profit After Adjustments -1 -16 5 5 -2 4 -14 4 1 2
Adjusted Earnings Per Share -0.2 -2.6 0.8 0.7 -0.3 0.7 -2.3 0.6 0.1 0.4

Panacea Biotec Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 653 544 593 457 544 625 661 460 559 559 640 673
Other Income 20 47 8 5 30 10 11 52 26 21 17 15
Total Income 673 591 601 462 574 635 672 512 585 580 657 688
Total Expenditure 541 497 508 590 519 548 674 558 579 585 644 670
Operating Profit 132 94 93 -128 56 87 -2 -46 6 -5 12 18
Interest 127 101 101 105 174 185 181 4 4 4 6 6
Depreciation 73 68 59 55 44 46 44 39 37 35 33 32
Exceptional Income / Expenses 50 8 0 334 -15 0 1676 103 36 36 19 12
Profit Before Tax -19 -67 -66 46 -178 -144 1449 13 1 -8 -7 -10
Provision for Tax 2 -11 10 9 17 2 371 47 3 1 -0 -1
Profit After Tax -21 -56 -76 38 -195 -146 1078 -34 -2 -9 -7 -9
Adjustments 3 2 2 0 0 -1 -0 1 0 0 2 2
Profit After Adjustments -18 -54 -74 38 -194 -148 1078 -33 -1 -8 -5 -7
Adjusted Earnings Per Share -3 -8.9 -12.1 6.2 -31.7 -24.1 176.1 -5.4 -0.2 -1.4 -0.9 -1.2

Panacea Biotec Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 449 356 309 350 199 -229 877 844 842 835 835
Minority's Interest 1 11 -3 -3 -3 -3 -3 -3 -4 -4 -6
Borrowings 867 714 571 46 613 735 34 20 21 22 24
Other Non-Current Liabilities 233 5 20 24 128 225 51 251 244 81 61
Total Current Liabilities 475 689 696 938 622 447 774 330 309 367 349
Total Liabilities 2025 1774 1592 1356 1559 1177 1735 1443 1412 1301 1262
Fixed Assets 1071 1001 949 806 657 609 622 600 569 551 560
Other Non-Current Assets 404 70 79 42 218 58 123 274 358 174 189
Total Current Assets 549 703 565 508 683 474 951 562 485 576 513
Total Assets 2025 1774 1592 1356 1559 1177 1735 1443 1412 1301 1262

Panacea Biotec Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 20 10 7 16 14 40 52 50 40 47 82
Cash Flow from Operating Activities 91 131 118 105 -30 107 -108 -422 3 -27 17
Cash Flow from Investing Activities 16 -26 55 -5 -35 -48 1283 430 7 65 -40
Cash Flow from Financing Activities -117 -107 -164 -101 91 -47 -1176 -18 -3 -3 -1
Net Cash Inflow / Outflow -10 -2 9 -2 26 12 -2 -10 7 35 -25
Closing Cash & Cash Equivalent 10 7 16 14 40 52 50 40 47 82 57

Panacea Biotec Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -2.98 -8.9 -12.08 6.16 -31.72 -24.11 176.05 -5.43 -0.19 -1.37 -0.88
CEPS(Rs) 8.56 1.87 -2.89 15.11 -24.57 -16.43 183.2 0.88 5.75 4.26 4.23
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -4.43 58.07 50.4 57.21 27.23 -37.34 143.12 137.73 137.48 136.29 136.3
Core EBITDA Margin(%) 17.1 8.44 14.18 -29.15 4.68 11.7 -1.9 -20.68 -3.53 -4.61 -0.72
EBIT Margin(%) 16.59 6 5.74 33.04 -0.68 6.27 234.47 3.64 0.89 -0.72 -0.2
Pre Tax Margin(%) -2.9 -12.09 -11.13 10.09 -32.66 -22.02 208.46 2.7 0.26 -1.41 -1.13
PAT Margin (%) -3.19 -10.12 -12.78 8.22 -35.77 -22.32 155.09 -7.12 -0.26 -1.55 -1.1
Cash Profit Margin (%) 8.03 2.06 -2.96 20.27 -27.66 -15.36 161.39 1.14 6.19 4.64 3.98
ROA(%) -1.01 -2.97 -4.53 2.55 -13.36 -10.69 74.05 -2.12 -0.11 -0.64 -0.56
ROE(%) 0 -34.38 -22.94 11.39 -75.26 0 332.85 -3.92 -0.18 -1.04 -0.86
ROCE(%) 9.93 2.76 2.63 13.44 -0.38 5.36 217.12 1.94 0.59 -0.47 -0.15
Receivable days 67.1 92.84 85.16 89.81 52.75 42.68 43.66 54.62 37.7 42.2 40.93
Inventory Days 171.89 203.06 198.91 166.09 76.86 89.66 101.55 159.84 121.93 127.15 113.89
Payable days 335.72 532.76 512.46 579.47 545.38 397.33 335.05 297.63 256.06 339.61 270.26
PER(x) 0 0 0 32.18 0 0 0.84 0 0 0 0
Price/Book(x) -20.94 2.77 5.3 3.46 4.02 -4.75 1.04 0.79 0.88 3.23 2.17
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.53 3.61 4.31 4.02 2.43 2.83 0.54 1 1.15 4.68 2.77
EV/Core EBITDA(x) 12.5 20.95 27.53 -14.34 23.7 20.44 -160.66 -9.89 111.94 -497.76 144.87
Net Sales Growth(%) -4.96 -16.7 8.97 -22.96 19.13 14.84 5.83 -30.44 21.57 -0.01 14.43
EBIT Growth(%) 2017.19 -69.12 2.26 340.82 -102.45 1212.62 3867.47 -98.94 -70.66 -180.51 67.49
PAT Growth(%) 79.66 -170.84 -34.95 149.23 -618.75 24.88 837.56 -103.13 95.54 -479.34 17.85
EPS Growth(%) 82.83 -198.13 -35.78 151 -614.93 23.97 830.09 -103.08 96.47 -613.58 35.76
Debt/Equity(x) -100.22 2.79 3.05 1.85 4.45 -3.58 0.04 0.02 0.02 0.03 0.03
Current Ratio(x) 1.16 1.02 0.81 0.54 1.1 1.06 1.23 1.71 1.57 1.57 1.47
Quick Ratio(x) 0.51 0.56 0.33 0.45 0.86 0.67 0.95 1.09 1 0.99 0.92
Interest Cover(x) 0.85 0.33 0.34 1.44 -0.02 0.22 9.01 3.89 1.41 -1.05 -0.22
Total Debt/Mcap(x) 1.91 1.01 0.58 0.53 1.11 0.75 0.04 0.03 0.03 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +12% 0% 0%
Operating Profit CAGR — — -33% -21%
PAT CAGR — — — —
Share Price CAGR -20% +28% +6% +12%
ROE Average -1% -1% +65% +19%
ROCE Average 0% 0% +44% +23%

Panacea Biotec Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.48 %
FII 2.75 %
DII (MF + Insurance) 2.47 %
Public (retail) 22.3 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.4672.8772.4972.4872.4872.4872.4872.4872.4872.48
FII 0.270.370.381.160.781.061.361.62.312.75
DII 1.071.161.161.491.521.81.851.972.252.47
Public 25.225.625.9724.8725.2224.6624.3123.9622.9622.3
Others 0000000000
Total 100100100100100100100100100100

Panacea Biotec Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Panacea Biotec Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Panacea Biotec Pros & Cons

Pros

  • Debtor days have improved from 339.61 to 270.26days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp