Market Cap ₹46 Cr.
Stock P/E -32.9
P/B 3.8
Current Price ₹2.2
Book Value ₹ 0.6
Face Value 10
52W High ₹3.6
Dividend Yield 0%
52W Low ₹ 1.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Expenditure | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Operating Profit | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -1 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -1 | -1 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -1 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -1 | -1 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Expenditure | 1 | 11 | 1 | 4 | 0 | 1 | 0 | 2 | 3 |
Operating Profit | -0 | -10 | -1 | -4 | 0 | -1 | -0 | -1 | -2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -10 | -1 | -4 | 0 | -1 | -0 | -1 | -2 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | -0 | -10 | -1 | -4 | 0 | -1 | -0 | -1 | -2 |
Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -10 | -1 | -4 | 0 | -1 | -0 | -1 | -2 |
Adjusted Earnings Per Share | -0 | -0.5 | -0 | -0.2 | 0 | -0 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 13% | 80% | 63% | 27% |
ROE Average | -7% | -5% | -8% | -10% |
ROCE Average | -7% | -5% | -8% | -10% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 33 | 22 | 22 | 15 | 15 | 14 | 14 | 13 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 |
Total Current Liabilities | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 33 | 25 | 24 | 18 | 18 | 17 | 17 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 7 | 7 | 18 | 18 | 17 | 17 | 14 |
Total Current Assets | 26 | 18 | 17 | 0 | 0 | 0 | 0 | 2 |
Total Assets | 33 | 25 | 24 | 18 | 18 | 17 | 17 | 16 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 3 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | -3 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.02 | -0.49 | -0.03 | -0.21 | 0 | -0.05 | -0.01 | -0.04 |
CEPS(Rs) | -0.02 | -0.49 | -0.03 | -0.21 | 0 | -0.05 | -0.01 | -0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.52 | 1.03 | 1 | 0.7 | 0.7 | 0.65 | 0.65 | 0.6 |
Core EBITDA Margin(%) | -73.29 | -2645.97 | -702.38 | 0 | 0 | 0 | -1190.3 | 0 |
EBIT Margin(%) | -82.09 | -2645.04 | -691.4 | 0 | 0 | 0 | -1152 | 0 |
Pre Tax Margin(%) | -82.11 | -2645.05 | -691.51 | 0 | 0 | 0 | -1152.65 | 0 |
PAT Margin (%) | -151.39 | -2644.88 | -691.53 | 0 | 0 | 0 | -1152.61 | 0 |
Cash Profit Margin (%) | -136.58 | -2644.85 | -691.41 | 0 | 0 | 0 | -1151.92 | 0 |
ROA(%) | -1.48 | -36.41 | -2.28 | -21.06 | 0.09 | -6.12 | -0.95 | -5.81 |
ROE(%) | -1.49 | -38.4 | -2.57 | -24.29 | 0.1 | -7.3 | -1.14 | -7.11 |
ROCE(%) | -0.81 | -38.4 | -2.57 | -24.29 | 0.14 | -7.3 | -1.14 | -7.03 |
Receivable days | 5100.38 | 2057.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 476.34 | 277.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 49.43 | 0 | 0 | 0 |
Price/Book(x) | 0.23 | 0.3 | 0.3 | 0.27 | 0.27 | 0.75 | 8.41 | 2.71 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 22.67 | 16.7 | 79.06 | 0 | 0 | 0 | 8423.25 | 0 |
EV/Core EBITDA(x) | -33.7 | -0.63 | -11.44 | -0.92 | 192.36 | -9.9 | -731.62 | -36.94 |
Net Sales Growth(%) | 0 | 23.95 | -79.58 | -100 | 0 | 0 | 0 | -78.26 |
EBIT Growth(%) | 0 | -3893.73 | 94.66 | -690.98 | 100.47 | -5144.71 | 85 | -496.1 |
PAT Growth(%) | 0 | -2065.42 | 94.66 | -690.86 | 100.35 | -6915.13 | 85 | -496.07 |
EPS Growth(%) | 0 | -2067.7 | 94.65 | -690.46 | 101.86 | -1387.88 | 85.05 | -497.3 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
Current Ratio(x) | 123.45 | 6.42 | 6.16 | 0.02 | 0.37 | 0.01 | 16.29 | 12.62 |
Quick Ratio(x) | 121.44 | 6.36 | 6.16 | 0.02 | 0.37 | 0.01 | 16.29 | 12.62 |
Interest Cover(x) | -3882.32 | 0 | -6346.55 | 0 | 89.09 | 0 | -1782.25 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 | 45.51 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 54.49 | 54.49 | 54.49 | 54.49 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 | 54.48 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 | 9.75 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 | 11.67 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 | 21.43 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About