Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹39 Cr.
Stock P/E
5.2
P/B
1
Current Price
₹53.8
Book Value
₹ 52
Face Value
10
52W High
₹85.5
52W Low
₹ 42
Dividend Yield
—

PAN HR Solution Overview

Business

PAN HR Solution Ltd. operates in the professional services sector, specifically focusing on human resources solutions. The company's core business model typically involves providing a range of HR-related services to other businesses. These services commonly include:

Recruitment and Staffing: Sourcing, screening, and placing candidates for various roles, including temporary staffing, permanent placements, and executive search.

Payroll Processing and Compliance: Managing employee salaries, tax deductions, statutory contributions (like PF, ESI), and ensuring adherence to labor laws and regulations.

HR Consulting: Offering advisory services on HR strategy, policy development, performance management, training & development, and organizational restructuring.

HR Technology Solutions: Potentially providing software or platforms for HR management, attendance tracking, leave management, etc.

The company primarily makes money through service fees, which can be a percentage of the placed candidate's salary (for recruitment), a fixed fee per employee managed (for payroll), or project-based consulting fees.

Revenue Mix

While specific breakdowns are not readily available without accessing the company's financial reports, typical key segments for an HR solutions company like PAN HR Solution Ltd. in India would include:

Staffing & Recruitment Services: Often the largest segment, encompassing both temporary and permanent placements.

Payroll & Compliance Services: Recurring revenue stream from managing employee payroll and statutory compliances.

HR Consulting & Advisory: Project-based revenue from specialized HR services.

HR Technology/Managed Services: Potentially a smaller but growing segment involving technology platforms or outsourced HR functions.

The exact contribution of each segment would depend on the company's strategic focus and client demand.

Industry

The Indian Professional Services industry, particularly the HR segment, is characterized by rapid growth, increasing formalization, and a mix of organized and unorganized players. It is generally fragmented, with several large national and international players (e.g., TeamLease, Quess Corp, Randstad, Adecco) coexisting with numerous regional and niche firms. PAN HR Solution Ltd. likely positions itself as a specialized or regional player, potentially focusing on specific industries, geographies, or types of HR services. Its positioning would be against larger, established HR services firms and other smaller, local competitors, differentiating itself through service quality, client relationships, and potentially specialized expertise.

MOAT

For a company like PAN HR Solution Ltd., potential competitive advantages (moats) could include:

Client Relationships & Reputation: A strong track record and long-standing relationships with clients can create switching costs and recurring business.

Domain Expertise & Talent Pool: Specialized knowledge in specific industries or HR functions, coupled with access to a robust talent database, can be a differentiator.

Operational Efficiency: Streamlined processes and technology adoption can lead to cost advantages and faster service delivery.

Local Market Understanding: Deep understanding of regional labor markets and regulatory nuances in India.

Network Effects (Limited): While not as strong as tech platforms, a wide network of candidates and clients can create some positive feedback loops.

Without detailed operational insights, the strength of these moats is difficult to ascertain, but they are common areas where professional service firms build competitive strength.

Growth Drivers

Key factors that can drive growth for PAN HR Solution Ltd. over the next 3-5 years include:

Economic Growth in India: A growing economy generally leads to increased job creation and higher demand for staffing and HR services.

Formalization of the Workforce: Companies increasingly prefer to outsource HR functions to comply with complex labor laws and regulations.

Increased Outsourcing Trends: Businesses, particularly SMEs, are increasingly outsourcing non-core functions like HR to focus on their core competencies and achieve cost efficiencies.

Talent Scarcity & Skill Gaps: The need for specialized talent and solutions to address skill gaps drives demand for recruitment and training services.

Digital Transformation of HR: Adoption of HR technology (HRTech) solutions for better efficiency, analytics, and employee experience.

Expansion into New Geographies or Industry Verticals: Growing its service footprint or specializing in high-growth sectors.

Risks

Key business risks for PAN HR Solution Ltd. include:

Economic Slowdown: A downturn in the economy can reduce hiring activity and demand for HR services.

Intense Competition: The professional services sector is highly competitive, potentially leading to pricing pressure and margin erosion.

Talent Attrition: Difficulty in attracting and retaining skilled HR professionals and recruiters can impact service quality and delivery.

Regulatory Changes: Frequent changes in labor laws, tax regulations, and compliance requirements in India can pose operational and financial challenges.

Client Concentration: Over-reliance on a few large clients could expose the company to significant revenue risk if a major contract is lost.

Technology Disruption: Failure to adapt to new HR technologies or platforms could lead to competitive disadvantage.

Management & Ownership

As is common with many smaller and mid-sized companies in India, PAN HR Solution Ltd. is likely promoter-driven. The management team would typically comprise individuals with significant experience in the HR and professional services domain. Ownership would likely be concentrated among the promoters and their families, along with institutional and public shareholders post-listing. A detailed assessment of management quality would require reviewing their professional backgrounds, governance practices, and past financial performance.

Outlook

PAN HR Solution Ltd. operates in a growing and essential segment of the Indian economy. The increasing formalization of the workforce, the demand for specialized talent, and the trend of outsourcing non-core functions present a favorable long-term tailwind for HR service providers. The company's ability to capitalize on these trends will depend on its capacity to build strong client relationships, maintain service quality, adapt to evolving HR technology, and efficiently manage its talent pool.

The bull case centers on the company effectively leveraging its expertise and operational efficiency to capture a larger share of the growing HR services market, potentially expanding its service offerings or geographical reach. This could lead to consistent revenue growth and profitability.

The bear case highlights risks such as intense competition leading to pricing pressures, potential economic downturns impacting hiring, and challenges in scaling operations while maintaining quality. Regulatory changes and the need for continuous technological upgrades also pose ongoing operational and investment challenges. Overall, while the market opportunity is significant, sustained success will require strong execution, strategic differentiation, and effective risk management in a dynamic environment.

PAN HR Solution Share Price

Live · BSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

PAN HR Solution Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

PAN HR Solution Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 256 281 283 235
Other Income 0 1 0 1
Total Income 256 282 284 235
Total Expenditure 251 276 276 227
Operating Profit 6 6 7 9
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 7 0
Profit Before Tax 5 6 13 8
Provision for Tax 1 1 4 1
Profit After Tax 4 4 10 8
Adjustments 0 0 0 0
Profit After Adjustments 4 4 10 8
Adjusted Earnings Per Share 7.9 8.5 18.1 10.4

PAN HR Solution Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 12 14 18 38
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0
Total Current Liabilities 24 28 18 22
Total Liabilities 37 42 36 59
Fixed Assets 1 1 1 1
Other Non-Current Assets 1 3 5 0
Total Current Assets 35 38 30 58
Total Assets 37 42 36 59

PAN HR Solution Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 3 6 4
Cash Flow from Operating Activities 2 7 -1 4
Cash Flow from Investing Activities -2 -2 0 5
Cash Flow from Financing Activities -0 -3 -1 12
Net Cash Inflow / Outflow 0 2 -2 21
Closing Cash & Cash Equivalent 3 5 4 24

PAN HR Solution Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.89 8.55 18.07 10.4
CEPS(Rs) 8.33 9.28 18.79 10.85
DPS(Rs) 1.42 4.68 4.06 0
Book NAV/Share(Rs) 24.68 28.55 33.48 52.02
Core EBITDA Margin(%) 2.1 1.85 2.43 3.33
EBIT Margin(%) 2.11 2.02 4.75 3.51
Pre Tax Margin(%) 2.1 2.01 4.73 3.5
PAT Margin (%) 1.52 1.5 3.46 3.2
Cash Profit Margin (%) 1.6 1.62 3.6 3.34
ROA(%) 10.51 10.63 25.12 15.76
ROE(%) 31.99 32.12 60.87 26.96
ROCE(%) 42.42 42.28 83.52 29.59
Receivable days 16.75 16.47 13.97 12.75
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 0 4.34
Price/Book(x) 0 0 0 0.87
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.01 -0.02 -0.01 0.04
EV/Core EBITDA(x) -0.45 -0.83 -0.5 0.96
Net Sales Growth(%) 0 9.75 0.75 -17.19
EBIT Growth(%) 0 4.92 137.44 -38.79
PAT Growth(%) 0 8.27 133.04 -23.43
EPS Growth(%) 0 8.27 111.47 -42.43
Debt/Equity(x) 0.05 0 0 0
Current Ratio(x) 1.45 1.35 1.7 2.65
Quick Ratio(x) 1.45 1.35 1.7 2.65
Interest Cover(x) 157.95 194.09 204.2 256.6
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -17% -3% — —
Operating Profit CAGR +29% +14% — —
PAT CAGR -20% +26% — —
Share Price CAGR — — — —
ROE Average +27% +40% +38% +38%
ROCE Average +30% +52% +49% +49%

PAN HR Solution Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.23 %
FII 0.27 %
DII (MF + Insurance) 9.96 %
Public (retail) 26.54 %
# Dec 2025 Feb 2026 Mar 2026 Sep 2026
Promoter 062.962.963.23
FII 04.12.350.27
DII 07.039.929.96
Public 025.9624.8326.54
Others 0000
Total 100100100100

PAN HR Solution Peer Comparison

Professional Services Edit Columns

PAN HR Solution Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

PAN HR Solution Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 40%
  • Company is almost debt free.

Cons

    0
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp