Page Industries

₹34547.4 231.2 | 0.7%

WEBSITE BSE:532827 NSE : PAGE INDUSTR 10 May, 16:01

Market Cap ₹38534 Cr.

Stock P/E 71.4

P/B 22.9

Current Price ₹34547.4

Book Value ₹ 1508.3

Face Value 10

52W High ₹43570

Dividend Yield 0.72%

52W Low ₹ 33100

Edit Ratio

Page Industries Research see more...

Page Industries Limited

Overview Inc. Year: 1994Industry: Textile

Page Industries Limited is engaged within the enterprise of manufacturing and trading of garments. The Company offers knitted garments. The Company gives quite a number of merchandise for men, women and children. The Company is engaged in the manufacturing, distribution and advertising of Jockey products. The Company holds license of SPEEDO, an international brand for swim wears. The Jockey is available in over 1400 cities. The Company's Jockey logo products are sold through EBO, large format stores (LFS), multi brand shops (MBO), traditional hosiery stores and multi-cause stores unfold across India. The Company has approximately 4 EBOs inside the United Arab Emirates and over one EBO in Sri Lanka. The SPEEDO brand is available in about 1060 shops, such as over 150 LFS throughout approximately 110 towns and over nine EBOs. It operates its own online shop www.Jockeyindia.Com. Its plants are in Bangalore, Hassan and Mysore, among others.

Page Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Page Industries Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	1084	1190	1111	1341	1228	1200	969	1240	1125	1229
Other Income	5	7	5	3	3	2	7	2	2	6
Total Income	1089	1197	1116	1345	1231	1202	976	1242	1127	1234
Total Expenditure	851	939	844	1043	990	1007	835	998	892	999
Operating Profit	239	258	272	301	241	194	141	244	235	235
Interest	7	8	10	9	9	10	14	13	11	11
Depreciation	17	17	16	18	19	20	21	21	25	23
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	215	233	246	275	213	164	107	210	199	202
Provision for Tax	54	59	55	68	50	41	28	52	49	50
Profit After Tax	160	175	191	207	162	124	78	158	150	152
Adjustments	0	0	0	-0	0	0	-0	0	0	0
Profit After Adjustments	160	175	191	207	162	124	78	158	150	152
Adjusted Earnings Per Share	143.9	156.5	170.8	185.6	145.4	110.9	70.2	142	134.7	136.6

Page Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	876	1188	1543	1796	2129	2551	2852	2946	2933	4021	5001	4563
Other Income	8	6	8	10	24	22	36	25	19	21	15	17
Total Income	884	1194	1552	1805	2153	2573	2889	2970	2953	4042	5015	4579
Total Expenditure	695	931	1223	1419	1714	2010	2234	2413	2406	3234	4137	3724
Operating Profit	189	263	329	386	439	563	654	558	547	808	879	855
Interest	12	15	18	19	19	18	17	34	30	34	43	49
Depreciation	11	14	18	24	25	28	31	61	63	65	78	90
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	166	233	293	343	395	518	606	462	453	709	758	718
Provision for Tax	53	80	97	112	129	171	212	119	113	172	187	179
Profit After Tax	113	154	196	232	266	347	394	343	341	537	571	538
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	113	154	196	232	266	347	394	343	341	537	571	538
Adjusted Earnings Per Share	100.9	137.9	175.7	207.6	238.7	311.1	353.2	307.7	305.3	481	512.1	483.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	24%	19%	14%	19%
Operating Profit CAGR	9%	16%	9%	17%
PAT CAGR	6%	19%	10%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-17%	6%	10%	19%
ROE Average	46%	47%	46%	50%
ROCE Average	59%	63%	64%	63%

Page Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	214	289	387	530	666	847	775	820	885	1089	1371
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	29	33	35	24	40	33	20	20	0	0	0
Other Non-Current Liabilities	41	200	384	16	23	24	22	116	100	78	123
Total Current Liabilities	188	362	312	376	426	508	534	557	712	936	1194
Total Liabilities	472	884	1117	946	1154	1412	1351	1513	1698	2103	2688
Fixed Assets	132	173	217	217	236	238	301	406	386	402	485
Other Non-Current Assets	29	178	339	46	85	119	45	93	86	133	238
Total Current Assets	310	534	561	684	833	1055	1005	1015	1225	1568	1965
Total Assets	472	884	1117	946	1154	1412	1351	1513	1698	2103	2688

Page Industries Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	3	4	3	4	9	-7	20	-2	111	40	89
Cash Flow from Operating Activities	87	75	167	219	274	453	230	517	696	327	-2
Cash Flow from Investing Activities	-42	-49	-53	-26	-108	-238	192	-27	-401	119	31
Cash Flow from Financing Activities	-44	-27	-113	-189	-154	-188	-443	-378	-366	-396	-174
Net Cash Inflow / Outflow	1	-1	1	4	12	27	-22	113	-71	49	-145
Closing Cash & Cash Equivalent	5	3	4	9	21	20	-2	111	40	89	-56

Page Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	100.89	137.87	175.75	207.57	238.73	311.08	353.18	307.71	305.34	481.02	512.15
CEPS(Rs)	111.07	150.36	191.56	229.19	260.89	336.17	381.03	362.72	361.75	539.72	582.16
DPS(Rs)	50	60	72	85	97	96	344	161	250	370	250
Book NAV/Share(Rs)	191.43	259.1	346.75	475.05	596.9	759.64	694.81	735.05	793.33	976	1229.2
Core EBITDA Margin(%)	19.49	21.57	20.75	20.95	19.46	21.22	21.66	18.09	17.84	19.49	17.11
EBIT Margin(%)	19.12	20.94	20.14	20.15	19.45	20.97	21.85	16.85	16.37	18.39	15.85
Pre Tax Margin(%)	17.82	19.65	19	19.1	18.53	20.28	21.25	15.68	15.34	17.56	15.01
PAT Margin (%)	12.11	12.94	12.7	12.89	12.5	13.6	13.81	11.65	11.52	13.29	11.31
Cash Profit Margin (%)	13.33	14.12	13.84	14.23	13.66	14.69	14.9	13.74	13.65	14.91	12.86
ROA(%)	26.69	22.69	19.59	22.44	25.36	27.04	28.52	23.97	21.22	28.23	23.85
ROE(%)	59.34	61.21	58.02	50.52	44.54	45.86	48.57	43.04	39.96	54.37	46.45
ROCE(%)	63.96	64.92	62.42	61.93	60.12	64.12	70.2	57.8	55.51	75.23	59.14
Receivable days	19.97	20.08	18.98	19.33	18.43	18.64	17.39	12.24	13.02	13.66	11.24
Inventory Days	80.03	91.8	95.28	100	99.68	85.15	84.33	91	78.64	69.15	92.87
Payable days	36.74	49.22	50.3	46.82	43.4	41.57	39.4	30.06	49.76	65.52	54.75
PER(x)	32.93	47.02	78.14	58.59	61.32	72.92	70.49	55.01	99.35	89.79	74.07
Price/Book(x)	17.36	25.02	39.6	25.6	24.53	29.86	35.83	23.03	38.24	44.25	30.86
Dividend Yield(%)	1.5	0.93	0.52	0.7	0.66	0.42	1.38	0.95	0.82	0.86	0.66
EV/Net Sales(x)	4.34	6.22	10.02	7.6	7.7	9.92	9.75	6.38	11.39	11.91	8.51
EV/Core EBITDA(x)	20.1	28.13	47.08	35.36	37.35	44.93	42.5	33.71	61.1	59.29	48.42
Net Sales Growth(%)	25.81	35.53	29.95	16.34	18.54	19.87	11.79	3.27	-0.41	37.06	24.38
EBIT Growth(%)	23.33	39.94	25	16.4	14.47	29.18	16.45	-20.35	-2.55	53.46	7.85
PAT Growth(%)	25.06	36.66	27.47	18.11	15.02	30.3	13.54	-12.87	-0.77	57.53	6.47
EPS Growth(%)	25.06	36.66	27.47	18.11	15.02	30.3	13.54	-12.87	-0.77	57.53	6.47
Debt/Equity(x)	0.47	0.56	0.41	0.18	0.13	0.08	0.11	0.05	0	0	0.18
Current Ratio(x)	1.65	1.47	1.8	1.82	1.96	2.08	1.88	1.82	1.72	1.67	1.65
Quick Ratio(x)	0.4	0.47	0.38	0.38	0.49	0.96	0.48	0.53	0.94	0.63	0.31
Interest Cover(x)	14.7	16.27	17.62	19.19	21.26	30.24	36.19	14.44	15.95	22.09	18.81
Total Debt/Mcap(x)	0.03	0.02	0.01	0.01	0.01	0	0	0	0	0	0.01

Page Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	47.19	47.19	46.12	46.12	46.12	46.12	46.12	45.11	45.11	45.11
FII	25.07	25.21	25.18	25.29	24.66	22.39	21.99	21.97	21.77	20.86
DII	17.95	17.67	18.83	19.5	19.62	21.88	22.02	23.57	24.63	26.6
Public	9.79	9.92	9.87	9.1	9.61	9.62	9.87	9.35	8.49	7.43
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.53	0.53	0.51	0.51	0.51	0.51	0.51	0.5	0.5	0.5
FII	0.28	0.28	0.28	0.28	0.28	0.25	0.25	0.25	0.24	0.23
DII	0.2	0.2	0.21	0.22	0.22	0.24	0.25	0.26	0.27	0.3
Public	0.11	0.11	0.11	0.1	0.11	0.11	0.11	0.1	0.09	0.08
Others	0	0	0	0	0	0	0	0	0	0
Total	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 47%
Debtor days have improved from 65.52 to 54.75days.
Company is almost debt free.

Cons

Promoter holding is low: 45.11%.
Stock is trading at 22.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Page Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Page Industries

Add Watchlist

Page Industries Research see more...

Overview Inc. Year: 1994Industry: Textile

Page Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Page Industries Quarterly Results

Page Industries Profit & Loss

Growth Rates

Page Industries Balance Sheet

Page Industries Cash Flow

Page Industries Ratios

Page Industries Shareholding Pattern

Page Industries News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!