Textile · Founded 1994 · www.jockey.in · BSE 532827 · NSE PAGE INDUSTR · ISIN INE761H01022
No Notes Added Yet
Business
Page Industries Ltd. is an Indian company engaged in the manufacturing, distribution, and marketing of innerwear, loungewear, activewear, and swimwear. Its core business model revolves around an exclusive license agreement with Jockey International Inc. (USA) for the manufacture, distribution, and marketing of the Jockey brand in India, Sri Lanka, Bangladesh, Nepal, UAE, Oman, and Qatar. It also holds an exclusive license for the Speedo brand in India for swimwear and related products. The company primarily generates revenue through the sale of these branded apparel products across various retail channels.
Revenue Mix
The company's revenue is predominantly derived from the sale of apparel under its licensed brands. While specific percentage breakdowns are not always provided, the vast majority of its revenue comes from:
Jockey Brand: This includes men's and women's innerwear, loungewear, activewear, and socks. This is the flagship brand and the primary revenue driver.
Speedo Brand: This segment focuses on swimwear, swim accessories, and related products.
The company does not have other distinct major business segments beyond these licensed brands and their associated product categories.
Industry
Page Industries operates in the Indian textile and apparel industry, specifically within the innerwear and casual wear segments. The Indian innerwear market is large, growing, and traditionally fragmented, with a significant presence of unorganized players. However, there is a clear trend towards branded products, driven by increasing disposable incomes and brand consciousness. Page Industries is a market leader in the premium and mid-premium segments of the innerwear and loungewear categories, primarily through its dominant Jockey brand. It holds a strong competitive position due to its early mover advantage, extensive distribution, and brand recognition, placing it ahead of many domestic and international competitors in its core categories.
MOAT
Page Industries possesses several durable advantages:
Strong Brand Equity: "Jockey" is a household name in India, synonymous with quality innerwear. This strong brand recall and trust built over decades create a significant barrier to entry.
Extensive Distribution Network: The company has built a wide and deep distribution network across India, including exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores (LFS), and a growing online presence, ensuring product availability.
Consistent Quality & Product Innovation: A focus on consistent product quality, comfort, and regular introduction of new styles and categories helps maintain customer loyalty.
Exclusive Licensing Agreement: The long-standing and exclusive licensing agreement with Jockey International Inc. for a vast territory provides a distinct competitive edge, protecting its market share from direct Jockey-branded competition.
Growth Drivers
Key factors that can drive growth for Page Industries over the next 3-5 years include:
Rising Disposable Incomes & Urbanization: Increasing discretionary spending and a growing urban population are fueling demand for branded apparel.
Premiumization Trend: Consumers are increasingly willing to pay more for quality, comfort, and branded innerwear, benefiting Page Industries' core offerings.
Expansion in Tier 2/3 Cities: Untapped potential in smaller towns and cities offers opportunities for expanding its retail footprint.
E-commerce & D2C Growth: Leveraging online channels and direct-to-consumer strategies can enhance reach and efficiency.
Category Expansion: Potential to further penetrate activewear, kids' wear, and other lifestyle categories under its existing brands.
Women's Innerwear Market: Significant headroom for growth in the women's innerwear segment, where branded penetration is still lower compared to men's.
Risks
Intense Competition: Increasing competition from both organized Indian players (e.g., Rupa, Lux, Dollar) and international brands entering the market.
Raw Material Price Volatility: Fluctuations in cotton and other input material prices can impact manufacturing costs and margins.
Foreign Exchange Risk: Royalty payments to Jockey International and Speedo are typically denominated in foreign currency, exposing the company to exchange rate volatility.
Inventory Management: Challenges in managing inventory effectively across a vast product portfolio and distribution network can lead to write-offs or stockouts.
Fashion & Trend Changes: While innerwear is less fashion-sensitive than outerwear, shifts in consumer preferences for comfort, styles, and materials can impact demand.
Dependence on Licensing Agreements: The exclusive nature of its business relies heavily on the continuation and favorable terms of its licensing agreements with Jockey and Speedo.
Economic Slowdown: A general economic downturn can reduce discretionary spending, impacting sales of premium apparel.
Management & Ownership
Page Industries is promoted by the Genomal family, who have a long history and deep understanding of the innerwear business. The company has a professional management team with a track record of scaling the business and maintaining profitability. The promoter group (led by the Genomal family) holds a significant stake in the company, ensuring alignment of interests. This strong promoter holding, combined with professional management, typically provides stability and a long-term vision.
Outlook
Page Industries maintains a strong position in the Indian innerwear and activewear market, primarily driven by the robust brand equity of Jockey and an extensive distribution network. The favorable demographic trends in India, including rising disposable incomes and increasing brand consciousness, provide a significant tailwind for growth. The company's focus on premiumization and category expansion, alongside its growing online presence, positions it to capture further market share from the unorganized sector. However, the increasing competitive intensity from both domestic and international players, coupled with potential volatility in raw material costs and foreign exchange rates, presents ongoing challenges to its margins and market dominance. While the company's brand strength and operational efficiency are key strengths, its growth trajectory will also depend on its ability to adapt to evolving consumer preferences and manage supply chain complexities effectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 992 | 1278 | 1246 | 1313 | 1098 | 1317 | 1291 | 1387 | 1253 | 1420 |
| Other Income | 14 | 13 | 15 | 14 | 20 | 15 | 19 | 12 | 17 | 11 |
| Total Income | 1006 | 1290 | 1261 | 1327 | 1118 | 1331 | 1310 | 1399 | 1270 | 1431 |
| Total Expenditure | 828 | 1034 | 965 | 1011 | 863 | 1022 | 1011 | 1069 | 992 | 1131 |
| Operating Profit | 178 | 256 | 296 | 317 | 255 | 309 | 299 | 331 | 278 | 300 |
| Interest | 10 | 12 | 11 | 12 | 12 | 13 | 13 | 13 | 12 | 12 |
| Depreciation | 23 | 22 | 23 | 30 | 25 | 27 | 25 | 27 | 28 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 |
| Profit Before Tax | 145 | 222 | 262 | 275 | 219 | 270 | 261 | 256 | 238 | 259 |
| Provision for Tax | 37 | 57 | 67 | 70 | 55 | 69 | 66 | 67 | 59 | 66 |
| Profit After Tax | 108 | 165 | 195 | 205 | 164 | 201 | 195 | 190 | 179 | 193 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 108 | 165 | 195 | 205 | 164 | 201 | 195 | 190 | 179 | 193 |
| Adjusted Earnings Per Share | 97 | 148.1 | 175.1 | 183.5 | 147 | 180 | 174.6 | 169.9 | 160.2 | 172.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1796 | 2129 | 2551 | 2852 | 2946 | 2833 | 3886 | 4714 | 4569 | 4935 | 5247 | 5351 |
| Other Income | 10 | 24 | 22 | 36 | 25 | 19 | 21 | 16 | 32 | 62 | 64 | 59 |
| Total Income | 1805 | 2153 | 2573 | 2889 | 2970 | 2852 | 3907 | 4730 | 4602 | 4997 | 5311 | 5410 |
| Total Expenditure | 1419 | 1714 | 2010 | 2234 | 2413 | 2306 | 3100 | 3853 | 3709 | 3872 | 4094 | 4203 |
| Operating Profit | 386 | 439 | 563 | 654 | 558 | 547 | 808 | 877 | 892 | 1124 | 1217 | 1208 |
| Interest | 19 | 19 | 18 | 17 | 34 | 30 | 34 | 41 | 45 | 46 | 50 | 50 |
| Depreciation | 24 | 25 | 28 | 31 | 61 | 63 | 65 | 78 | 91 | 99 | 107 | 109 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | -35 |
| Profit Before Tax | 343 | 395 | 518 | 606 | 462 | 453 | 709 | 758 | 757 | 979 | 1025 | 1014 |
| Provision for Tax | 112 | 129 | 171 | 212 | 119 | 113 | 172 | 187 | 187 | 249 | 262 | 258 |
| Profit After Tax | 232 | 266 | 347 | 394 | 343 | 341 | 537 | 571 | 569 | 729 | 764 | 757 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 232 | 266 | 347 | 394 | 343 | 341 | 537 | 571 | 569 | 729 | 764 | 757 |
| Adjusted Earnings Per Share | 207.6 | 238.7 | 311.1 | 353.2 | 307.7 | 305.3 | 481 | 512.1 | 510.3 | 653.7 | 684.8 | 677.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 4% | 13% | 11% |
| Operating Profit CAGR | 8% | 12% | 17% | 12% |
| PAT CAGR | 5% | 10% | 18% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | -2% | 3% | 9% |
| ROE Average | 53% | 46% | 48% | 47% |
| ROCE Average | 74% | 64% | 65% | 63% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 530 | 666 | 847 | 775 | 820 | 885 | 1089 | 1371 | 1597 | 1407 | 1503 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 24 | 40 | 33 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 9 |
| Other Non-Current Liabilities | 16 | 23 | 24 | 22 | 116 | 100 | 78 | 123 | 138 | 217 | 227 |
| Total Current Liabilities | 376 | 426 | 508 | 534 | 557 | 712 | 936 | 1194 | 938 | 1010 | 1108 |
| Total Liabilities | 946 | 1154 | 1412 | 1351 | 1513 | 1698 | 2103 | 2688 | 2673 | 2635 | 2847 |
| Fixed Assets | 217 | 236 | 238 | 301 | 406 | 386 | 402 | 485 | 488 | 758 | 871 |
| Other Non-Current Assets | 46 | 85 | 119 | 45 | 93 | 86 | 133 | 241 | 310 | 135 | 65 |
| Total Current Assets | 684 | 833 | 1055 | 1005 | 1015 | 1225 | 1568 | 1962 | 1876 | 1742 | 1911 |
| Total Assets | 946 | 1154 | 1412 | 1351 | 1513 | 1698 | 2103 | 2688 | 2673 | 2635 | 2847 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 9 | -7 | 20 | -2 | 111 | 40 | 89 | -56 | 33 | 238 |
| Cash Flow from Operating Activities | 219 | 274 | 453 | 230 | 517 | 696 | 327 | -2 | 1080 | 1204 | 794 |
| Cash Flow from Investing Activities | -26 | -108 | -238 | 192 | -27 | -401 | 119 | 31 | -370 | 12 | -21 |
| Cash Flow from Financing Activities | -189 | -154 | -188 | -443 | -378 | -366 | -396 | -174 | -621 | -1010 | -744 |
| Net Cash Inflow / Outflow | 4 | 12 | 27 | -22 | 113 | -71 | 49 | -145 | 89 | 205 | 29 |
| Closing Cash & Cash Equivalent | 9 | 21 | 20 | -2 | 111 | 40 | 89 | -56 | 33 | 238 | 267 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 207.57 | 238.73 | 311.08 | 353.18 | 307.71 | 305.34 | 481.02 | 512.15 | 510.3 | 653.7 | 684.8 |
| CEPS(Rs) | 229.19 | 260.89 | 336.17 | 381.03 | 362.72 | 361.75 | 539.72 | 582.16 | 591.73 | 742.67 | 780.4 |
| DPS(Rs) | 85 | 97 | 96 | 344 | 161 | 250 | 370 | 250 | 370 | 900 | 550 |
| Book NAV/Share(Rs) | 475.05 | 596.9 | 759.64 | 694.81 | 735.05 | 793.33 | 976 | 1229.2 | 1431.71 | 1261.61 | 1347.14 |
| Core EBITDA Margin(%) | 20.95 | 19.46 | 21.22 | 20.81 | 17.2 | 17.84 | 19.49 | 17.31 | 17.59 | 20.25 | 20.71 |
| EBIT Margin(%) | 20.15 | 19.45 | 20.97 | 20.99 | 16.02 | 16.37 | 18.39 | 16.06 | 16.39 | 19.53 | 19.31 |
| Pre Tax Margin(%) | 19.1 | 18.53 | 20.28 | 20.41 | 14.91 | 15.34 | 17.56 | 15.24 | 15.47 | 18.65 | 18.42 |
| PAT Margin (%) | 12.89 | 12.5 | 13.6 | 13.27 | 11.08 | 11.52 | 13.29 | 11.48 | 11.64 | 13.9 | 13.72 |
| Cash Profit Margin (%) | 14.23 | 13.66 | 14.69 | 14.31 | 13.06 | 13.65 | 14.91 | 13.05 | 13.5 | 15.79 | 15.64 |
| ROA(%) | 22.44 | 25.36 | 27.04 | 28.52 | 23.97 | 21.22 | 28.23 | 23.85 | 21.23 | 27.47 | 27.87 |
| ROE(%) | 50.52 | 44.54 | 45.86 | 48.57 | 43.04 | 39.96 | 54.37 | 46.45 | 38.36 | 48.54 | 52.5 |
| ROCE(%) | 61.93 | 60.12 | 64.12 | 70.2 | 57.8 | 55.51 | 75.23 | 59.04 | 49.84 | 68.24 | 73.6 |
| Receivable days | 19.33 | 18.43 | 18.64 | 16.71 | 11.64 | 13.02 | 13.66 | 11.41 | 11.37 | 12.18 | 12.87 |
| Inventory Days | 100 | 99.68 | 85.15 | 81.01 | 86.52 | 78.64 | 69.15 | 94.26 | 103.23 | 70.58 | 62.76 |
| Payable days | 46.82 | 43.4 | 41.57 | 39.4 | 30.06 | 49.76 | 65.52 | 56.93 | 41.29 | 37.6 | 48.82 |
| PER(x) | 58.59 | 61.32 | 72.92 | 70.49 | 55.01 | 99.35 | 89.79 | 74.07 | 67.47 | 65.42 | 46.53 |
| Price/Book(x) | 25.6 | 24.53 | 29.86 | 35.83 | 23.03 | 38.24 | 44.25 | 30.86 | 24.05 | 33.9 | 23.65 |
| Dividend Yield(%) | 0.7 | 0.66 | 0.42 | 1.38 | 0.95 | 0.82 | 0.86 | 0.66 | 1.07 | 2.1 | 1.73 |
| EV/Net Sales(x) | 7.6 | 7.7 | 9.92 | 9.75 | 6.38 | 11.79 | 12.32 | 9.03 | 8.33 | 9.57 | 6.69 |
| EV/Core EBITDA(x) | 35.36 | 37.35 | 44.93 | 42.5 | 33.71 | 61.1 | 59.29 | 48.49 | 42.68 | 42.01 | 28.87 |
| Net Sales Growth(%) | 16.34 | 18.54 | 19.87 | 11.79 | 3.27 | -3.82 | 37.19 | 17.25 | -3.08 | 8 | 6.32 |
| EBIT Growth(%) | 16.4 | 14.47 | 29.18 | 16.45 | -20.35 | -2.55 | 53.46 | 7.68 | 0.25 | 27.9 | 4.89 |
| PAT Growth(%) | 18.11 | 15.02 | 30.3 | 13.54 | -12.87 | -0.77 | 57.53 | 6.47 | -0.36 | 28.1 | 4.76 |
| EPS Growth(%) | 18.11 | 15.02 | 30.3 | 13.54 | -12.87 | -0.77 | 57.53 | 6.47 | -0.36 | 28.1 | 4.76 |
| Debt/Equity(x) | 0.18 | 0.13 | 0.08 | 0.11 | 0.05 | 0 | 0 | 0.18 | 0 | 0 | 0.01 |
| Current Ratio(x) | 1.82 | 1.96 | 2.08 | 1.88 | 1.82 | 1.72 | 1.67 | 1.64 | 2 | 1.72 | 1.72 |
| Quick Ratio(x) | 0.38 | 0.49 | 0.96 | 0.48 | 0.53 | 0.94 | 0.63 | 0.31 | 0.75 | 0.87 | 0.77 |
| Interest Cover(x) | 19.19 | 21.26 | 30.24 | 36.19 | 14.44 | 15.95 | 22.09 | 19.36 | 17.85 | 22.1 | 21.6 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.11 | 45.04 | 44.29 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 |
| FII | 20.86 | 20.54 | 20.84 | 22.66 | 23.58 | 24.03 | 23.21 | 20.72 | 19 | 18.91 |
| DII | 26.6 | 28.1 | 29.51 | 29.43 | 28.61 | 28.49 | 29.24 | 31.49 | 33.21 | 33.64 |
| Public | 7.43 | 6.31 | 5.35 | 5.02 | 4.92 | 4.59 | 4.67 | 4.91 | 4.9 | 4.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0.23 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | 0.26 | 0.23 | 0.21 | 0.21 |
| DII | 0.3 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.35 | 0.37 | 0.38 |
| Public | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +4% | +13% | +11% |
| Operating Profit CAGR | +8% | +12% | +17% | +12% |
| PAT CAGR | +5% | +10% | +18% | +13% |
| Share Price CAGR | -13% | -2% | +3% | +9% |
| ROE Average | +53% | +46% | +48% | +47% |
| ROCE Average | +74% | +64% | +65% | +63% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.11 | 45.04 | 44.29 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 | 42.89 |
| FII | 20.86 | 20.54 | 20.84 | 22.66 | 23.58 | 24.03 | 23.21 | 20.72 | 19 | 18.91 |
| DII | 26.6 | 28.1 | 29.51 | 29.43 | 28.61 | 28.49 | 29.24 | 31.49 | 33.21 | 33.64 |
| Public | 7.43 | 6.31 | 5.35 | 5.02 | 4.92 | 4.59 | 4.67 | 4.91 | 4.9 | 4.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0.23 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | 0.26 | 0.23 | 0.21 | 0.21 |
| DII | 0.3 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.35 | 0.37 | 0.38 |
| Public | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.