Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹40890 Cr.
Stock P/E
53.5
P/B
24.1
Current Price
₹36660
Book Value
₹ 1520
Face Value
10
52W High
₹43823.9
52W Low
₹ 29800
Dividend Yield
1.5%

Page Industries Overview

Business

Page Industries Ltd. is an Indian company engaged in the manufacturing, distribution, and marketing of innerwear, loungewear, activewear, and swimwear. Its core business model revolves around an exclusive license agreement with Jockey International Inc. (USA) for the manufacture, distribution, and marketing of the Jockey brand in India, Sri Lanka, Bangladesh, Nepal, UAE, Oman, and Qatar. It also holds an exclusive license for the Speedo brand in India for swimwear and related products. The company primarily generates revenue through the sale of these branded apparel products across various retail channels.

Revenue Mix

The company's revenue is predominantly derived from the sale of apparel under its licensed brands. While specific percentage breakdowns are not always provided, the vast majority of its revenue comes from:

Jockey Brand: This includes men's and women's innerwear, loungewear, activewear, and socks. This is the flagship brand and the primary revenue driver.

Speedo Brand: This segment focuses on swimwear, swim accessories, and related products.

The company does not have other distinct major business segments beyond these licensed brands and their associated product categories.

Industry

Page Industries operates in the Indian textile and apparel industry, specifically within the innerwear and casual wear segments. The Indian innerwear market is large, growing, and traditionally fragmented, with a significant presence of unorganized players. However, there is a clear trend towards branded products, driven by increasing disposable incomes and brand consciousness. Page Industries is a market leader in the premium and mid-premium segments of the innerwear and loungewear categories, primarily through its dominant Jockey brand. It holds a strong competitive position due to its early mover advantage, extensive distribution, and brand recognition, placing it ahead of many domestic and international competitors in its core categories.

MOAT

Page Industries possesses several durable advantages:

Strong Brand Equity: "Jockey" is a household name in India, synonymous with quality innerwear. This strong brand recall and trust built over decades create a significant barrier to entry.

Extensive Distribution Network: The company has built a wide and deep distribution network across India, including exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores (LFS), and a growing online presence, ensuring product availability.

Consistent Quality & Product Innovation: A focus on consistent product quality, comfort, and regular introduction of new styles and categories helps maintain customer loyalty.

Exclusive Licensing Agreement: The long-standing and exclusive licensing agreement with Jockey International Inc. for a vast territory provides a distinct competitive edge, protecting its market share from direct Jockey-branded competition.

Growth Drivers

Key factors that can drive growth for Page Industries over the next 3-5 years include:

Rising Disposable Incomes & Urbanization: Increasing discretionary spending and a growing urban population are fueling demand for branded apparel.

Premiumization Trend: Consumers are increasingly willing to pay more for quality, comfort, and branded innerwear, benefiting Page Industries' core offerings.

Expansion in Tier 2/3 Cities: Untapped potential in smaller towns and cities offers opportunities for expanding its retail footprint.

E-commerce & D2C Growth: Leveraging online channels and direct-to-consumer strategies can enhance reach and efficiency.

Category Expansion: Potential to further penetrate activewear, kids' wear, and other lifestyle categories under its existing brands.

Women's Innerwear Market: Significant headroom for growth in the women's innerwear segment, where branded penetration is still lower compared to men's.

Risks

Intense Competition: Increasing competition from both organized Indian players (e.g., Rupa, Lux, Dollar) and international brands entering the market.

Raw Material Price Volatility: Fluctuations in cotton and other input material prices can impact manufacturing costs and margins.

Foreign Exchange Risk: Royalty payments to Jockey International and Speedo are typically denominated in foreign currency, exposing the company to exchange rate volatility.

Inventory Management: Challenges in managing inventory effectively across a vast product portfolio and distribution network can lead to write-offs or stockouts.

Fashion & Trend Changes: While innerwear is less fashion-sensitive than outerwear, shifts in consumer preferences for comfort, styles, and materials can impact demand.

Dependence on Licensing Agreements: The exclusive nature of its business relies heavily on the continuation and favorable terms of its licensing agreements with Jockey and Speedo.

Economic Slowdown: A general economic downturn can reduce discretionary spending, impacting sales of premium apparel.

Management & Ownership

Page Industries is promoted by the Genomal family, who have a long history and deep understanding of the innerwear business. The company has a professional management team with a track record of scaling the business and maintaining profitability. The promoter group (led by the Genomal family) holds a significant stake in the company, ensuring alignment of interests. This strong promoter holding, combined with professional management, typically provides stability and a long-term vision.

Outlook

Page Industries maintains a strong position in the Indian innerwear and activewear market, primarily driven by the robust brand equity of Jockey and an extensive distribution network. The favorable demographic trends in India, including rising disposable incomes and increasing brand consciousness, provide a significant tailwind for growth. The company's focus on premiumization and category expansion, alongside its growing online presence, positions it to capture further market share from the unorganized sector. However, the increasing competitive intensity from both domestic and international players, coupled with potential volatility in raw material costs and foreign exchange rates, presents ongoing challenges to its margins and market dominance. While the company's brand strength and operational efficiency are key strengths, its growth trajectory will also depend on its ability to adapt to evolving consumer preferences and manage supply chain complexities effectively.

Page Industries Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Page Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 992 1278 1246 1313 1098 1317 1291 1387 1253 1420
Other Income 14 13 15 14 20 15 19 12 17 11
Total Income 1006 1290 1261 1327 1118 1331 1310 1399 1270 1431
Total Expenditure 828 1034 965 1011 863 1022 1011 1069 992 1131
Operating Profit 178 256 296 317 255 309 299 331 278 300
Interest 10 12 11 12 12 13 13 13 12 12
Depreciation 23 22 23 30 25 27 25 27 28 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 -35 0 0
Profit Before Tax 145 222 262 275 219 270 261 256 238 259
Provision for Tax 37 57 67 70 55 69 66 67 59 66
Profit After Tax 108 165 195 205 164 201 195 190 179 193
Adjustments 0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 108 165 195 205 164 201 195 190 179 193
Adjusted Earnings Per Share 97 148.1 175.1 183.5 147 180 174.6 169.9 160.2 172.9

Page Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1796 2129 2551 2852 2946 2833 3886 4714 4569 4935 5247 5351
Other Income 10 24 22 36 25 19 21 16 32 62 64 59
Total Income 1805 2153 2573 2889 2970 2852 3907 4730 4602 4997 5311 5410
Total Expenditure 1419 1714 2010 2234 2413 2306 3100 3853 3709 3872 4094 4203
Operating Profit 386 439 563 654 558 547 808 877 892 1124 1217 1208
Interest 19 19 18 17 34 30 34 41 45 46 50 50
Depreciation 24 25 28 31 61 63 65 78 91 99 107 109
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -35 -35
Profit Before Tax 343 395 518 606 462 453 709 758 757 979 1025 1014
Provision for Tax 112 129 171 212 119 113 172 187 187 249 262 258
Profit After Tax 232 266 347 394 343 341 537 571 569 729 764 757
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 232 266 347 394 343 341 537 571 569 729 764 757
Adjusted Earnings Per Share 207.6 238.7 311.1 353.2 307.7 305.3 481 512.1 510.3 653.7 684.8 677.6

Page Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 530 666 847 775 820 885 1089 1371 1597 1407 1503
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 24 40 33 20 20 0 0 0 0 0 9
Other Non-Current Liabilities 16 23 24 22 116 100 78 123 138 217 227
Total Current Liabilities 376 426 508 534 557 712 936 1194 938 1010 1108
Total Liabilities 946 1154 1412 1351 1513 1698 2103 2688 2673 2635 2847
Fixed Assets 217 236 238 301 406 386 402 485 488 758 871
Other Non-Current Assets 46 85 119 45 93 86 133 241 310 135 65
Total Current Assets 684 833 1055 1005 1015 1225 1568 1962 1876 1742 1911
Total Assets 946 1154 1412 1351 1513 1698 2103 2688 2673 2635 2847

Page Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 9 -7 20 -2 111 40 89 -56 33 238
Cash Flow from Operating Activities 219 274 453 230 517 696 327 -2 1080 1204 794
Cash Flow from Investing Activities -26 -108 -238 192 -27 -401 119 31 -370 12 -21
Cash Flow from Financing Activities -189 -154 -188 -443 -378 -366 -396 -174 -621 -1010 -744
Net Cash Inflow / Outflow 4 12 27 -22 113 -71 49 -145 89 205 29
Closing Cash & Cash Equivalent 9 21 20 -2 111 40 89 -56 33 238 267

Page Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 207.57 238.73 311.08 353.18 307.71 305.34 481.02 512.15 510.3 653.7 684.8
CEPS(Rs) 229.19 260.89 336.17 381.03 362.72 361.75 539.72 582.16 591.73 742.67 780.4
DPS(Rs) 85 97 96 344 161 250 370 250 370 900 550
Book NAV/Share(Rs) 475.05 596.9 759.64 694.81 735.05 793.33 976 1229.2 1431.71 1261.61 1347.14
Core EBITDA Margin(%) 20.95 19.46 21.22 20.81 17.2 17.84 19.49 17.31 17.59 20.25 20.71
EBIT Margin(%) 20.15 19.45 20.97 20.99 16.02 16.37 18.39 16.06 16.39 19.53 19.31
Pre Tax Margin(%) 19.1 18.53 20.28 20.41 14.91 15.34 17.56 15.24 15.47 18.65 18.42
PAT Margin (%) 12.89 12.5 13.6 13.27 11.08 11.52 13.29 11.48 11.64 13.9 13.72
Cash Profit Margin (%) 14.23 13.66 14.69 14.31 13.06 13.65 14.91 13.05 13.5 15.79 15.64
ROA(%) 22.44 25.36 27.04 28.52 23.97 21.22 28.23 23.85 21.23 27.47 27.87
ROE(%) 50.52 44.54 45.86 48.57 43.04 39.96 54.37 46.45 38.36 48.54 52.5
ROCE(%) 61.93 60.12 64.12 70.2 57.8 55.51 75.23 59.04 49.84 68.24 73.6
Receivable days 19.33 18.43 18.64 16.71 11.64 13.02 13.66 11.41 11.37 12.18 12.87
Inventory Days 100 99.68 85.15 81.01 86.52 78.64 69.15 94.26 103.23 70.58 62.76
Payable days 46.82 43.4 41.57 39.4 30.06 49.76 65.52 56.93 41.29 37.6 48.82
PER(x) 58.59 61.32 72.92 70.49 55.01 99.35 89.79 74.07 67.47 65.42 46.53
Price/Book(x) 25.6 24.53 29.86 35.83 23.03 38.24 44.25 30.86 24.05 33.9 23.65
Dividend Yield(%) 0.7 0.66 0.42 1.38 0.95 0.82 0.86 0.66 1.07 2.1 1.73
EV/Net Sales(x) 7.6 7.7 9.92 9.75 6.38 11.79 12.32 9.03 8.33 9.57 6.69
EV/Core EBITDA(x) 35.36 37.35 44.93 42.5 33.71 61.1 59.29 48.49 42.68 42.01 28.87
Net Sales Growth(%) 16.34 18.54 19.87 11.79 3.27 -3.82 37.19 17.25 -3.08 8 6.32
EBIT Growth(%) 16.4 14.47 29.18 16.45 -20.35 -2.55 53.46 7.68 0.25 27.9 4.89
PAT Growth(%) 18.11 15.02 30.3 13.54 -12.87 -0.77 57.53 6.47 -0.36 28.1 4.76
EPS Growth(%) 18.11 15.02 30.3 13.54 -12.87 -0.77 57.53 6.47 -0.36 28.1 4.76
Debt/Equity(x) 0.18 0.13 0.08 0.11 0.05 0 0 0.18 0 0 0.01
Current Ratio(x) 1.82 1.96 2.08 1.88 1.82 1.72 1.67 1.64 2 1.72 1.72
Quick Ratio(x) 0.38 0.49 0.96 0.48 0.53 0.94 0.63 0.31 0.75 0.87 0.77
Interest Cover(x) 19.19 21.26 30.24 36.19 14.44 15.95 22.09 19.36 17.85 22.1 21.6
Total Debt/Mcap(x) 0.01 0.01 0 0 0 0 0 0.01 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +4% +13% +11%
Operating Profit CAGR +8% +12% +17% +12%
PAT CAGR +5% +10% +18% +13%
Share Price CAGR -13% -2% +3% +9%
ROE Average +53% +46% +48% +47%
ROCE Average +74% +64% +65% +63%

Page Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.89 %
FII 18.91 %
DII (MF + Insurance) 33.64 %
Public (retail) 4.56 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 45.1145.0444.2942.8942.8942.8942.8942.8942.8942.89
FII 20.8620.5420.8422.6623.5824.0323.2120.721918.91
DII 26.628.129.5129.4328.6128.4929.2431.4933.2133.64
Public 7.436.315.355.024.924.594.674.914.94.56
Others 0000000000
Total 100100100100100100100100100100

Page Industries Peer Comparison

Page Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Page Industries Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 46%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.89%.
  • Debtor days have increased from 37.6 to 48.82days.
  • Stock is trading at 24.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp