Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Page Industries

₹36148.7 -141.7 | 0.4%

Market Cap ₹40320 Cr.

Stock P/E 74.8

P/B 24

Current Price ₹36148.7

Book Value ₹ 1508.3

Face Value 10

52W High ₹43570

Dividend Yield 0.69%

52W Low ₹ 34968.6

Page Industries Research see more...

Overview Inc. Year: 1994Industry: Textile

Page Industries Limited is engaged within the enterprise of manufacturing and trading of garments. The Company offers knitted garments. The Company gives quite a number of merchandise for men, women and children. The Company is engaged in the manufacturing, distribution and advertising of Jockey products. The Company holds license of SPEEDO, an international brand for swim wears. The Jockey is available in over 1400 cities. The Company's Jockey logo products are sold through EBO, large format stores (LFS), multi brand shops (MBO), traditional hosiery stores and multi-cause stores unfold across India. The Company has approximately 4 EBOs inside the United Arab Emirates and over one EBO in Sri Lanka. The SPEEDO brand is available in about 1060 shops, such as over 150 LFS throughout approximately 110 towns and over nine EBOs. It operates its own online shop www.Jockeyindia.Com. Its plants are in Bangalore, Hassan and Mysore, among others.

Read More..

Page Industries Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Page Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1084 1190 1111 1341 1228 1200 969 1240 1125 1229
Other Income 5 7 5 3 3 2 7 2 2 6
Total Income 1089 1197 1116 1345 1231 1202 976 1242 1127 1234
Total Expenditure 851 939 844 1043 990 1007 835 998 892 999
Operating Profit 239 258 272 301 241 194 141 244 235 235
Interest 7 8 10 9 9 10 14 13 11 11
Depreciation 17 17 16 18 19 20 21 21 25 23
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 215 233 246 275 213 164 107 210 199 202
Provision for Tax 54 59 55 68 50 41 28 52 49 50
Profit After Tax 160 175 191 207 162 124 78 158 150 152
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 160 175 191 207 162 124 78 158 150 152
Adjusted Earnings Per Share 143.9 156.5 170.8 185.6 145.4 110.9 70.2 142 134.7 136.6

Page Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 876 1188 1543 1796 2129 2551 2852 2946 2933 4021 5001 4563
Other Income 8 6 8 10 24 22 36 25 19 21 15 17
Total Income 884 1194 1552 1805 2153 2573 2889 2970 2953 4042 5015 4579
Total Expenditure 695 931 1223 1419 1714 2010 2234 2413 2406 3234 4137 3724
Operating Profit 189 263 329 386 439 563 654 558 547 808 879 855
Interest 12 15 18 19 19 18 17 34 30 34 43 49
Depreciation 11 14 18 24 25 28 31 61 63 65 78 90
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 166 233 293 343 395 518 606 462 453 709 758 718
Provision for Tax 53 80 97 112 129 171 212 119 113 172 187 179
Profit After Tax 113 154 196 232 266 347 394 343 341 537 571 538
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 113 154 196 232 266 347 394 343 341 537 571 538
Adjusted Earnings Per Share 100.9 137.9 175.7 207.6 238.7 311.1 353.2 307.7 305.3 481 512.1 483.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 24% 19% 14% 19%
Operating Profit CAGR 9% 16% 9% 17%
PAT CAGR 6% 19% 10% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -5% 10% 11% 21%
ROE Average 46% 47% 46% 50%
ROCE Average 59% 63% 64% 63%

Page Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 214 289 387 530 666 847 775 820 885 1089 1371
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 29 33 35 24 40 33 20 20 0 0 0
Other Non-Current Liabilities 41 200 384 16 23 24 22 116 100 78 123
Total Current Liabilities 188 362 312 376 426 508 534 557 712 936 1194
Total Liabilities 472 884 1117 946 1154 1412 1351 1513 1698 2103 2688
Fixed Assets 132 173 217 217 236 238 301 406 386 402 485
Other Non-Current Assets 29 178 339 46 85 119 45 93 86 133 238
Total Current Assets 310 534 561 684 833 1055 1005 1015 1225 1568 1965
Total Assets 472 884 1117 946 1154 1412 1351 1513 1698 2103 2688

Page Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 4 3 4 9 -7 20 -2 111 40 89
Cash Flow from Operating Activities 87 75 167 219 274 453 230 517 696 327 -2
Cash Flow from Investing Activities -42 -49 -53 -26 -108 -238 192 -27 -401 119 31
Cash Flow from Financing Activities -44 -27 -113 -189 -154 -188 -443 -378 -366 -396 -174
Net Cash Inflow / Outflow 1 -1 1 4 12 27 -22 113 -71 49 -145
Closing Cash & Cash Equivalent 5 3 4 9 21 20 -2 111 40 89 -56

Page Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 100.89 137.87 175.75 207.57 238.73 311.08 353.18 307.71 305.34 481.02 512.15
CEPS(Rs) 111.07 150.36 191.56 229.19 260.89 336.17 381.03 362.72 361.75 539.72 582.16
DPS(Rs) 50 60 72 85 97 96 344 161 250 370 250
Book NAV/Share(Rs) 191.43 259.1 346.75 475.05 596.9 759.64 694.81 735.05 793.33 976 1229.2
Core EBITDA Margin(%) 19.49 21.57 20.75 20.95 19.46 21.22 21.66 18.09 17.84 19.49 17.11
EBIT Margin(%) 19.12 20.94 20.14 20.15 19.45 20.97 21.85 16.85 16.37 18.39 15.85
Pre Tax Margin(%) 17.82 19.65 19 19.1 18.53 20.28 21.25 15.68 15.34 17.56 15.01
PAT Margin (%) 12.11 12.94 12.7 12.89 12.5 13.6 13.81 11.65 11.52 13.29 11.31
Cash Profit Margin (%) 13.33 14.12 13.84 14.23 13.66 14.69 14.9 13.74 13.65 14.91 12.86
ROA(%) 26.69 22.69 19.59 22.44 25.36 27.04 28.52 23.97 21.22 28.23 23.85
ROE(%) 59.34 61.21 58.02 50.52 44.54 45.86 48.57 43.04 39.96 54.37 46.45
ROCE(%) 63.96 64.92 62.42 61.93 60.12 64.12 70.2 57.8 55.51 75.23 59.14
Receivable days 19.97 20.08 18.98 19.33 18.43 18.64 17.39 12.24 13.02 13.66 11.24
Inventory Days 80.03 91.8 95.28 100 99.68 85.15 84.33 91 78.64 69.15 92.87
Payable days 42.74 49.22 50.3 46.82 43.4 41.57 39.4 30.06 49.76 65.52 54.75
PER(x) 32.93 47.02 78.14 58.59 61.32 72.92 70.49 55.01 99.35 89.79 74.07
Price/Book(x) 17.36 25.02 39.6 25.6 24.53 29.86 35.83 23.03 38.24 44.25 30.86
Dividend Yield(%) 1.5 0.93 0.52 0.7 0.66 0.42 1.38 0.95 0.82 0.86 0.66
EV/Net Sales(x) 4.34 6.22 10.02 7.6 7.7 9.92 9.75 6.38 11.39 11.91 8.51
EV/Core EBITDA(x) 20.1 28.13 47.08 35.36 37.35 44.93 42.5 33.71 61.1 59.29 48.42
Net Sales Growth(%) 25.81 35.53 29.95 16.34 18.54 19.87 11.79 3.27 -0.41 37.06 24.38
EBIT Growth(%) 23.33 39.94 25 16.4 14.47 29.18 16.45 -20.35 -2.55 53.46 7.85
PAT Growth(%) 25.06 36.66 27.47 18.11 15.02 30.3 13.54 -12.87 -0.77 57.53 6.47
EPS Growth(%) 25.06 36.66 27.47 18.11 15.02 30.3 13.54 -12.87 -0.77 57.53 6.47
Debt/Equity(x) 0.47 0.56 0.41 0.18 0.13 0.08 0.11 0.05 0 0 0.18
Current Ratio(x) 1.65 1.47 1.8 1.82 1.96 2.08 1.88 1.82 1.72 1.67 1.65
Quick Ratio(x) 0.4 0.47 0.38 0.38 0.49 0.96 0.48 0.53 0.94 0.63 0.31
Interest Cover(x) 14.7 16.27 17.62 19.19 21.26 30.24 36.19 14.44 15.95 22.09 18.81
Total Debt/Mcap(x) 0.03 0.02 0.01 0.01 0.01 0 0 0 0 0 0.01

Page Industries Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 47.91 47.19 47.19 46.12 46.12 46.12 46.12 46.12 45.11 45.11
FII 23.73 25.07 25.21 25.18 25.29 24.66 22.39 21.99 21.97 21.77
DII 18.82 17.95 17.67 18.83 19.5 19.62 21.88 22.02 23.57 24.63
Public 9.54 9.79 9.92 9.87 9.1 9.61 9.62 9.87 9.35 8.49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 47%
  • Debtor days have improved from 65.52 to 54.75days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.11%.
  • Stock is trading at 24 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Page Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....