Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Pact Industries
Join Channel
Consolidated Standalone

Pact Industries

₹1.4 0 | 0%

Market Cap ₹8 Cr.

Stock P/E -1.4

P/B 3.3

Current Price ₹1.4

Book Value ₹ 0.4

Face Value 1

52W High ₹1.5

Dividend Yield 0%

52W Low ₹ 1.2

Edit Ratio

Pact Industries Research see more...

Overview Inc. Year: 1993Industry: Textile

Pact Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pact Industries Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 10 8 7 4 2 5 2 5 1 0
Other Income 0 0 0 0 0 0 -0 0 0 0
Total Income 10 8 7 4 2 5 2 5 1 0
Total Expenditure 10 8 6 4 2 5 2 7 4 0
Operating Profit 0 -0 0 0 0 -0 0 -2 -3 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 -0 -0 -0 -2 -3 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 -0 -0 -0 -2 -3 -0
Adjustments 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments -0 -0 0 0 -0 -0 -0 -2 -3 -0
Adjusted Earnings Per Share -0 -0.1 0 0 -0 -0.1 -0 -0.3 -0.6 -0

Pact Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 50 51 51 52 57 55 36 41 28 23 8
Other Income 1 0 1 0 0 1 1 1 0 0 0 0
Total Income 50 50 52 51 52 58 56 37 41 29 23 8
Total Expenditure 49 49 49 49 50 55 55 36 40 28 22 13
Operating Profit 2 2 2 2 2 2 1 1 1 1 1 -5
Interest 1 1 2 1 2 1 1 1 1 1 1 0
Depreciation 1 1 1 0 0 1 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0 -1 -5
Provision for Tax 0 0 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 -1 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 -1 -5
Adjusted Earnings Per Share 0 0 0 0 0 0.1 0.1 0 0 0 -0.2 -0.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% -14% -17% -7%
Operating Profit CAGR 0% 0% -13% -7%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% -15% 2% NA%
ROE Average -13% -3% -1% 1%
ROCE Average 2% 4% 5% 6%

Pact Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 8 9 10 10 11 12 9 9 9 8 7
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 3 3 2 3 3 0 0 3 3 3
Other Non-Current Liabilities 0 0 0 0 0 0 -0 -0 0 0 0
Total Current Liabilities 13 10 10 13 14 21 15 13 10 9 13
Total Liabilities 25 23 23 25 27 35 24 22 22 21 24
Fixed Assets 9 9 9 8 8 9 1 1 3 2 2
Other Non-Current Assets 1 1 1 1 1 1 0 1 1 1 1
Total Current Assets 15 13 13 16 18 25 23 20 18 18 22
Total Assets 25 23 23 25 27 35 24 22 22 21 24

Pact Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 2 1 1 1 0 0 0 3 0 0
Cash Flow from Operating Activities -1 1 -0 -2 2 2 -2 3 -2 -1 1
Cash Flow from Investing Activities -1 -0 0 0 -0 -0 3 -1 -2 1 -0
Cash Flow from Financing Activities 2 -1 -0 2 -2 -2 -1 -1 2 -0 -1
Net Cash Inflow / Outflow -1 -1 -1 0 -0 -0 0 2 -2 -0 0
Closing Cash & Cash Equivalent 2 1 1 1 0 0 0 3 0 0 0

Pact Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.02 0.03 0.02 0.04 0.04 0.06 0.06 0.03 0.05 0.01 -0.19
CEPS(Rs) 0.15 0.16 0.14 0.14 0.1 0.17 0.09 0.05 0.07 0.03 -0.16
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.54 1.7 1.84 1.87 1.89 2.07 1.59 1.63 1.69 1.51 1.34
Core EBITDA Margin(%) 2.51 3.4 3.66 4.07 4.13 3.17 0.25 0.31 2.49 2.14 2.27
EBIT Margin(%) 2.47 2.59 3.55 3.41 3.79 3.16 2.26 2.03 2.34 3.01 1.84
Pre Tax Margin(%) 0.26 0.4 0.41 0.58 0.74 0.71 0.5 0.5 0.73 0.33 -3.46
PAT Margin (%) 0.17 0.27 0.23 0.39 0.42 0.49 0.64 0.43 0.64 0.19 -4.47
Cash Profit Margin (%) 1.51 1.53 1.36 1.34 0.99 1.45 0.88 0.8 0.91 0.68 -3.88
ROA(%) 0.38 0.58 0.51 0.83 0.83 0.9 1.18 0.68 1.19 0.25 -4.57
ROE(%) 1.31 1.72 1.34 2.18 2.35 2.88 3.7 1.76 2.89 0.61 -12.96
ROCE(%) 6.67 6.22 8.28 7.51 8.36 7.72 6.7 5.01 5.56 4.43 2.22
Receivable days 38.14 34.54 26.34 21.2 18.77 31.74 55.81 102.74 94.42 131.49 188.21
Inventory Days 40.88 49.4 54.35 70.4 89.7 77.41 51.59 59.24 58.79 98.47 121.49
Payable days 26.32 15.62 4.31 5.34 15.48 14.63 17.92 42.34 30.87 25.18 48.22
PER(x) 0 0 30.69 55.68 96.45 67.75 27.05 93.11 45 262.89 0
Price/Book(x) 0 0 0.39 1.2 2.26 1.87 1.08 1.61 1.28 1.69 1.19
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.34 0.32 0.5 0.66 0.56 0.25 0.52 0.52 0.88 0.87
EV/Core EBITDA(x) 8.41 8.85 6.76 11.39 15.11 13.63 10.02 21.7 19.97 25.28 35.87
Net Sales Growth(%) 7.4 0.95 1.59 -0.6 2.64 9.65 -3.96 -34.3 14.95 -31.68 -18.93
EBIT Growth(%) 69.43 6.13 39.03 -4.51 14.15 -8.49 -31.54 -40.9 32.58 -12.13 -50.38
PAT Growth(%) -25.74 61.59 -15.18 71.46 9.34 29.02 24.83 -55.58 69.84 -79.72 -2002.23
EPS Growth(%) -25.74 61.59 -15.17 71.46 9.31 29.02 11.32 -55.58 69.94 -79.79 -2007.22
Debt/Equity(x) 1.66 1.3 1.2 1.33 1.26 1.09 0.53 0.75 1.04 1.31 1.52
Current Ratio(x) 1.16 1.31 1.32 1.23 1.27 1.2 1.52 1.56 1.82 1.98 1.63
Quick Ratio(x) 0.63 0.61 0.47 0.38 0.24 1.31 1.77 1.12 1.09 1.12 1.07
Interest Cover(x) 1.12 1.18 1.13 1.2 1.24 1.29 1.28 1.32 1.46 1.12 0.35
Total Debt/Mcap(x) 0 0 3.37 1.23 0.62 0.64 0.48 0.47 0.81 0.77 1.28

Pact Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 66.37 66.37 66.37 66.37 66.37 66.37 66.37 66.37 66.37 66.37
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0 0.01 0 0 0 0 0
Public 33.63 33.63 33.63 33.63 33.63 33.63 33.63 33.63 33.63 33.63
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of -3% over the last 3 years.
  • Debtor days have increased from 25.18 to 48.22days.
  • Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pact Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!