Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Pacific Industries
Join Channel
Consolidated Standalone

Pacific Industries

₹202 -0.6 | 0.3%

Market Cap ₹139 Cr.

Stock P/E 15.8

P/B 0.3

Current Price ₹202

Book Value ₹ 620.7

Face Value 10

52W High ₹225

Dividend Yield 0%

52W Low ₹ 115.3

Edit Ratio

Pacific Industries Research see more...

Overview Inc. Year: 1989Industry: Ceramics/Marble/Granite/Sanitaryware

Pacific Industries Limited is a public company located in Bangalore, Karnataka, specializing in the quarrying and processing of natural stones such as granite, marble, sandstone, and slate. Founded in 1989 by Mr. J.P. Agrawal as a 100% export-oriented unit, Pacific Industries has become one of the leading quarry owners and processors of natural stones in India. The promoters have decreased their holdings slightly from 67.16% to 67.13% as of December 2023.The management team is led by Chairman & Managing Director Jagdish Prasad Agarwal, who has been with the company since its inception. The team includes Executive Director & CFO Kapil Agarwal and several independent directors who contribute to the company’s strategic direction. The company’s products are delivered to construction material dealers both in India and internationally, showcasing its robust presence in the construction materials sector.

Read More..

Pacific Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pacific Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 68 62 54 63 61 23 40 50 35 45
Other Income 3 3 3 2 3 3 8 4 5 5
Total Income 70 64 56 65 64 26 48 54 40 50
Total Expenditure 60 57 52 58 57 21 43 49 35 41
Operating Profit 10 7 5 7 6 5 5 5 5 8
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 2 3 4 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 4 -1 3 2 1 2 2 2 5
Provision for Tax 2 1 -0 1 1 0 0 -1 0 2
Profit After Tax 6 3 -1 2 2 1 2 3 1 3
Adjustments 0 -0 0 0 -0 -0 0 0 0 -0
Profit After Adjustments 6 3 -1 2 2 1 2 3 1 3
Adjusted Earnings Per Share 10.5 4.8 -1 4.5 3.3 1.5 2.4 3.9 2.1 4.4

Pacific Industries Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 95 68 102 99 178 285 187 170
Other Income 7 6 6 10 8 8 16 22
Total Income 102 74 108 109 186 293 204 192
Total Expenditure 96 67 102 98 160 258 180 168
Operating Profit 6 7 6 11 26 36 23 23
Interest 1 3 1 3 3 4 4 4
Depreciation 4 3 4 7 8 11 11 12
Exceptional Income / Expenses -0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 1 15 22 8 11
Provision for Tax 0 0 0 0 5 6 2 1
Profit After Tax 1 0 -0 0 10 16 7 9
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -0 0 10 16 7 9
Adjusted Earnings Per Share 2.6 1.7 -0.6 0.8 19.7 30.1 9.4 12.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -34% 24% 22% 0%
Operating Profit CAGR -36% 28% 27% 0%
PAT CAGR -56% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% 15% 21% 12%
ROE Average 2% 3% 2% 1%
ROCE Average 3% 4% 3% 2%

Pacific Industries Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 315 315 315 340 351 367 421
Minority's Interest 0 0 0 0 0 0 0
Borrowings 25 25 22 22 22 25 17
Other Non-Current Liabilities 2 2 2 2 5 6 4
Total Current Liabilities 65 83 92 59 97 112 76
Total Liabilities 407 425 431 423 475 511 518
Fixed Assets 27 28 36 88 89 115 104
Other Non-Current Assets 94 142 196 164 149 156 211
Total Current Assets 285 253 197 170 236 239 203
Total Assets 407 425 431 423 475 511 518

Pacific Industries Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 2 2 2 11 3
Cash Flow from Operating Activities -125 59 87 -4 25 6 11
Cash Flow from Investing Activities 124 -64 -79 -17 -20 -41 -38
Cash Flow from Financing Activities 3 3 -8 22 4 27 27
Net Cash Inflow / Outflow 2 -2 -0 1 9 -8 -0
Closing Cash & Cash Equivalent 4 2 2 2 11 3 3

Pacific Industries Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.59 1.72 -0.6 0.84 19.66 30.05 9.44
CEPS(Rs) 20.6 18.03 20.67 14.29 35.6 50.44 25.99
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1535.97 1531.3 1531.03 641.24 661.22 691.9 609.61
Core EBITDA Margin(%) -0.98 0.76 -0.27 0.65 10.5 9.73 3.76
EBIT Margin(%) 2.21 5.11 1.56 3.78 10.03 8.79 6.45
Pre Tax Margin(%) 0.7 0.94 0.21 0.62 8.41 7.56 4.37
PAT Margin (%) 0.55 0.52 -0.12 0.45 5.84 5.58 3.47
Cash Profit Margin (%) 4.39 5.43 4.14 7.66 10.58 9.36 9.56
ROA(%) 0.13 0.08 -0.03 0.1 2.32 3.23 1.27
ROE(%) 0.17 0.11 -0.04 0.14 3.02 4.44 1.65
ROCE(%) 0.6 0.98 0.45 1.02 4.58 5.98 2.64
Receivable days 180.98 280.08 196.14 170.51 82.3 54.04 88.58
Inventory Days 215.36 301.04 181.87 188.59 125.89 90.56 116.3
Payable days 267.22 641.36 276.19 253.85 144.48 96.67 107.28
PER(x) 31.85 54.08 0 54.14 4.84 9.86 12.32
Price/Book(x) 0.05 0.06 0.05 0.07 0.14 0.43 0.19
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.54 0.83 0.44 0.57 0.39 0.71 0.49
EV/Core EBITDA(x) 8.74 8.28 7.56 5.15 2.61 5.67 3.88
Net Sales Growth(%) 0 -28.86 51 -3.16 80.36 60.04 -34.3
EBIT Growth(%) 0 64.2 -54.14 134.66 378.43 40.24 -51.82
PAT Growth(%) 0 -33.48 -135.12 460.23 2236.94 52.85 -59.12
EPS Growth(%) 0 -33.48 -135.12 239.12 2236.9 52.85 -68.59
Debt/Equity(x) 0.12 0.14 0.12 0.12 0.14 0.2 0.13
Current Ratio(x) 4.4 3.06 2.15 2.9 2.44 2.14 2.69
Quick Ratio(x) 3.53 2.39 1.65 1.95 1.74 1.48 2.09
Interest Cover(x) 1.46 1.23 1.16 1.2 6.18 7.13 3.11
Total Debt/Mcap(x) 2.28 2.29 2.28 1.72 0.98 0.46 0.7

Pacific Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.99 73.99 73.99 73.99 73.99 67.14 67.16 67.16 67.13 67.16
FII 0 0 0 0 0 0 0 0 0 0
DII 0.13 0.15 0.13 0.13 0.13 0.07 0.07 0.07 0.07 0.07
Public 25.88 25.87 25.88 25.88 25.88 32.8 32.78 32.78 32.8 32.78
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 96.67 to 107.28days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pacific Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!