Oswal Greentech

₹32.6 0.3 | 0.9%

WEBSITE BSE:539290 NSE : OSWALGREEN 10 May, 16:01

Market Cap ₹837 Cr.

Stock P/E 99.4

P/B 0.3

Current Price ₹32.6

Book Value ₹ 96.8

Face Value 10

52W High ₹49

Dividend Yield 4.6%

52W Low ₹ 20.6

Edit Ratio

Oswal Greentech Research see more...

Overview Inc. Year: 1981Industry: Finance - Investment

Oswal Greentech Ltd is an totally India-based organization, which is engaged inside the trading and development of real estate initiatives. The Company is engaged within the business of real estate development and within the investment enterprise. The Company operates via segments: the real estate phase and the funding segment. The real estate segment, which comprises activities in the real estate zone along with development of real estate, and trading of real estate assets, amongst others. The funding section, which comprises of extending in form of inter corporate deposits of the excess funds, investment in equity instruments and different securities. The Company is focused on sale of residences in residential project specifically, Centra Greens in Ludhiana, Punjab.

Oswal Greentech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Oswal Greentech Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	4	13	4	6	5	4	5	7	11	8
Other Income	21	20	20	20	22	18	19	17	8	8
Total Income	26	33	24	26	27	22	24	24	20	16
Total Expenditure	7	19	6	9	8	9	9	9	23	18
Operating Profit	19	14	18	16	19	14	15	15	-4	-2
Interest	0	0	1	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	18	13	17	15	17	13	13	14	-5	-3
Provision for Tax	2	4	4	4	4	4	8	5	-2	-1
Profit After Tax	16	8	13	11	13	8	5	9	-3	-3
Adjustments	0	0	0	-0	0	-0	-0	0	-0	0
Profit After Adjustments	16	8	13	11	13	8	5	9	-3	-3
Adjusted Earnings Per Share	0.6	0.3	0.5	0.4	0.5	0.3	0.2	0.4	-0.1	-0.1

Oswal Greentech Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	158	108	74	394	23	20	21	18	19	24	20	31
Other Income	1	38	27	68	82	83	91	99	95	82	78	52
Total Income	159	146	101	461	105	103	113	117	115	106	99	84
Total Expenditure	51	26	42	400	29	30	42	-13	30	40	35	59
Operating Profit	108	120	58	62	76	73	71	130	85	66	63	24
Interest	21	21	3	0	0	0	0	1	1	1	1	0
Depreciation	2	2	3	2	2	2	2	4	4	4	4	4
Exceptional Income / Expenses	-79	-3	-4	-10	-45	0	0	-23	0	0	0	0
Profit Before Tax	7	94	48	49	28	71	69	102	80	61	58	19
Provision for Tax	4	22	11	13	-19	27	21	30	30	15	20	10
Profit After Tax	2	72	37	36	47	43	48	71	50	46	38	8
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	72	37	36	47	43	48	71	50	46	38	8
Adjusted Earnings Per Share	0.1	2.8	1.5	1.4	1.8	1.7	1.9	2.8	1.9	1.8	1.5	0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-17%	4%	0%	-19%
Operating Profit CAGR	-5%	-21%	-3%	-5%
PAT CAGR	-17%	-19%	-2%	34%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	51%	25%	20%	3%
ROE Average	2%	2%	2%	2%
ROCE Average	2%	3%	3%	3%

Oswal Greentech Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2017	2088	2126	2184	2225	2268	2316	2386	2437	2483	2483
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	68	59	46	37	-3	-28	-27	-11	-13	-11	-11
Total Current Liabilities	285	165	48	51	38	60	37	39	47	38	48
Total Liabilities	2370	2313	2220	2272	2260	2300	2325	2415	2471	2510	2519
Fixed Assets	15	130	127	127	125	123	122	128	123	125	123
Other Non-Current Assets	1089	231	342	706	847	873	815	1456	1299	1826	1331
Total Current Assets	1266	1951	1751	1439	1288	1304	1388	831	1049	559	1065
Total Assets	2370	2313	2220	2272	2260	2300	2325	2415	2471	2510	2519

Oswal Greentech Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	22	21	22	101	2	6	2	1	2	3	1
Cash Flow from Operating Activities	-115	374	72	-13	55	-13	-22	-43	-46	-57	-145
Cash Flow from Investing Activities	136	-313	151	-86	-50	9	20	47	50	54	186
Cash Flow from Financing Activities	-22	-61	-142	-0	-0	0	0	-3	-3	1	-42
Net Cash Inflow / Outflow	-0	0	80	-99	4	-4	-1	1	1	-2	-0
Closing Cash & Cash Equivalent	21	22	101	2	6	2	1	2	3	1	1

Oswal Greentech Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.09	2.79	1.45	1.39	1.82	1.68	1.87	2.78	1.95	1.79	1.48
CEPS(Rs)	0.15	2.85	1.57	1.48	1.91	1.76	1.94	2.94	2.09	1.93	1.63
DPS(Rs)	0	0	0	0	0	0	0	0	0	1.5	1.5
Book NAV/Share(Rs)	78.53	81.32	82.77	85.05	86.65	88.3	90.18	92.93	94.89	96.7	96.68
Core EBITDA Margin(%)	67.79	75.69	42.37	-1.51	-24.09	-50.62	-96.28	168.59	-54.06	-65.74	-73.09
EBIT Margin(%)	17.44	106.33	69.6	12.49	122.12	351.32	323.17	562.61	418.84	259.64	289.37
Pre Tax Margin(%)	4.16	86.84	65.33	12.37	120.81	350.05	321.75	556.13	413.78	254.8	284.17
PAT Margin (%)	1.39	66.3	50.64	9.06	201.16	214.1	225.51	390.27	258.02	191.77	184.78
Cash Profit Margin (%)	2.44	67.72	54.79	9.67	211.27	223.85	233.75	411.72	277.14	206.68	204.68
ROA(%)	0.09	3.06	1.65	1.59	2.06	1.9	2.08	3.01	2.05	1.85	1.51
ROE(%)	0.11	3.49	1.77	1.66	2.12	1.92	2.1	3.04	2.07	1.87	1.53
ROCE(%)	1.23	5.2	2.36	2.28	1.29	3.16	3.01	4.38	3.37	2.53	2.39
Receivable days	27.11	4.22	5.04	14.54	0	0	0	0	0	0	0
Inventory Days	369.42	328.64	351.11	75.9	981.24	1132.02	1074.8	1761.49	2118.04	1897.2	2938.75
Payable days	30.72	0	19.49	0	0	0	0	0	0	0	652.91
PER(x)	226.39	8.68	14.97	15.34	14.59	15.26	8.32	2.54	9.19	12.8	13.63
Price/Book(x)	0.25	0.3	0.26	0.25	0.31	0.29	0.17	0.08	0.19	0.24	0.21
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	6.54	7.46
EV/Net Sales(x)	2.97	5	2.94	1.38	28.86	32.42	18.58	9.66	23.41	24.38	23.79
EV/Core EBITDA(x)	4.34	4.52	3.73	8.79	8.8	8.98	5.61	1.36	5.34	8.88	7.69
Net Sales Growth(%)	-67.37	-31.71	-31.82	434.37	-94.1	-13.05	5.57	-14.12	5.87	23.89	-14.64
EBIT Growth(%)	-75.36	316.47	-55.37	-4.08	-42.32	150.14	-2.89	49.51	-21.19	-23.2	-4.87
PAT Growth(%)	-97.22	3163.14	-47.92	-4.38	30.99	-7.45	11.2	48.63	-30.01	-7.92	-17.75
EPS Growth(%)	-97.23	3163.17	-47.92	-4.39	30.99	-7.45	11.2	48.63	-30.01	-7.92	-17.75
Debt/Equity(x)	0.09	0.06	0	0	0	0	0	0	0	0	0
Current Ratio(x)	4.45	11.81	36.14	28.49	33.62	21.79	37.45	21.16	22.13	14.84	22.34
Quick Ratio(x)	4.34	11.57	34.05	27.25	31.99	20.74	35.76	18.26	19.78	11.16	18.33
Interest Cover(x)	1.31	5.45	16.28	100.23	93.11	276.17	226.5	86.85	82.8	53.65	55.72
Total Debt/Mcap(x)	0.35	0.22	0	0	0	0	0	0	0	0	0

Oswal Greentech Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.33	64.33	64.33	64.34	64.34	64.34	64.34	64.34	64.34	64.34
FII	5.3	5.01	4.98	5.04	3.99	1.58	1.55	0.05	0.01	0.03
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.02
Public	30.35	30.64	30.68	30.6	31.65	34.06	34.1	35.6	35.64	35.61
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	16.52	16.52	16.52	16.52	16.52	16.52	16.52	16.52	16.52	16.52
FII	1.36	1.29	1.28	1.3	1.03	0.41	0.4	0.01	0	0.01
DII	0	0.01	0	0	0	0	0	0	0	0
Public	7.8	7.87	7.88	7.86	8.13	8.75	8.76	9.14	9.15	9.15
Others	0	0	0	0	0	0	0	0	0	0
Total	25.68	25.68	25.68	25.68	25.68	25.68	25.68	25.68	25.68	25.68

Pros

Stock is trading at 0.3 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 2% over the last 3 years.
Debtor days have increased from 0 to 652.91days.
Earnings include an other income of Rs. 78 Cr.
The company has delivered a poor profit growth of -2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Oswal Greentech News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1825/-

SBI Mutual Fund

Current Price: 300/-

Orbis Financial

Current Price: 300/-

Orbis Financial

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Oswal Greentech

Add Watchlist

Oswal Greentech Research see more...

Overview Inc. Year: 1981Industry: Finance - Investment

Oswal Greentech Share Price

Alert Data

Quarterly Price

Peer Comparison

Oswal Greentech Quarterly Results

Oswal Greentech Profit & Loss

Growth Rates

Oswal Greentech Balance Sheet

Oswal Greentech Cash Flow

Oswal Greentech Ratios

Oswal Greentech Shareholding Pattern

Oswal Greentech News

Top Unlisted Companies & InstaBuy Companies

SBI Mutual Fund

Orbis Financial

Orbis Financial

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!