Trading · Founded 1979 · www.oswalagromills.com · BSE 500317 · NSE OSWAL AGRO. · ISIN INE142A01012
No Notes Added Yet
Business
Oswal Agro Mills Ltd. operates in the trading sector. Given "Agro Mills" in its name, the company likely specializes in the trading of agricultural commodities, processed agro-products, or related goods. Its core business model involves sourcing goods from producers or other suppliers, potentially undertaking minimal processing or aggregation, and then distributing them to various customers, including wholesalers, retailers, or industrial clients. The company generates revenue by earning a margin on the difference between its purchase price and sale price for the traded goods, leveraging its supply chain and distribution network.
Revenue Mix
Based on the provided information, specific detailed breakdowns of revenue segments or their contribution are not available. However, given its sector and industry classification as "Trading," it is highly probable that the vast majority, if not all, of the company's revenue is derived from its various trading activities in agricultural or related products.
Industry
The trading industry in India, particularly for agricultural commodities, is generally fragmented, highly competitive, and subject to regional dynamics. It involves numerous small, medium, and large-scale players. Oswal Agro Mills Ltd. operates within this environment, likely positioning itself based on established supplier relationships, logistical capabilities, and customer networks. Its specific market positioning (e.g., regional leader, niche player, pan-India presence) would depend on its scale of operations, product specialization, and geographic reach relative to direct peers.
MOAT
The trading business generally has a low inherent moat. Barriers to entry are often not substantial, and products are typically commoditized. Oswal Agro Mills Ltd. may possess some weak competitive advantages through:
Established Relationships: Long-standing relationships with suppliers (farmers, processors) and customers can provide reliability and preferred terms.
Logistics & Network: An efficient distribution network and supply chain management can reduce costs and improve delivery times.
Market Knowledge: Deep understanding of specific commodity markets, pricing trends, and regional demand/supply dynamics.
However, these advantages are often not robust enough to create significant pricing power or sustainable differentiation against determined competitors.
Growth Drivers
Key factors that could drive growth for Oswal Agro Mills Ltd. over the next 3-5 years include:
Market Expansion: Expanding into new geographies or diversifying into additional agricultural commodities/products.
Increased Demand: Growth in consumer demand for processed foods or specific agricultural products in India.
Operational Efficiency: Improvement in supply chain management, logistics, and inventory optimization to enhance margins.
Favorable Commodity Cycles: Positive trends in agricultural commodity prices and volumes (though this can also be a risk).
Value-added Services: Potentially offering services beyond pure trading, such as specialized storage or processing, to differentiate and capture more value.
Risks
Commodity Price Volatility: Fluctuations in the prices of agricultural products can significantly impact margins and inventory valuations.
Supply Chain Disruptions: Dependency on agricultural produce means vulnerability to weather events, pests, disease, and logistical challenges.
Intense Competition: The fragmented nature of the trading industry can lead to intense price competition, pressuring margins.
Regulatory Changes: Government policies related to agricultural trade, procurement, subsidies, and export/import can affect profitability.
Credit Risk: Exposure to counterparty credit risk with both suppliers and customers.
Inventory Risk: Holding significant inventory exposes the company to price declines and spoilage.
Management & Ownership
In India, many companies, particularly those with a long history, are typically promoter-driven. While specific details about the current management team and promoters are not provided, their experience in the trading sector and their ability to navigate volatile commodity markets are crucial. The ownership structure likely involves a significant stake held by the promoter group, which is common in Indian public companies. Management quality, operational execution, and strategic foresight in sourcing and distribution will be key determinants of the company's performance.
Outlook
Oswal Agro Mills Ltd. operates in a fundamental but challenging trading sector. The bull case rests on the company's ability to leverage established networks, maintain operational efficiency, and effectively manage inventory and market risks to capitalize on the consistent demand for agricultural products. Potential for growth exists through strategic diversification and expanding its market reach within the domestic or potentially international agro-trading landscape. The bear case highlights the inherent volatility of commodity prices, intense competition, and susceptibility to supply chain disruptions and adverse regulatory changes, which could pressure margins and limit scalability. Its future performance will largely depend on management's agility in navigating these external factors and optimizing its trading operations in a low-moat business environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 62 | 98 | 19 | 0 | 0 | 0 | 0 |
| Other Income | 3 | 3 | 2 | 2 | 4 | 4 | 5 | 5 | 5 | 4 |
| Total Income | 4 | 4 | 3 | 65 | 102 | 24 | 5 | 5 | 5 | 4 |
| Total Expenditure | 2 | 1 | 2 | 7 | 17 | 4 | 5 | 4 | 4 | 3 |
| Operating Profit | 2 | 2 | 0 | 58 | 85 | 19 | -1 | 0 | 0 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
| Profit Before Tax | 2 | 2 | 0 | 58 | 85 | 19 | -1 | 0 | -6 | 2 |
| Provision for Tax | 2 | 1 | 0 | 15 | 21 | 5 | 0 | 0 | -1 | 1 |
| Profit After Tax | -0 | 2 | 0 | 44 | 63 | 14 | -1 | 0 | -5 | 1 |
| Adjustments | 1 | 2 | 2 | 0 | -0 | 3 | 3 | 4 | -41 | 4 |
| Profit After Adjustments | 1 | 4 | 2 | 44 | 63 | 17 | 2 | 4 | -46 | 5 |
| Adjusted Earnings Per Share | 0.1 | 0 | 0.2 | 3.3 | 4.7 | 1.3 | 0.1 | 0.3 | -3.4 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 16 | 22 | 0 | 15 | 29 | 11 | 28 | 2 | 162 | 19 | 0 |
| Other Income | 15 | 19 | 19 | 22 | 26 | 22 | 13 | 26 | 11 | 13 | 18 | 19 |
| Total Income | 30 | 34 | 42 | 22 | 41 | 52 | 24 | 54 | 13 | 175 | 38 | 19 |
| Total Expenditure | 21 | 22 | 32 | 10 | 31 | 40 | 20 | 37 | 8 | 29 | 19 | 16 |
| Operating Profit | 10 | 12 | 9 | 12 | 10 | 12 | 4 | 17 | 4 | 146 | 19 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -6 | -6 |
| Profit Before Tax | 6 | 11 | 9 | 12 | 10 | 11 | 3 | 16 | 4 | 146 | 13 | -5 |
| Provision for Tax | 3 | 4 | -3 | 2 | 3 | 6 | 1 | 7 | 2 | 37 | 4 | 0 |
| Profit After Tax | 4 | 8 | 12 | 9 | 7 | 5 | 3 | 9 | 2 | 109 | 9 | -5 |
| Adjustments | 13 | 23 | 15 | 17 | 25 | 18 | 16 | 14 | 3 | 4 | -31 | -30 |
| Profit After Adjustments | 17 | 31 | 27 | 26 | 32 | 23 | 19 | 24 | 5 | 113 | -22 | -35 |
| Adjusted Earnings Per Share | 1.2 | 2.3 | 2 | 2 | 2.4 | 1.7 | 1.4 | 1.8 | 0.3 | 8.4 | -1.6 | -2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -88% | -12% | -8% | 2% |
| Operating Profit CAGR | -87% | 4% | 10% | 7% |
| PAT CAGR | -92% | 0% | 12% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -46% | 7% | 18% | 11% |
| ROE Average | 1% | 4% | 3% | 2% |
| ROCE Average | 1% | 6% | 4% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 658 | 682 | 709 | 734 | 766 | 789 | 808 | 833 | 838 | 951 | 897 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | -4 | -5 | -5 | -5 | -5 | -4 | -2 | -3 | -3 |
| Total Current Liabilities | 12 | 7 | 4 | 3 | 22 | 9 | 5 | 5 | 5 | 10 | 4 |
| Total Liabilities | 671 | 690 | 708 | 732 | 783 | 794 | 808 | 834 | 840 | 959 | 898 |
| Fixed Assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| Other Non-Current Assets | 418 | 439 | 486 | 492 | 505 | 530 | 469 | 584 | 649 | 766 | 662 |
| Total Current Assets | 248 | 247 | 218 | 235 | 272 | 258 | 334 | 245 | 187 | 189 | 233 |
| Total Assets | 671 | 690 | 708 | 732 | 783 | 794 | 808 | 834 | 840 | 959 | 898 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 1 | 11 | 2 | 1 | 33 | 1 | 187 | 33 | 2 | 18 |
| Cash Flow from Operating Activities | -111 | 161 | -32 | 11 | -28 | -63 | 7 | -16 | -82 | 56 | 51 |
| Cash Flow from Investing Activities | 101 | -145 | 23 | -12 | 60 | 32 | 180 | -138 | 51 | -40 | -2 |
| Cash Flow from Financing Activities | 6 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -5 | 10 | -9 | -1 | 32 | -31 | 186 | -154 | -31 | 16 | 49 |
| Closing Cash & Cash Equivalent | 1 | 11 | 2 | 1 | 33 | 1 | 187 | 33 | 2 | 18 | 67 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.24 | 2.32 | 2.03 | 1.97 | 2.41 | 1.73 | 1.42 | 1.78 | 0.34 | 8.41 | -1.64 |
| CEPS(Rs) | 0.28 | 0.58 | 0.93 | 0.71 | 0.55 | 0.43 | 0.23 | 0.73 | 0.16 | 8.13 | 0.66 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 49.02 | 50.78 | 52.79 | 54.69 | 57.06 | 58.8 | 60.23 | 62.05 | 62.4 | 70.83 | 66.82 |
| Core EBITDA Margin(%) | -36.02 | -44.06 | -43.48 | 0 | -109.22 | -36.6 | -81.36 | -33.72 | -337.8 | 82.3 | 3.39 |
| EBIT Margin(%) | 42.13 | 74.82 | 41.6 | 0 | 65.71 | 38.17 | 30.19 | 57.77 | 215.32 | 90.05 | 67.57 |
| Pre Tax Margin(%) | 41.73 | 74.18 | 41.39 | 0 | 65.12 | 37.89 | 29.32 | 57.37 | 209.3 | 89.99 | 67.05 |
| PAT Margin (%) | 23.93 | 49.36 | 54.77 | 0 | 47.66 | 18.46 | 24.55 | 33.56 | 93.91 | 67.27 | 44.76 |
| Cash Profit Margin (%) | 24.79 | 50.55 | 55.62 | 0 | 50.17 | 19.7 | 27.83 | 34.87 | 113.4 | 67.47 | 46 |
| ROA(%) | 0.55 | 1.12 | 1.75 | 1.29 | 0.92 | 0.69 | 0.34 | 1.14 | 0.21 | 12.1 | 0.93 |
| ROE(%) | 0.56 | 1.14 | 1.76 | 1.29 | 0.93 | 0.69 | 0.34 | 1.14 | 0.21 | 12.17 | 0.93 |
| ROCE(%) | 0.99 | 1.73 | 1.34 | 1.63 | 1.28 | 1.44 | 0.42 | 1.97 | 0.48 | 16.29 | 1.41 |
| Receivable days | 429.25 | 0 | 363.56 | 0 | 430.7 | 234.3 | 340.79 | 38.48 | 0 | 0 | 0 |
| Inventory Days | 1032.03 | 1526.52 | 1058.92 | 0 | 1621.63 | 809.25 | 2148.95 | 847.28 | 0 | 145.36 | 1194.8 |
| Payable days | 291.67 | 109.19 | 12.16 | 0 | 215.35 | 123.29 | 44.61 | 0 | 0 | 0 | 0 |
| PER(x) | 8.74 | 4.47 | 6.41 | 4.16 | 1.71 | 5.93 | 19.09 | 14.49 | 122.92 | 8.43 | 0 |
| Price/Book(x) | 0.22 | 0.2 | 0.25 | 0.15 | 0.07 | 0.17 | 0.45 | 0.42 | 0.67 | 1 | 0.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 9.51 | 8.21 | 7.71 | 0 | 1.56 | 1.34 | 16.06 | 6.97 | 260.58 | 5.28 | 15.1 |
| EV/Core EBITDA(x) | 14.62 | 10.8 | 18.18 | 9.14 | 2.29 | 3.4 | 47.98 | 11.8 | 110.34 | 5.85 | 15.33 |
| Net Sales Growth(%) | -64.36 | 2.51 | 44.3 | -100 | 0 | 100.39 | -62.34 | 153.63 | -93.32 | 8563.14 | -88.1 |
| EBIT Growth(%) | -65.28 | 82.06 | -19.77 | 26.09 | -18.19 | 16.39 | -70.21 | 385.33 | -75.1 | 3523.29 | -91.07 |
| PAT Growth(%) | -74.97 | 111.46 | 60.14 | -24.31 | -24.94 | -22.38 | -49.93 | 246.78 | -81.31 | 6105.77 | -92.08 |
| EPS Growth(%) | 3.63 | 87.06 | -12.47 | -3.07 | 22.77 | -28.37 | -17.7 | 25.06 | -80.85 | 2367.24 | -119.53 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 20.46 | 33.16 | 58.07 | 84.29 | 12.57 | 27.27 | 71.81 | 50.34 | 38.45 | 18.11 | 52.82 |
| Quick Ratio(x) | 15.12 | 24.44 | 40.76 | 61.04 | 9.57 | 20.42 | 57.87 | 37.02 | 25.1 | 11.98 | 38.72 |
| Interest Cover(x) | 105.72 | 116.69 | 196.97 | 229.72 | 110.51 | 136.88 | 34.73 | 144.68 | 35.8 | 1399.4 | 129.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.91 | 41.91 | 41.91 | 46.89 | 46.89 | 51.88 | 51.88 | 51.88 | 51.88 | 51.88 |
| FII | 0 | 0.01 | 0 | 0.02 | 0.1 | 0 | 0 | 0.03 | 0 | 0 |
| DII | 0.33 | 0.18 | 0.18 | 0.18 | 0.14 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 |
| Public | 57.75 | 57.9 | 57.91 | 52.91 | 52.87 | 48.01 | 48.01 | 48 | 48.01 | 48.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.63 | 5.63 | 5.63 | 6.29 | 6.29 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 7.75 | 7.77 | 7.77 | 7.1 | 7.1 | 6.45 | 6.44 | 6.44 | 6.45 | 6.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -88% | -12% | -8% | +2% |
| Operating Profit CAGR | -87% | +4% | +10% | +7% |
| PAT CAGR | -92% | 0% | +12% | +8% |
| Share Price CAGR | -46% | +7% | +18% | +11% |
| ROE Average | +1% | +4% | +3% | +2% |
| ROCE Average | +1% | +6% | +4% | +3% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.91 | 41.91 | 41.91 | 46.89 | 46.89 | 51.88 | 51.88 | 51.88 | 51.88 | 51.88 |
| FII | 0 | 0.01 | 0 | 0.02 | 0.1 | 0 | 0 | 0.03 | 0 | 0 |
| DII | 0.33 | 0.18 | 0.18 | 0.18 | 0.14 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 |
| Public | 57.75 | 57.9 | 57.91 | 52.91 | 52.87 | 48.01 | 48.01 | 48 | 48.01 | 48.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.63 | 5.63 | 5.63 | 6.29 | 6.29 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 7.75 | 7.77 | 7.77 | 7.1 | 7.1 | 6.45 | 6.44 | 6.44 | 6.45 | 6.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 | 13.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.