Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹515 Cr.
Stock P/E
60.1
P/B
0.6
Current Price
₹38.4
Book Value
₹ 66.9
Face Value
10
52W High
₹81
52W Low
₹ 31.2
Dividend Yield
0%

Oswal Agro Mills Overview

Business

Oswal Agro Mills Ltd. operates in the trading sector. Given "Agro Mills" in its name, the company likely specializes in the trading of agricultural commodities, processed agro-products, or related goods. Its core business model involves sourcing goods from producers or other suppliers, potentially undertaking minimal processing or aggregation, and then distributing them to various customers, including wholesalers, retailers, or industrial clients. The company generates revenue by earning a margin on the difference between its purchase price and sale price for the traded goods, leveraging its supply chain and distribution network.

Revenue Mix

Based on the provided information, specific detailed breakdowns of revenue segments or their contribution are not available. However, given its sector and industry classification as "Trading," it is highly probable that the vast majority, if not all, of the company's revenue is derived from its various trading activities in agricultural or related products.

Industry

The trading industry in India, particularly for agricultural commodities, is generally fragmented, highly competitive, and subject to regional dynamics. It involves numerous small, medium, and large-scale players. Oswal Agro Mills Ltd. operates within this environment, likely positioning itself based on established supplier relationships, logistical capabilities, and customer networks. Its specific market positioning (e.g., regional leader, niche player, pan-India presence) would depend on its scale of operations, product specialization, and geographic reach relative to direct peers.

MOAT

The trading business generally has a low inherent moat. Barriers to entry are often not substantial, and products are typically commoditized. Oswal Agro Mills Ltd. may possess some weak competitive advantages through:

Established Relationships: Long-standing relationships with suppliers (farmers, processors) and customers can provide reliability and preferred terms.

Logistics & Network: An efficient distribution network and supply chain management can reduce costs and improve delivery times.

Market Knowledge: Deep understanding of specific commodity markets, pricing trends, and regional demand/supply dynamics.

However, these advantages are often not robust enough to create significant pricing power or sustainable differentiation against determined competitors.

Growth Drivers

Key factors that could drive growth for Oswal Agro Mills Ltd. over the next 3-5 years include:

Market Expansion: Expanding into new geographies or diversifying into additional agricultural commodities/products.

Increased Demand: Growth in consumer demand for processed foods or specific agricultural products in India.

Operational Efficiency: Improvement in supply chain management, logistics, and inventory optimization to enhance margins.

Favorable Commodity Cycles: Positive trends in agricultural commodity prices and volumes (though this can also be a risk).

Value-added Services: Potentially offering services beyond pure trading, such as specialized storage or processing, to differentiate and capture more value.

Risks

Commodity Price Volatility: Fluctuations in the prices of agricultural products can significantly impact margins and inventory valuations.

Supply Chain Disruptions: Dependency on agricultural produce means vulnerability to weather events, pests, disease, and logistical challenges.

Intense Competition: The fragmented nature of the trading industry can lead to intense price competition, pressuring margins.

Regulatory Changes: Government policies related to agricultural trade, procurement, subsidies, and export/import can affect profitability.

Credit Risk: Exposure to counterparty credit risk with both suppliers and customers.

Inventory Risk: Holding significant inventory exposes the company to price declines and spoilage.

Management & Ownership

In India, many companies, particularly those with a long history, are typically promoter-driven. While specific details about the current management team and promoters are not provided, their experience in the trading sector and their ability to navigate volatile commodity markets are crucial. The ownership structure likely involves a significant stake held by the promoter group, which is common in Indian public companies. Management quality, operational execution, and strategic foresight in sourcing and distribution will be key determinants of the company's performance.

Outlook

Oswal Agro Mills Ltd. operates in a fundamental but challenging trading sector. The bull case rests on the company's ability to leverage established networks, maintain operational efficiency, and effectively manage inventory and market risks to capitalize on the consistent demand for agricultural products. Potential for growth exists through strategic diversification and expanding its market reach within the domestic or potentially international agro-trading landscape. The bear case highlights the inherent volatility of commodity prices, intense competition, and susceptibility to supply chain disruptions and adverse regulatory changes, which could pressure margins and limit scalability. Its future performance will largely depend on management's agility in navigating these external factors and optimizing its trading operations in a low-moat business environment.

Oswal Agro Mills Share Price

Live · BSE / NSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Oswal Agro Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 0 0 62 98 19 0 0 0 0
Other Income 3 3 2 2 4 4 5 5 5 4
Total Income 4 4 3 65 102 24 5 5 5 4
Total Expenditure 2 1 2 7 17 4 5 4 4 3
Operating Profit 2 2 0 58 85 19 -1 0 0 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 -6 0
Profit Before Tax 2 2 0 58 85 19 -1 0 -6 2
Provision for Tax 2 1 0 15 21 5 0 0 -1 1
Profit After Tax -0 2 0 44 63 14 -1 0 -5 1
Adjustments 1 2 2 0 -0 3 3 4 -41 4
Profit After Adjustments 1 4 2 44 63 17 2 4 -46 5
Adjusted Earnings Per Share 0.1 0 0.2 3.3 4.7 1.3 0.1 0.3 -3.4 0.4

Oswal Agro Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 15 16 22 0 15 29 11 28 2 162 19 0
Other Income 15 19 19 22 26 22 13 26 11 13 18 19
Total Income 30 34 42 22 41 52 24 54 13 175 38 19
Total Expenditure 21 22 32 10 31 40 20 37 8 29 19 16
Operating Profit 10 12 9 12 10 12 4 17 4 146 19 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -3 0 0 0 0 0 0 0 -0 0 -6 -6
Profit Before Tax 6 11 9 12 10 11 3 16 4 146 13 -5
Provision for Tax 3 4 -3 2 3 6 1 7 2 37 4 0
Profit After Tax 4 8 12 9 7 5 3 9 2 109 9 -5
Adjustments 13 23 15 17 25 18 16 14 3 4 -31 -30
Profit After Adjustments 17 31 27 26 32 23 19 24 5 113 -22 -35
Adjusted Earnings Per Share 1.2 2.3 2 2 2.4 1.7 1.4 1.8 0.3 8.4 -1.6 -2.6

Oswal Agro Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 658 682 709 734 766 789 808 833 838 951 897
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 -4 -5 -5 -5 -5 -4 -2 -3 -3
Total Current Liabilities 12 7 4 3 22 9 5 5 5 10 4
Total Liabilities 671 690 708 732 783 794 808 834 840 959 898
Fixed Assets 5 5 5 5 5 5 5 5 4 4 4
Other Non-Current Assets 418 439 486 492 505 530 469 584 649 766 662
Total Current Assets 248 247 218 235 272 258 334 245 187 189 233
Total Assets 671 690 708 732 783 794 808 834 840 959 898

Oswal Agro Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 1 11 2 1 33 1 187 33 2 18
Cash Flow from Operating Activities -111 161 -32 11 -28 -63 7 -16 -82 56 51
Cash Flow from Investing Activities 101 -145 23 -12 60 32 180 -138 51 -40 -2
Cash Flow from Financing Activities 6 -6 -0 0 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -5 10 -9 -1 32 -31 186 -154 -31 16 49
Closing Cash & Cash Equivalent 1 11 2 1 33 1 187 33 2 18 67

Oswal Agro Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.24 2.32 2.03 1.97 2.41 1.73 1.42 1.78 0.34 8.41 -1.64
CEPS(Rs) 0.28 0.58 0.93 0.71 0.55 0.43 0.23 0.73 0.16 8.13 0.66
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 49.02 50.78 52.79 54.69 57.06 58.8 60.23 62.05 62.4 70.83 66.82
Core EBITDA Margin(%) -36.02 -44.06 -43.48 0 -109.22 -36.6 -81.36 -33.72 -337.8 82.3 3.39
EBIT Margin(%) 42.13 74.82 41.6 0 65.71 38.17 30.19 57.77 215.32 90.05 67.57
Pre Tax Margin(%) 41.73 74.18 41.39 0 65.12 37.89 29.32 57.37 209.3 89.99 67.05
PAT Margin (%) 23.93 49.36 54.77 0 47.66 18.46 24.55 33.56 93.91 67.27 44.76
Cash Profit Margin (%) 24.79 50.55 55.62 0 50.17 19.7 27.83 34.87 113.4 67.47 46
ROA(%) 0.55 1.12 1.75 1.29 0.92 0.69 0.34 1.14 0.21 12.1 0.93
ROE(%) 0.56 1.14 1.76 1.29 0.93 0.69 0.34 1.14 0.21 12.17 0.93
ROCE(%) 0.99 1.73 1.34 1.63 1.28 1.44 0.42 1.97 0.48 16.29 1.41
Receivable days 429.25 0 363.56 0 430.7 234.3 340.79 38.48 0 0 0
Inventory Days 1032.03 1526.52 1058.92 0 1621.63 809.25 2148.95 847.28 0 145.36 1194.8
Payable days 291.67 109.19 12.16 0 215.35 123.29 44.61 0 0 0 0
PER(x) 8.74 4.47 6.41 4.16 1.71 5.93 19.09 14.49 122.92 8.43 0
Price/Book(x) 0.22 0.2 0.25 0.15 0.07 0.17 0.45 0.42 0.67 1 0.51
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 9.51 8.21 7.71 0 1.56 1.34 16.06 6.97 260.58 5.28 15.1
EV/Core EBITDA(x) 14.62 10.8 18.18 9.14 2.29 3.4 47.98 11.8 110.34 5.85 15.33
Net Sales Growth(%) -64.36 2.51 44.3 -100 0 100.39 -62.34 153.63 -93.32 8563.14 -88.1
EBIT Growth(%) -65.28 82.06 -19.77 26.09 -18.19 16.39 -70.21 385.33 -75.1 3523.29 -91.07
PAT Growth(%) -74.97 111.46 60.14 -24.31 -24.94 -22.38 -49.93 246.78 -81.31 6105.77 -92.08
EPS Growth(%) 3.63 87.06 -12.47 -3.07 22.77 -28.37 -17.7 25.06 -80.85 2367.24 -119.53
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 20.46 33.16 58.07 84.29 12.57 27.27 71.81 50.34 38.45 18.11 52.82
Quick Ratio(x) 15.12 24.44 40.76 61.04 9.57 20.42 57.87 37.02 25.1 11.98 38.72
Interest Cover(x) 105.72 116.69 196.97 229.72 110.51 136.88 34.73 144.68 35.8 1399.4 129.22
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -88% -12% -8% +2%
Operating Profit CAGR -87% +4% +10% +7%
PAT CAGR -92% 0% +12% +8%
Share Price CAGR -46% +7% +18% +11%
ROE Average +1% +4% +3% +2%
ROCE Average +1% +6% +4% +3%

Oswal Agro Mills Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.88 %
FII 0 %
DII (MF + Insurance) 0.11 %
Public (retail) 48.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 41.9141.9141.9146.8946.8951.8851.8851.8851.8851.88
FII 00.0100.020.1000.0300
DII 0.330.180.180.180.140.110.110.090.110.11
Public 57.7557.957.9152.9152.8748.0148.014848.0148.01
Others 0000000000
Total 100100100100100100100100100100

Oswal Agro Mills Peer Comparison

Oswal Agro Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Oswal Agro Mills Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Earnings include an other income of Rs. 18 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp