Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Osia Hyper Retail
Join Channel
Consolidated Standalone

OSIA Hyper Retail

₹28.2 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹373 Cr.

Stock P/E 19.2

P/B 2.1

Current Price ₹28.2

Book Value ₹ 13.5

Face Value 1

52W High ₹78.2

Dividend Yield 0%

52W Low ₹ 25.2

Edit Ratio

OSIA Hyper Retail Research see more...

Overview Inc. Year: 2013Industry: Retailing

OSIA Hyper Retail Ltd is a dynamic and innovative company operating in the retail industry. With a strong focus on hypermarkets, OSIA aims to provide customers with an exceptional shopping experience. The company prides itself on offering a wide range of high-quality products across various categories, including groceries, electronics, household items, apparel, and more. OSIA Hyper Retail Ltd utilizes state-of-the-art technology and modern retail practices to ensure efficiency and convenience for its customers. By combining competitive pricing, extensive product selection, and superior customer service, OSIA strives to become a preferred destination for shoppers seeking a one-stop solution. The company also emphasizes sustainability and actively works towards minimizing its environmental impact through eco-friendly practices. With a commitment to continuous improvement and customer satisfaction, OSIA Hyper Retail Ltd is poised to make a lasting impact in the retail sector.

Read More..

OSIA Hyper Retail Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

OSIA Hyper Retail Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 207 205 271 355
Other Income 0 2 1 1 2
Total Income 0 208 207 272 357
Total Expenditure 0 197 192 254 337
Operating Profit 0 12 14 18 19
Interest 0 6 6 8 9
Depreciation 0 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 4 6 7 8
Provision for Tax 0 1 2 3 3
Profit After Tax 0 3 4 5 5
Adjustments 0 0 -0 0 0
Profit After Adjustments 0 3 4 5 5
Adjusted Earnings Per Share 0 0.3 0.3 0.4 0.4

OSIA Hyper Retail Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 53 95 141 230 341 316 590 739 1038
Other Income 0 1 1 1 3 1 2 5 6
Total Income 54 95 142 232 344 317 592 744 1044
Total Expenditure 51 91 130 214 326 300 565 700 980
Operating Profit 2 4 12 18 18 17 27 44 63
Interest 1 2 2 4 3 5 9 22 29
Depreciation 1 1 1 2 3 4 6 8 9
Exceptional Income / Expenses 0 0 0 -0 0 0 -0 -0 0
Profit Before Tax 1 1 8 12 12 8 12 13 25
Provision for Tax 0 0 3 4 4 2 3 4 9
Profit After Tax 0 1 6 8 8 5 9 10 17
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 6 8 8 5 9 10 17
Adjusted Earnings Per Share 0.1 0.2 0.9 1.2 0.9 0.6 0.9 0.9 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 29% 39% 0%
Operating Profit CAGR 63% 35% 30% 0%
PAT CAGR 11% 8% 11% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 46% 10% NA%
ROE Average 9% 9% 17% 24%
ROCE Average 17% 14% 17% 18%

OSIA Hyper Retail Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 6 20 29 77 82 91 113
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 7 12 12 21 6 6 39 28
Other Non-Current Liabilities -0 0 0 1 1 26 79 111
Total Current Liabilities 18 32 45 86 121 147 171 183
Total Liabilities 27 50 78 137 204 262 381 435
Fixed Assets 6 8 20 25 25 35 54 65
Other Non-Current Assets 0 8 4 5 9 9 10 8
Total Current Assets 20 34 54 107 171 218 318 362
Total Assets 27 50 78 137 204 262 381 435

OSIA Hyper Retail Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 2 2 4 4 2
Cash Flow from Operating Activities 2 4 3 3 -13 -7 8 -6
Cash Flow from Investing Activities -6 -10 -9 -8 -7 -14 -25 -20
Cash Flow from Financing Activities 6 6 7 5 22 21 15 35
Net Cash Inflow / Outflow 1 0 1 -1 2 -0 -2 9
Closing Cash & Cash Equivalent 1 1 2 2 4 4 2 11

OSIA Hyper Retail Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.08 0.16 0.94 1.16 0.89 0.57 0.95 0.92
CEPS(Rs) 0.27 0.26 1.15 1.48 1.2 0.98 1.55 1.72
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.41 0.99 1.92 4.09 8.07 8.64 9.59 10.95
Core EBITDA Margin(%) 3.66 3.5 7.18 6.72 4.1 4.65 3.97 4.99
EBIT Margin(%) 2.69 3.46 6.89 6.25 4 3.82 3.35 4.52
Pre Tax Margin(%) 1.05 1.5 5.36 4.64 3.24 2.3 1.97 1.7
PAT Margin (%) 0.72 1 3.68 3.24 2.28 1.6 1.45 1.21
Cash Profit Margin (%) 2.42 1.67 4.52 4.13 3.07 2.76 2.37 2.27
ROA(%) 1.44 2.48 8.78 7.55 4.97 2.33 2.81 2.33
ROE(%) 19.2 23.87 64.21 40.33 16.04 6.81 10.41 9.3
ROCE(%) 9.97 16.13 30.38 27.54 16.27 10.55 13.79 17.38
Receivable days 0.83 1.13 1.1 1.63 2.01 15.96 20.29 19.86
Inventory Days 125.13 94.54 97.11 106.25 119.81 169.05 117.85 118.09
Payable days 97.75 78.15 90.34 93.8 97.99 130.41 84.52 66.21
PER(x) 0 0 0 0 18.85 15.37 22.42 38.58
Price/Book(x) 0 0 0 0 2.08 1.01 2.22 3.25
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.23 0.22 0.17 0.19 0.55 0.42 0.47 0.65
EV/Core EBITDA(x) 5.32 5.31 2.06 2.46 10.63 7.76 10.36 10.96
Net Sales Growth(%) 0 78.23 49.26 62.95 48.14 -7.47 86.7 25.3
EBIT Growth(%) 0 129.25 220.84 48.91 -5.07 -12.7 61.34 68.88
PAT Growth(%) 0 147.6 493.68 44.43 4.41 -35.93 66.73 5.11
EPS Growth(%) 0 98.08 493.68 23.8 -23.27 -35.93 66.73 -2.91
Debt/Equity(x) 6.21 3.43 1.98 1.47 0.46 0.63 0.86 1.1
Current Ratio(x) 1.12 1.06 1.2 1.24 1.42 1.48 1.85 1.98
Quick Ratio(x) 0.1 0.1 0.08 0.13 0.19 0.35 0.47 0.51
Interest Cover(x) 1.64 1.77 4.51 3.87 5.28 2.52 2.43 1.6
Total Debt/Mcap(x) 0 0 0 0 0.22 0.62 0.39 0.34

OSIA Hyper Retail Shareholding Pattern

# Mar 2021 Sep 2021 Mar 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.99 62.99 62.99 58.18 58.18 58.18 58.18 58.18 50.79 45.8
FII 0 0 0 0 0 0 0 4.85 11.13 13.88
DII 0 0 0 0 0 0 0 0 0 0
Public 37.01 37.01 37.01 41.82 41.82 41.82 41.82 36.97 38.07 40.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 84.52 to 66.21days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 45.8%.
  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

OSIA Hyper Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!