Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Orissa Bengalcarrier
Join Channel
Consolidated Standalone

Orissa BengalCarrier

₹54.5 0.9 | 1.7%

Market Cap ₹115 Cr.

Stock P/E 14.0

P/B 1.3

Current Price ₹54.5

Book Value ₹ 43.5

Face Value 10

52W High ₹79.4

Dividend Yield 0%

52W Low ₹ 42.6

Edit Ratio

Orissa BengalCarrier Research see more...

Overview Inc. Year: 1994Industry: Logistics

Orissa Bengal Carrier Ltd offers transportation and logistics offerings in India. The corporation offers full truck load delivery, and parcel and element truck load/less than truck load offerings. It serves the steel, coal, aluminium, cement, petrochemical, paper, marble, tiles, infra, textile, and FMCG industries. Orissa Bengal Carrier Ltd turned into included in 1994 and is centred in Raipur, India.

Read More..

Orissa BengalCarrier Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Orissa BengalCarrier Quarterly Results

#(Fig in Cr.) Mar 2021 Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 105 61 86 91 103 92 78 90 92
Other Income 1 1 1 0 0 1 1 0 0
Total Income 106 62 87 91 103 93 79 91 93
Total Expenditure 102 58 83 86 98 88 75 87 89
Operating Profit 4 3 4 5 5 4 4 4 3
Interest 1 0 0 0 0 0 0 0 1
Depreciation 1 1 1 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 4 4 3 3 3 2
Provision for Tax 1 1 1 1 1 1 1 1 1
Profit After Tax 2 2 2 3 3 2 2 2 2
Adjustments 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 2 2 2 3 3 2 2 2 2
Adjusted Earnings Per Share 0.8 0.8 1 1.5 1.5 1.1 1.1 0.9 0.8

Orissa BengalCarrier Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 135 185 206 220 213 384 488 389 339 303 367 352
Other Income 0 0 0 0 1 2 2 1 1 3 1 2
Total Income 135 185 207 221 214 387 490 390 340 306 369 356
Total Expenditure 130 178 201 214 202 369 467 370 326 292 360 339
Operating Profit 6 7 6 7 12 18 23 20 14 15 9 15
Interest 2 2 2 2 3 3 3 3 2 2 1 1
Depreciation 4 4 3 2 3 5 5 5 4 3 3 4
Exceptional Income / Expenses -0 0 0 1 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 1 3 6 10 15 12 8 11 5 11
Provision for Tax 0 1 0 1 2 3 4 3 2 3 1 4
Profit After Tax -0 0 1 2 4 6 11 9 6 8 4 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 1 2 4 6 11 9 6 8 4 8
Adjusted Earnings Per Share 0 0 0 0 0 0 5 4.4 2.8 3.7 1.7 3.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% -2% -1% 11%
Operating Profit CAGR -40% -23% -13% 4%
PAT CAGR -50% -24% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% 30% 0% NA%
ROE Average 4% 7% 12% 10%
ROCE Average 7% 10% 14% 13%

Orissa BengalCarrier Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 19 21 22 24 29 35 61 69 74 82 86
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 15 16 12 13 16 17 11 8 5 1 1
Other Non-Current Liabilities 0 0 0 0 1 1 1 0 0 0 1
Total Current Liabilities 13 20 27 30 31 54 43 35 42 19 11
Total Liabilities 48 57 61 68 76 107 116 113 122 103 98
Fixed Assets 9 8 7 10 13 15 16 14 10 6 8
Other Non-Current Assets 1 1 2 2 3 4 2 3 8 9 8
Total Current Assets 38 48 53 55 60 88 98 97 104 87 82
Total Assets 48 57 61 68 76 107 116 113 122 103 98

Orissa BengalCarrier Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 2 3 2 2 2 2 3 12
Cash Flow from Operating Activities 4 -0 7 6 6 5 -2 6 4 27 4
Cash Flow from Investing Activities -5 -4 -1 -6 -6 -6 -5 -3 1 3 -5
Cash Flow from Financing Activities 1 4 -5 2 -1 1 7 -4 -3 -21 -9
Net Cash Inflow / Outflow 0 0 0 1 -1 -0 0 -0 1 9 -10
Closing Cash & Cash Equivalent 1 1 2 3 2 2 2 2 3 12 2

Orissa BengalCarrier Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 5.04 4.41 2.75 3.71 1.74
CEPS(Rs) 2.52 2.72 2.25 2.74 4.63 7.1 7.52 6.91 4.61 4.91 2.96
DPS(Rs) 0 0 0 0 0 0 0.5 0.5 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 29.11 32.92 35.18 38.9 40.66
Core EBITDA Margin(%) 3.99 3.66 2.79 3.03 4.94 3.96 4.31 4.9 3.74 3.83 2.05
EBIT Margin(%) 1.34 1.57 1.79 2.4 3.93 3.36 3.6 3.91 2.99 4.08 1.74
Pre Tax Margin(%) -0.05 0.29 0.65 1.33 2.74 2.5 3.06 3.18 2.32 3.5 1.36
PAT Margin (%) -0.12 0 0.45 0.83 1.85 1.66 2.18 2.39 1.71 2.58 1
Cash Profit Margin (%) 2.6 2.23 1.69 1.93 3.38 2.87 3.25 3.74 2.86 3.41 1.7
ROA(%) -0.34 0 1.56 2.84 5.46 6.97 9.55 8.12 4.94 6.98 3.65
ROE(%) -0.85 0.01 4.25 7.85 14.91 20.22 22.17 14.23 8.08 10.03 4.38
ROCE(%) 5.03 7.37 8.77 11.84 16 20.73 22.38 16.34 10.18 12.76 7.14
Receivable days 98.51 81.12 85.27 83.01 88.26 64.3 64.48 84.29 99.33 94.4 62.82
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 10.51 9.07 8.54 33.68 27.91
Price/Book(x) 0 0 0 0 0 0 1.82 1.22 0.67 3.22 1.19
Dividend Yield(%) 0 0 0 0 0 0 0.94 1.25 0 0 0
EV/Net Sales(x) 0.13 0.12 0.09 0.1 0.13 0.12 0.28 0.28 0.22 0.86 0.28
EV/Core EBITDA(x) 3.11 3.22 3.24 3.33 2.38 2.68 6.03 5.38 5.33 17.56 11.38
Net Sales Growth(%) 0 36.72 11.52 6.8 -3.44 80.59 27.04 -20.34 -12.84 -10.57 21.07
EBIT Growth(%) 0 60.29 26.82 43.23 58.26 54.28 36.15 -13.36 -33.28 21.72 -48.28
PAT Growth(%) 0 101.22 0 98.44 115.33 62.45 66.68 -12.54 -37.67 35.07 -53.15
EPS Growth(%) 0 0 0 0 0 0 0 -12.54 -37.67 35.07 -53.15
Debt/Equity(x) 0.87 1.05 0.85 0.98 0.98 0.96 0.45 0.4 0.38 0.11 0.02
Current Ratio(x) 2.9 2.37 1.98 1.86 1.92 1.62 2.28 2.76 2.45 4.54 7.22
Quick Ratio(x) 2.9 2.37 1.98 1.86 1.92 1.62 2.28 2.76 2.45 4.54 7.22
Interest Cover(x) 0.97 1.22 1.57 2.25 3.31 3.92 6.74 5.32 4.46 7.11 4.61
Total Debt/Mcap(x) 0 0 0 0 0 0 0.25 0.33 0.57 0.04 0.02

Orissa BengalCarrier Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 68.56 68.56 68.56 68.56 68.56 68.56 68.56 67.23 67.23 67.23
FII 0.07 0 0 0 0 0.05 0 0.01 0 0.06
DII 0 0 0 0 0 0 0 0 0 0
Public 31.37 31.44 31.44 31.44 31.44 31.39 31.44 32.77 32.77 32.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Orissa BengalCarrier News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!