Ceramics/Marble/Granite/Sanitaryware · Founded 1996 · www.orientaltrimex.com · BSE 532817 · NSE ORIENTAL · ISIN INE998H01012
No Notes Added Yet
Business
Oriental Trimex Ltd. is engaged in the processing, trading, and distribution of natural stones, primarily marble and granite, in India. The company sources rough blocks of natural stone, processes them into slabs, tiles, and other finished products, and then distributes them to various customers across the construction, real estate, and interior design sectors. Its core business model involves leveraging a supply chain to procure diverse natural stone materials and then adding value through processing and an established distribution network. The company makes money through the sale of these processed natural stone products.
Revenue Mix
Oriental Trimex Ltd.'s primary revenue stream is derived from the sale of processed natural stones, predominantly marble and granite. While specific detailed segment breakdowns (e.g., by product type, geographic region, or customer type) are not readily available in public domain without accessing detailed financial reports, it can be inferred that its revenue mix is largely concentrated on various varieties of imported and domestic marble and granite products catering to different price points and project requirements.
Industry
The Indian natural stone and ceramics industry is vast and diverse, characterized by a mix of organized and unorganized players. It includes quarrying, processing, and trading of a wide range of materials from natural marble and granite to engineered stones, ceramics, and sanitaryware. Oriental Trimex Ltd. primarily operates within the natural stone segment, focusing on marble and granite. It positions itself as a significant player in the organized sector, particularly in the import and processing of premium and exotic stones. The industry is competitive, with numerous regional players and importers, making differentiation through sourcing, quality, and distribution critical.
MOAT
Oriental Trimex Ltd.'s potential competitive advantages (moats) may include:
Established Sourcing Network: A well-developed global network for sourcing a wide variety of rough marble and granite blocks, which allows access to diverse and unique materials.
Processing Capabilities: In-house processing facilities that enable value addition, quality control, and the production of customized finishes.
Distribution Network: An established distribution and sales network across India, catering to a broad customer base including builders, architects, and retailers.
Brand Reputation: Over time, an established player can build a reputation for quality and reliability among its B2B clientele, leading to repeat business.
However, the industry generally faces low switching costs, and strong brand loyalty for specific stone types can be challenging due to the commodity-like nature of some products.
Growth Drivers
Key factors that can drive growth for Oriental Trimex Ltd. over the next 3-5 years include:
Real Estate & Construction Boom: Continued growth in India's real estate and construction sectors, driven by urbanization, housing demand, and commercial development.
Infrastructure Development: Government spending on infrastructure projects (e.g., airports, metro stations, public buildings) can increase demand for natural stone.
Increasing Disposable Income: Rising income levels leading to higher spending on home improvements and premium finishes in residential and commercial spaces.
Shift to Organized Sector: A gradual shift from unorganized players to organized and branded players due to GST implementation and increased focus on quality and reliability.
Interior Design Trends: Evolving interior design preferences that favor natural stone for its aesthetic appeal and durability.
Risks
Highlight key business risks:
Real Estate Cyclicality: The company's performance is highly sensitive to the cyclical nature of the real estate and construction industry.
Raw Material Price Volatility: Fluctuations in the international prices of rough marble and granite blocks, often influenced by mining policies, global demand, and supply chain disruptions.
Currency Fluctuations: As a significant importer of rough blocks, adverse movements in foreign exchange rates can impact profitability.
Intense Competition: High competition from both domestic and international players, including other importers, local quarries, and manufacturers of alternative materials like engineered stone or large-format tiles.
Regulatory & Environmental Risks: Changes in import/export policies, environmental regulations concerning quarrying or processing, and taxation policies can affect operations and costs.
Logistics & Supply Chain Risks: Challenges related to timely sourcing, transportation, and delivery of heavy and fragile natural stone products.
Management & Ownership
Oriental Trimex Ltd. is promoted by the Trimex Group, which has a presence in various sectors. The company's management is expected to have substantial experience in the natural stone and mining industries given their background. In Indian companies, promoter ownership often plays a significant role in strategic direction and long-term vision. Specific details on individual management profiles and exact ownership structure (promoter vs. institutional vs. public) would be available in their annual reports and public disclosures on stock exchanges.
Outlook
Oriental Trimex Ltd. operates in a market with strong underlying demand drivers, particularly from India's growing construction and real estate sectors, coupled with increasing consumer preference for quality finishes. The company's established sourcing network and processing capabilities provide it with a foundation to cater to this demand. However, the business is highly susceptible to the cyclicality of the real estate market, intense competition, and volatility in raw material prices and currency exchange rates. Its ability to navigate these external factors, maintain efficient operations, and adapt to evolving customer preferences will be crucial for sustained performance. The outlook is balanced between the significant growth potential of the Indian market and the inherent risks and competitive pressures of the natural stone industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 1 | 2 | 2 | 17 | 2 | 2 | 3 | 14 | 8 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 |
| Total Income | 3 | 1 | 2 | 2 | 17 | 4 | 4 | 3 | 14 | 8 |
| Total Expenditure | 8 | 11 | 3 | 4 | 8 | 2 | 3 | 3 | 11 | 6 |
| Operating Profit | -5 | -10 | -1 | -1 | 8 | 1 | 0 | 1 | 3 | 1 |
| Interest | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Exceptional Income / Expenses | 1 | 11 | -1 | 7 | -0 | 0 | 0 | 0 | -1 | 0 |
| Profit Before Tax | -6 | 1 | -2 | 5 | 8 | 1 | -0 | 0 | 2 | 1 |
| Provision for Tax | 0 | 0 | -0 | 1 | 2 | 0 | -0 | 0 | 1 | 0 |
| Profit After Tax | -6 | 0 | -2 | 4 | 6 | 1 | -0 | 0 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | -6 | 0 | -2 | 4 | 6 | 1 | -0 | 0 | 1 | 1 |
| Adjusted Earnings Per Share | -1.7 | 0.1 | -0.7 | 0.6 | 0.8 | 0.1 | -0 | 0 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 51 | 57 | 54 | 73 | 75 | 18 | 19 | 9 | 4 | 21 | 21 | 27 |
| Other Income | 9 | 2 | 2 | 2 | 1 | 2 | 2 | 0 | 2 | 1 | 3 | 1 |
| Total Income | 60 | 59 | 56 | 75 | 76 | 20 | 20 | 9 | 5 | 22 | 25 | 29 |
| Total Expenditure | 55 | 56 | 49 | 68 | 66 | 17 | 19 | 11 | 10 | 26 | 20 | 23 |
| Operating Profit | 5 | 3 | 7 | 8 | 10 | 4 | 1 | -2 | -5 | -4 | 5 | 5 |
| Interest | 5 | 0 | 1 | 2 | 5 | 5 | 5 | 2 | 2 | 1 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 3 | -1 | -4 | -3 | -1 | -0 | 0 | 0 | 1 | 17 | -1 | -1 |
| Profit Before Tax | 1 | 1 | 1 | 2 | 2 | -3 | -5 | -5 | -7 | 11 | 3 | 3 |
| Provision for Tax | 0 | 0 | -6 | 1 | 0 | 1 | 0 | -1 | -0 | 3 | 1 | 1 |
| Profit After Tax | 1 | 1 | 8 | 1 | 2 | -4 | -6 | -4 | -7 | 9 | 2 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 8 | 1 | 2 | -4 | -6 | -4 | -6 | 9 | 2 | 2 |
| Adjusted Earnings Per Share | 0.6 | 0.4 | 2.5 | 0.2 | 0.6 | -1.1 | -1.6 | -1.1 | -1.7 | 1.2 | 0.2 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 33% | 3% | -8% |
| Operating Profit CAGR | 0% | 0% | 5% | 0% |
| PAT CAGR | -78% | 0% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -50% | -4% | -7% | -2% |
| ROE Average | 2% | -1% | -5% | 0% |
| ROCE Average | 3% | 4% | 1% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25 | 26 | 73 | 78 | 80 | 76 | 71 | 68 | 61 | 98 | 100 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 0 | 3 | 8 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -6 | -5 | -5 | -4 | -4 | -5 | -5 | -3 | -3 |
| Total Current Liabilities | 60 | 59 | 42 | 43 | 39 | 54 | 51 | 51 | 47 | 28 | 38 |
| Total Liabilities | 89 | 85 | 112 | 124 | 133 | 126 | 118 | 114 | 103 | 122 | 135 |
| Fixed Assets | 30 | 28 | 48 | 47 | 45 | 44 | 43 | 41 | 39 | 14 | 18 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 59 | 56 | 63 | 76 | 86 | 81 | 75 | 73 | 63 | 108 | 116 |
| Total Assets | 89 | 85 | 112 | 124 | 133 | 126 | 118 | 114 | 103 | 122 | 135 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 25 | -1 | -9 | 0 | -7 | 21 | 5 | -1 | 0 | -73 | 1 |
| Cash Flow from Investing Activities | 10 | 0 | 4 | 1 | 0 | 2 | 1 | 0 | 2 | 31 | -2 |
| Cash Flow from Financing Activities | -35 | 0 | 5 | -2 | 6 | -23 | -6 | 1 | -2 | 43 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 0 | -0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.58 | 0.38 | 2.51 | 0.22 | 0.56 | -1.07 | -1.6 | -1.14 | -1.72 | 1.17 | 0.24 |
| CEPS(Rs) | 1.51 | 1.22 | 3.01 | 0.62 | 0.96 | -0.67 | -1.2 | -0.76 | -1.33 | 1.24 | 0.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.1 | 13.48 | 14.47 | 13.93 | 14.51 | 13.43 | 11.85 | 10.61 | 8.91 | 12.39 | 12.63 |
| Core EBITDA Margin(%) | -8.1 | 2.98 | 10.43 | 6.99 | 11.32 | 7.57 | -2.73 | -26.66 | -175.39 | -23.4 | 7.45 |
| EBIT Margin(%) | 11.85 | 2.24 | 3.72 | 4.36 | 9.36 | 11.09 | -0.24 | -40.53 | -141.31 | 58.04 | 14.58 |
| Pre Tax Margin(%) | 2.73 | 1.54 | 2.4 | 2.15 | 3.3 | -14.19 | -28.98 | -60.18 | -190.31 | 53.26 | 13.19 |
| PAT Margin (%) | 2.1 | 1.23 | 14.07 | 1.11 | 2.74 | -21.49 | -31.65 | -49.56 | -178.31 | 40.75 | 8.47 |
| Cash Profit Margin (%) | 5.5 | 3.99 | 16.88 | 3.13 | 4.7 | -13.45 | -23.74 | -32.78 | -138.33 | 43.4 | 13.79 |
| ROA(%) | 1.01 | 0.83 | 7.8 | 0.68 | 1.6 | -3.03 | -4.82 | -3.72 | -5.99 | 7.6 | 1.4 |
| ROE(%) | 4.54 | 2.84 | 21.94 | 1.69 | 3.93 | -7.65 | -12.64 | -10.33 | -17.61 | 13.73 | 1.95 |
| ROCE(%) | 7.33 | 1.85 | 2.88 | 4.55 | 9.16 | 2.5 | -0.06 | -4.93 | -7.75 | 15.69 | 3.27 |
| Receivable days | 153.59 | 118.18 | 179.05 | 139.92 | 165.07 | 753.98 | 617.22 | 1114.34 | 2405.39 | 506.17 | 648.41 |
| Inventory Days | 294.98 | 177.72 | 140.64 | 148.51 | 185.83 | 754.8 | 742.28 | 1515.64 | 3102.41 | 437.21 | 492.13 |
| Payable days | 25.39 | 28.02 | 50.41 | 84.71 | 114.58 | 367.33 | 152.66 | 90.8 | 69.12 | 189.77 | 552.81 |
| PER(x) | 7.07 | 29.29 | 3.91 | 44.32 | 6.4 | 0 | 0 | 0 | 0 | 7.82 | 18.44 |
| Price/Book(x) | 0.31 | 0.82 | 0.68 | 0.7 | 0.25 | 0.36 | 0.77 | 0.44 | 0.73 | 0.74 | 0.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.02 | 1.15 | 0.96 | 0.74 | 0.57 | 2.57 | 3.39 | 5.4 | 14.41 | 3.05 | 1.62 |
| EV/Core EBITDA(x) | 10.61 | 19.37 | 7.22 | 7.14 | 4.33 | 13.37 | 44.2 | -22.72 | -11.56 | -15.63 | 6.85 |
| Net Sales Growth(%) | 160.44 | 12.49 | -5.16 | 33.44 | 2.96 | -75.61 | 1.54 | -52.98 | -58.16 | 476.49 | 0.75 |
| EBIT Growth(%) | 197.04 | -78.89 | 55.02 | 56.15 | 121.08 | -71.11 | -102.17 | -7946.24 | -45.87 | 336.78 | -74.69 |
| PAT Growth(%) | 109.87 | -34.63 | 968.93 | -89.49 | 153.86 | -291.31 | -49.58 | 26.37 | -50.54 | 231.74 | -79.06 |
| EPS Growth(%) | 109.87 | -34.63 | 564.96 | -91.22 | 153.85 | -291.31 | -49.58 | 28.6 | -50.55 | 167.8 | -79.06 |
| Debt/Equity(x) | 1.8 | 1.78 | 0.53 | 0.37 | 0.56 | 0.6 | 0.67 | 0.74 | 0.85 | 0.03 | 0.03 |
| Current Ratio(x) | 0.98 | 0.96 | 1.51 | 1.77 | 2.19 | 1.52 | 1.47 | 1.43 | 1.34 | 3.9 | 3.05 |
| Quick Ratio(x) | 0.42 | 0.6 | 1.03 | 0.89 | 1.25 | 0.82 | 0.74 | 0.75 | 0.77 | 3.08 | 2.2 |
| Interest Cover(x) | 1.3 | 3.21 | 2.84 | 1.98 | 1.55 | 0.44 | -0.01 | -2.06 | -2.88 | 12.15 | 10.5 |
| Total Debt/Mcap(x) | 5.79 | 2.18 | 0.78 | 0.53 | 2.26 | 1.69 | 0.87 | 1.68 | 1.17 | 0.03 | 0.09 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.24 | 27.24 | 27.24 | 27.24 | 27.24 | 27.24 | 27.21 | 27.21 | 27.21 | 25.85 |
| FII | 0 | 0 | 0.07 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 |
| DII | 0.34 | 0.34 | 0.34 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.42 | 72.42 | 72.36 | 72.62 | 72.76 | 72.7 | 72.79 | 72.79 | 72.79 | 74.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 2 | 2 | 2 | 2 | 2 | 2 | 1.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.13 | 2.13 | 2.13 | 5.34 | 5.35 | 5.34 | 5.35 | 5.35 | 5.35 | 5.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.94 | 2.94 | 2.94 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +33% | +3% | -8% |
| Operating Profit CAGR | — | — | +5% | 0% |
| PAT CAGR | -78% | — | — | +7% |
| Share Price CAGR | -50% | -4% | -7% | -2% |
| ROE Average | +2% | -1% | -5% | 0% |
| ROCE Average | +3% | +4% | +1% | +3% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.24 | 27.24 | 27.24 | 27.24 | 27.24 | 27.24 | 27.21 | 27.21 | 27.21 | 25.85 |
| FII | 0 | 0 | 0.07 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 |
| DII | 0.34 | 0.34 | 0.34 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.42 | 72.42 | 72.36 | 72.62 | 72.76 | 72.7 | 72.79 | 72.79 | 72.79 | 74.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 2 | 2 | 2 | 2 | 2 | 2 | 1.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.13 | 2.13 | 2.13 | 5.34 | 5.35 | 5.34 | 5.35 | 5.35 | 5.35 | 5.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.94 | 2.94 | 2.94 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.