Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹816 Cr.
Stock P/E
19.3
P/B
1.9
Current Price
₹121.7
Book Value
₹ 64.3
Face Value
1
52W High
₹181
52W Low
₹ 101.5
Dividend Yield
0.08%

Oriental Rail Infra Overview

Business

Oriental Rail Infrastructure Ltd. (ORIRAIL) is an Indian company primarily engaged in two distinct business segments: railway products and timber products. The company manufactures and supplies various railway components, including railway wagons, wagon components, track components, and other infrastructure products used in the railway sector. Additionally, it operates a timber division, dealing in the trading and processing of timber and related wood products. The company generates revenue by selling these manufactured and traded products to clients, predominantly Indian Railways for its railway division, and various industries for its timber division.

Revenue Mix

The company operates through two primary segments:

Railway Products Division: This segment focuses on manufacturing and supplying railway wagons, various components for wagons, and other products essential for railway infrastructure. This is typically the dominant revenue contributor, driven by government expenditure and railway expansion projects.

Timber Division: This segment involves the sourcing, processing, and trading of timber and various wood products.

(Specific revenue contribution percentages for each segment are not readily available without access to the latest financial reports.)

Industry

Railway Products: ORIRAIL operates within the Indian railway ecosystem, a sector heavily influenced by government policy and investment in infrastructure. It competes with other approved manufacturers and suppliers of railway wagons and components. The industry is characterized by high capital intensity, long project cycles, and stringent quality and regulatory requirements set by Indian Railways. ORIRAIL positions itself as an established supplier to Indian Railways, focusing on specific product lines.

Timber Products: This segment operates in the broader Indian wood and timber industry, which serves construction, furniture, packaging, and other industrial needs. It's a fragmented market with competition from organized players and numerous unorganized local suppliers and traders.

MOAT

Established Relationships & Approvals: For its railway division, ORIRAIL benefits from established relationships with Indian Railways and necessary product approvals, which can be a barrier to entry for new players.

Specialized Manufacturing Capabilities: Expertise in manufacturing specific railway components and wagons gives it a technical edge.

Diversification: The dual business model in railway products and timber products offers some diversification against cyclical downturns in either single industry.

Sourcing Network (Timber): A developed network for sourcing timber can provide a competitive edge in its timber division.

Growth Drivers

Indian Railway Modernization & Expansion: Significant government focus and investment in upgrading and expanding railway infrastructure (e.g., dedicated freight corridors, electrification, new rolling stock, safety upgrades) will drive demand for wagons and components.

Increased Freight Movement: Growth in India's economy and industrial output will lead to higher freight movement, requiring more wagons and railway capacity.

"Make in India" Initiative: Government initiatives promoting domestic manufacturing can benefit local railway component suppliers.

Urban & Industrial Growth: Demand for timber and wood products is likely to grow with increasing urbanization, construction activities, and industrial packaging needs.

Technological Upgrades: Adoption of newer technologies in railway manufacturing could open new market opportunities.

Risks

Dependence on Government Orders: The railway division's performance is heavily reliant on orders from Indian Railways, making it susceptible to government budget allocations and policy changes.

Raw Material Price Volatility: Fluctuations in steel, other metals, and timber prices can impact profit margins.

Intense Competition: Both railway component manufacturing and timber trading are competitive industries, potentially leading to pricing pressures.

Regulatory & Environmental Risks: Changes in forest policies, import/export regulations for timber, and environmental compliance can affect the timber business.

Economic Slowdown: A general economic downturn could reduce demand for freight services (impacting railway orders) and construction/industrial demand for timber.

Execution Risk: Ability to secure and execute large-scale railway projects effectively and on time.

Management & Ownership

Oriental Rail Infrastructure Ltd. is a promoter-driven company, typical of many Indian businesses. The founding family or key promoters typically hold a significant stake, guiding strategic direction. The company is publicly listed on Indian stock exchanges. (Specific details on management quality beyond general observation would require a deeper dive into corporate governance reports and management track record, which is beyond the scope of this overview).

Outlook

Oriental Rail Infrastructure Ltd. is positioned to potentially benefit from India's ongoing infrastructure development, particularly in the railway sector, which continues to receive substantial government investment. The company's established presence and approved supplier status with Indian Railways provide a foundation for growth as modernization and capacity expansion projects continue. The timber division offers a degree of diversification, potentially benefiting from construction and industrial growth. However, the company faces inherent risks associated with its dependence on government orders, intense competition, and volatility in raw material prices across both segments. Its ability to secure new contracts, maintain cost efficiencies, and adapt to evolving regulatory landscapes will be crucial for sustained performance.

Oriental Rail Infra Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Oriental Rail Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 172 123 186 153 140 118 133 169 153 138
Other Income 1 1 1 1 3 2 1 2 2 1
Total Income 173 124 187 154 143 119 134 170 156 139
Total Expenditure 159 109 165 136 123 103 112 143 130 117
Operating Profit 14 14 23 18 20 16 23 27 26 22
Interest 6 4 6 6 6 5 6 6 8 5
Depreciation 2 2 2 2 2 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 8 14 10 12 8 14 18 16 14
Provision for Tax 1 2 4 3 7 2 4 4 4 4
Profit After Tax 4 6 10 8 5 6 11 14 12 11
Adjustments -0 -0 0 0 0 0 0 0 0 -0
Profit After Adjustments 4 6 10 8 5 6 11 14 12 11
Adjusted Earnings Per Share 0.7 1 1.7 1.2 0.8 0.9 1.6 2.1 1.8 1.6

Oriental Rail Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 80 97 131 139 267 220 173 325 526 602 573 593
Other Income 3 2 2 2 2 2 2 2 3 6 6 6
Total Income 83 99 133 141 269 222 175 327 529 608 580 599
Total Expenditure 73 82 112 119 223 189 142 300 460 532 488 502
Operating Profit 11 18 21 22 46 34 32 27 69 76 92 98
Interest 2 3 3 4 10 8 6 16 22 23 25 25
Depreciation 1 3 3 3 4 5 5 7 8 9 9 9
Exceptional Income / Expenses -1 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 12 16 16 32 20 21 4 39 44 57 62
Provision for Tax 3 4 5 4 8 5 5 1 9 15 15 16
Profit After Tax 3 8 12 12 24 15 16 3 30 29 42 48
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 8 12 12 24 15 16 3 30 29 42 48
Adjusted Earnings Per Share 0.6 1.4 2.2 2.2 4.5 2.9 2.9 0.6 4.9 4.5 6.3 7.1

Oriental Rail Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 25 32 42 53 76 90 104 108 287 347 420
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 41 48 84 93 91 86 111 134 112 63 20
Other Non-Current Liabilities 2 2 1 2 3 4 4 4 7 11 12
Total Current Liabilities 49 65 88 121 145 128 121 232 240 290 398
Total Liabilities 118 146 215 268 315 308 340 478 646 711 851
Fixed Assets 34 34 36 34 78 74 107 106 125 124 133
Other Non-Current Assets 4 15 43 67 43 44 26 52 24 41 97
Total Current Assets 81 98 136 167 194 190 207 319 497 546 621
Total Assets 118 146 215 268 315 308 340 478 646 711 851

Oriental Rail Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 29 27 27 29 25 18 29 21 24 123 89
Cash Flow from Operating Activities -9 1 -9 -25 -9 56 2 -44 6 -24 -30
Cash Flow from Investing Activities -14 -12 -24 -10 -14 -6 -16 -24 -4 -9 -19
Cash Flow from Financing Activities 22 10 35 30 17 -38 5 70 98 -2 44
Net Cash Inflow / Outflow -2 0 2 -4 -7 11 -8 2 100 -34 -4
Closing Cash & Cash Equivalent 27 27 29 25 18 29 21 24 123 89 85

Oriental Rail Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.62 1.43 2.16 2.18 4.51 2.86 2.89 0.59 4.88 4.53 6.3
CEPS(Rs) 0.87 1.9 2.63 2.68 5.29 3.85 3.86 1.86 6.19 5.9 7.71
DPS(Rs) 0 0.2 0.2 0.2 0.2 0.2 0.25 0 0.1 0.1 0.1
Book NAV/Share(Rs) 4.69 5.96 7.83 9.77 14.05 16.71 19.35 19.98 43.18 52.09 62.65
Core EBITDA Margin(%) 8.78 15.03 14.42 14.5 16.34 14.29 17.52 7.71 12.67 11.63 14.89
EBIT Margin(%) 9.51 14.45 14.27 14.01 15.71 12.85 15.69 6.25 11.67 11.15 14.37
Pre Tax Margin(%) 7.23 11.26 12.23 11.46 11.98 9.12 12.05 1.32 7.49 7.37 9.93
PAT Margin (%) 3.66 7.44 8.78 8.43 9.12 7 9.03 0.98 5.7 4.85 7.37
Cash Profit Margin (%) 5.26 9.89 10.69 10.37 10.69 9.43 12.06 3.08 7.23 6.33 9.02
ROA(%) 3.17 5.83 6.45 4.86 8.35 4.96 4.81 0.78 5.34 4.31 5.41
ROE(%) 13.78 26.91 31.32 24.74 37.91 18.61 16.04 3.01 16.09 9.71 11.17
ROCE(%) 11.37 14.55 13.19 10.22 17.47 10.85 10.08 5.78 12.26 11.11 12.04
Receivable days 80.78 88.48 85.78 89.71 58.05 90.43 115.16 67.05 69.83 83.17 104.83
Inventory Days 77.05 97.15 110.63 163.67 114.12 133.04 189.45 165.44 134.32 142.35 179.59
Payable days 92.73 107.02 108.98 117.28 52.63 70.82 106.4 39.72 26.05 29.64 45.01
PER(x) 150.58 17.26 20.46 23.08 6.27 18.63 42.03 66.33 49.97 34.96 16.57
Price/Book(x) 19.79 4.15 5.64 5.14 2.01 3.19 6.28 1.96 5.65 3.04 1.67
Dividend Yield(%) 0 0.81 0.45 0.4 0.71 0.38 0.21 0 0.04 0.06 0.1
EV/Net Sales(x) 6.65 1.98 2.56 2.92 1.22 1.92 4.7 1.54 3.17 2.02 1.63
EV/Core EBITDA(x) 50.9 10.98 15.61 18.31 7.06 12.58 25.13 18.47 24.05 15.98 10.17
Net Sales Growth(%) 3.98 21.14 34.44 6.28 91.51 -17.44 -21.61 88.37 61.84 14.45 -4.79
EBIT Growth(%) 47.27 76.48 26.29 2.99 114.78 -32.48 -4.29 -24.9 202.03 9.35 22.67
PAT Growth(%) 4.39 136.1 50.79 0.79 107.31 -36.62 1.08 -79.55 841.54 -2.64 44.58
EPS Growth(%) 5.97 132.5 50.79 0.79 107.3 -36.62 1.08 -79.55 725.76 -7.32 39.19
Debt/Equity(x) 2.46 2.7 2.99 3.05 2.52 1.83 1.71 2.91 1.11 0.84 0.76
Current Ratio(x) 1.64 1.52 1.55 1.38 1.33 1.49 1.72 1.38 2.07 1.88 1.56
Quick Ratio(x) 1.14 1.04 0.99 0.76 0.7 0.95 0.8 0.58 1.23 0.96 0.81
Interest Cover(x) 4.17 4.53 6.98 5.49 4.21 3.45 4.31 1.27 2.79 2.95 3.24
Total Debt/Mcap(x) 0.12 0.65 0.53 0.59 1.25 0.57 0.27 1.48 0.2 0.28 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% +21% +21% +22%
Operating Profit CAGR +21% +50% +22% +24%
PAT CAGR +45% +141% +23% +30%
Share Price CAGR -13% +2% +6% +3%
ROE Average +11% +12% +11% +19%
ROCE Average +12% +12% +10% +12%

Oriental Rail Infra Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 57.69 %
FII 0.11 %
DII (MF + Insurance) 0 %
Public (retail) 42.2 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.8154.8154.8156.0556.0556.3957.6957.6957.6957.69
FII 0.020.330.330.420.360.350.30.150.150.11
DII 0000000000
Public 45.1744.8644.8643.5343.5943.2642.0142.1642.1642.2
Others 0000000000
Total 100100100100100100100100100100

Oriental Rail Infra Peer Comparison

Railways Wagons/Coaches Edit Columns

Oriental Rail Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Oriental Rail Infra Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 29.64 to 45.01days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp