Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2500 Cr.
Stock P/E
34.7
P/B
3.2
Current Price
₹140
Book Value
₹ 43.2
Face Value
1
52W High
₹149
52W Low
₹ 80.5
Dividend Yield
0.46%

Oriental Hotels Overview

Business

Oriental Hotels Ltd. is a hospitality company primarily engaged in the ownership and operation of hotels, resorts, and restaurants in India. It is part of the Indian Hotels Company Ltd. (IHCL) ecosystem, operating properties under IHCL's renowned brands, including Taj, Vivanta, and Gateway. The company generates revenue primarily through accommodation (room tariffs), food & beverage sales, banqueting, conferencing, and other allied hospitality services. Its business model relies on attracting leisure and business travelers seeking premium hospitality experiences.

Revenue Mix

As a pure-play hotel company, its primary revenue streams are:

Accommodation: Income from room rentals.

Food & Beverage (F&B): Revenue from restaurants, bars, in-room dining, and banqueting services.

While specific segment breakdowns are not publicly detailed, accommodation and F&B typically constitute the vast majority of its revenue.

Industry

The Indian hospitality industry is diverse, encompassing various segments from budget to luxury, and is highly competitive, featuring numerous domestic and international players. It is also cyclical, influenced by economic conditions, tourism trends, and business travel. Oriental Hotels Ltd. benefits significantly from its association with the Taj Group (IHCL), a premium and luxury hospitality brand. This positions the company firmly in the upscale and luxury segment, allowing it to leverage the brand's reputation, quality standards, and extensive marketing and distribution network. Its hotels are typically located in key leisure and business destinations.

MOAT

The company's primary competitive advantage is its strong brand association with the "Taj" and "Vivanta" brands, which are synonymous with luxury, heritage, and exceptional service quality in India. This affiliation provides:

Brand Equity: Trust, premium perception, and strong customer loyalty built over decades by IHCL.

Operational Expertise: Access to IHCL's sophisticated operational management, revenue management systems, and global distribution network.

Customer Loyalty Programs: Benefits from IHCL's robust loyalty programs, driving repeat business.

Asset Quality & Location: Many properties under the Taj umbrella are strategically located and feature high-quality infrastructure.

Growth Drivers

Growth in Domestic Tourism: Rising disposable incomes, increasing propensity for leisure travel, and government initiatives promoting domestic tourism.

Revival of Business Travel & MICE: Recovery in corporate travel, conferences, and exhibitions post-pandemic.

Brand Synergies with IHCL: Continued leverage of Taj/Vivanta brand strength, marketing efforts, and customer base for enhanced occupancy and Average Room Rates (ARR).

Asset Performance Optimization: Focus on improving operational efficiencies, increasing ARRs, and maintaining high occupancy levels across its properties.

Risks

Economic Downturns: The hospitality sector is highly sensitive to economic cycles; slowdowns can reduce both leisure and business travel.

Intense Competition: Fierce competition from other domestic and international hotel chains, which could lead to pricing pressures.

Geopolitical and Health Crises: Unforeseen events like pandemics, political instability, or natural disasters can significantly disrupt travel and tourism.

High Fixed Costs: Hotels have substantial fixed operating costs, making profitability highly dependent on occupancy rates.

Regulatory Changes: Adverse changes in taxation, tourism policies, or environmental regulations could impact operations.

Management & Ownership

Oriental Hotels Ltd. is a prominent associate of the Indian Hotels Company Ltd. (IHCL), a Tata Group company. IHCL holds a significant stake in Oriental Hotels Ltd., effectively making the Tata Group its promoter. This linkage implies strong corporate governance standards, strategic direction, and professional management quality derived from the larger Tata ecosystem. The management benefits from the extensive experience and strategic guidance of IHCL.

Outlook

Oriental Hotels Ltd. is well-positioned to capitalize on India's projected growth in tourism and hospitality, backed by the strong brand equity and operational support of the Taj Group (IHCL). The company benefits from a recovering travel sentiment, increasing domestic tourism, and potential for growth in business and MICE segments. However, the outlook is balanced by the inherent cyclicality of the hospitality industry, intense competition, and sensitivity to macroeconomic conditions or unforeseen global events. Its established brand presence and operational synergies with IHCL provide a degree of resilience against these market volatilities.

Oriental Hotels Share Price

Live · BSE / NSE · Inception: 1970
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Oriental Hotels Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 107 82 103 122 133 108 110 139 136 111
Other Income 4 1 0 1 1 0 5 2 2 1
Total Income 111 83 104 123 134 108 115 141 138 113
Total Expenditure 81 70 79 87 94 82 84 97 98 88
Operating Profit 30 13 25 35 40 26 31 44 40 25
Interest 3 4 5 5 4 4 4 4 3 2
Depreciation 6 7 8 9 9 8 9 9 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 21 2 13 22 26 14 19 31 29 13
Provision for Tax 4 1 4 8 9 5 6 10 -1 4
Profit After Tax 17 2 8 14 18 9 13 21 29 10
Adjustments 3 -3 -3 1 2 -3 -5 0 3 -4
Profit After Adjustments 19 -1 6 15 19 7 8 21 32 5
Adjusted Earnings Per Share 1.1 -0.1 0.3 0.9 1.1 0.4 0.4 1.2 1.8 0.3

Oriental Hotels Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 311 335 358 347 291 116 219 395 393 440 494 496
Other Income 4 5 4 8 8 7 7 11 11 3 9 10
Total Income 314 340 362 355 299 123 226 405 404 443 503 507
Total Expenditure 281 286 302 295 253 148 196 282 295 330 361 367
Operating Profit 34 54 60 59 46 -25 30 123 109 113 141 140
Interest 32 32 31 27 24 22 22 20 17 17 14 13
Depreciation 24 25 28 28 28 29 26 23 24 33 34 36
Exceptional Income / Expenses -6 0 0 96 -1 0 0 0 0 0 -1 -1
Profit Before Tax -28 -3 2 100 -6 -76 -18 80 68 63 92 92
Provision for Tax -8 0 3 13 0 -22 -5 25 18 21 20 19
Profit After Tax -20 -3 -1 87 -7 -54 -13 55 50 42 72 73
Adjustments 8 8 7 5 -2 -18 -7 -1 -0 -3 -4 -6
Profit After Adjustments -12 5 6 92 -8 -71 -20 54 50 39 68 66
Adjusted Earnings Per Share -0.7 0.3 0.3 5.1 -0.5 -4 -1.1 3 2.8 2.2 3.8 3.7

Oriental Hotels Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 420 412 442 534 531 451 440 539 618 682 762
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 223 302 294 0 190 219 235 153 100 61 37
Other Non-Current Liabilities 15 170 173 188 198 174 170 203 240 209 89
Total Current Liabilities 157 89 84 309 87 82 93 109 129 164 140
Total Liabilities 815 973 993 1031 1006 927 938 1004 1088 1116 1028
Fixed Assets 407 391 376 395 396 372 355 380 388 481 478
Other Non-Current Assets 326 500 540 499 505 474 473 516 635 565 474
Total Current Assets 82 55 49 138 105 80 110 107 65 69 76
Total Assets 815 973 993 1031 1006 927 938 1004 1088 1116 1028

Oriental Hotels Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 5 12 6 28 46 24 24 14 7 5
Cash Flow from Operating Activities 28 42 52 38 45 -21 29 104 91 100 128
Cash Flow from Investing Activities -7 -4 -19 82 38 -1 -32 -10 -57 -56 -47
Cash Flow from Financing Activities -18 -32 -40 -98 -65 -0 4 -105 -40 -46 -75
Net Cash Inflow / Outflow 3 7 -7 23 18 -22 1 -11 -7 -2 5
Closing Cash & Cash Equivalent 5 12 6 28 46 24 24 14 7 5 10

Oriental Hotels Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.69 0.28 0.34 5.13 -0.46 -3.99 -1.13 3.04 2.78 2.2 3.8
CEPS(Rs) 0.22 1.21 1.51 6.46 1.18 -1.39 0.75 4.38 4.15 4.22 5.96
DPS(Rs) 0.2 0 0 0.5 0.2 0 0 0.5 0.5 0.5 0.65
Book NAV/Share(Rs) 23.49 23.08 24.72 29.89 29.72 25.23 24.63 30.18 34.63 38.18 42.67
Core EBITDA Margin(%) 9.69 14.56 15.67 14.83 13.19 -27.64 10.68 28.47 24.88 25.04 26.8
EBIT Margin(%) 1.12 8.72 9.15 36.68 6.05 -46.2 1.92 25.46 21.61 18.23 21.42
Pre Tax Margin(%) -9.03 -0.89 0.52 28.84 -2.2 -65.19 -8.2 20.36 17.24 14.36 18.67
PAT Margin (%) -6.41 -1.03 -0.19 25.1 -2.27 -46.24 -5.85 14.07 12.73 9.61 14.58
Cash Profit Margin (%) 1.29 6.43 7.54 33.28 7.25 -21.43 6.12 19.81 18.85 17.14 21.56
ROA(%) -2.2 -0.39 -0.07 8.6 -0.65 -5.54 -1.38 5.72 4.79 3.83 6.72
ROE(%) -5.27 -0.83 -0.16 17.85 -1.24 -10.92 -2.88 11.34 8.65 6.5 9.97
ROCE(%) 0.49 3.97 4.4 16.61 2.31 -7.46 0.6 14.07 11.27 9.91 12.52
Receivable days 21.76 16.1 15.15 15.54 15.94 32.43 19.36 15.22 15.12 15.15 18.9
Inventory Days 10.87 8.35 8.13 8.19 9.86 26.26 13.01 7.75 8.83 8.82 8.37
Payable days 343.5 324.93 308.68 365.76 449.47 821.94 490.94 286.78 291.41 269.96 266.9
PER(x) 0 126.88 121.9 9.04 0 0 0 25.97 41.67 65.07 21.62
Price/Book(x) 0.88 1.53 1.69 1.55 0.61 0.9 2.57 2.61 3.35 3.74 1.93
Dividend Yield(%) 0.97 0 0 1.08 1.1 0 0 0.63 0.43 0.35 0.79
EV/Net Sales(x) 2.19 2.81 2.94 2.92 1.65 5.24 6.06 3.93 5.63 6.12 3.14
EV/Core EBITDA(x) 20.16 17.51 17.43 17.03 10.41 -24.51 43.64 12.6 20.32 23.76 10.99
Net Sales Growth(%) -15.18 7.71 6.94 -3.13 -16.05 -60.2 89.33 79.82 -0.34 11.84 12.31
EBIT Growth(%) -88.51 738.88 12.17 288.35 -86.15 -403.85 107.86 2288.09 -15.41 -5.63 31.95
PAT Growth(%) -4939.44 82.74 80.74 0 -107.59 -711.28 76.04 532.27 -9.78 -15.63 70.47
EPS Growth(%) -854.15 140.39 22.9 1395.48 -109.02 -763 71.58 367.92 -8.5 -21.04 73.32
Debt/Equity(x) 0.76 0.78 0.71 0.45 0.41 0.53 0.61 0.34 0.27 0.22 0.13
Current Ratio(x) 0.52 0.62 0.58 0.45 1.2 0.98 1.19 0.98 0.5 0.42 0.54
Quick Ratio(x) 0.47 0.53 0.48 0.42 1.1 0.88 1.11 0.9 0.43 0.35 0.46
Interest Cover(x) 0.11 0.91 1.06 4.68 0.73 -2.43 0.19 4.99 4.95 4.71 7.78
Total Debt/Mcap(x) 0.86 0.51 0.42 0.29 0.66 0.59 0.24 0.13 0.08 0.06 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +8% +34% +5%
Operating Profit CAGR +25% +5% — +15%
PAT CAGR +71% +9% — —
Share Price CAGR +9% +17% +29% +18%
ROE Average +10% +8% +7% +3%
ROCE Average +13% +11% +10% +6%

Oriental Hotels Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.52 %
FII 0.37 %
DII (MF + Insurance) 1.15 %
Public (retail) 29.96 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.5567.5567.5567.5567.5567.5567.5567.5568.2468.52
FII 0.580.730.530.650.430.420.630.490.360.37
DII 2.692.692.692.692.692.692.421.161.151.15
Public 29.1829.0329.2329.129.3329.3429.3930.7930.2529.96
Others 0000000000
Total 100100100100100100100100100100

Oriental Hotels Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Oriental Hotels Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Oriental Hotels Pros & Cons

Pros

  • Debtor days have improved from 269.96 to 266.9days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp