Hotel, Resort & Restaurants · Founded 1970 · www.orientalhotels.co.in · BSE 500314 · NSE ORIENT HOTEL · ISIN INE750A01020
No Notes Added Yet
Business
Oriental Hotels Ltd. is a hospitality company primarily engaged in the ownership and operation of hotels, resorts, and restaurants in India. It is part of the Indian Hotels Company Ltd. (IHCL) ecosystem, operating properties under IHCL's renowned brands, including Taj, Vivanta, and Gateway. The company generates revenue primarily through accommodation (room tariffs), food & beverage sales, banqueting, conferencing, and other allied hospitality services. Its business model relies on attracting leisure and business travelers seeking premium hospitality experiences.
Revenue Mix
As a pure-play hotel company, its primary revenue streams are:
Accommodation: Income from room rentals.
Food & Beverage (F&B): Revenue from restaurants, bars, in-room dining, and banqueting services.
While specific segment breakdowns are not publicly detailed, accommodation and F&B typically constitute the vast majority of its revenue.
Industry
The Indian hospitality industry is diverse, encompassing various segments from budget to luxury, and is highly competitive, featuring numerous domestic and international players. It is also cyclical, influenced by economic conditions, tourism trends, and business travel. Oriental Hotels Ltd. benefits significantly from its association with the Taj Group (IHCL), a premium and luxury hospitality brand. This positions the company firmly in the upscale and luxury segment, allowing it to leverage the brand's reputation, quality standards, and extensive marketing and distribution network. Its hotels are typically located in key leisure and business destinations.
MOAT
The company's primary competitive advantage is its strong brand association with the "Taj" and "Vivanta" brands, which are synonymous with luxury, heritage, and exceptional service quality in India. This affiliation provides:
Brand Equity: Trust, premium perception, and strong customer loyalty built over decades by IHCL.
Operational Expertise: Access to IHCL's sophisticated operational management, revenue management systems, and global distribution network.
Customer Loyalty Programs: Benefits from IHCL's robust loyalty programs, driving repeat business.
Asset Quality & Location: Many properties under the Taj umbrella are strategically located and feature high-quality infrastructure.
Growth Drivers
Growth in Domestic Tourism: Rising disposable incomes, increasing propensity for leisure travel, and government initiatives promoting domestic tourism.
Revival of Business Travel & MICE: Recovery in corporate travel, conferences, and exhibitions post-pandemic.
Brand Synergies with IHCL: Continued leverage of Taj/Vivanta brand strength, marketing efforts, and customer base for enhanced occupancy and Average Room Rates (ARR).
Asset Performance Optimization: Focus on improving operational efficiencies, increasing ARRs, and maintaining high occupancy levels across its properties.
Risks
Economic Downturns: The hospitality sector is highly sensitive to economic cycles; slowdowns can reduce both leisure and business travel.
Intense Competition: Fierce competition from other domestic and international hotel chains, which could lead to pricing pressures.
Geopolitical and Health Crises: Unforeseen events like pandemics, political instability, or natural disasters can significantly disrupt travel and tourism.
High Fixed Costs: Hotels have substantial fixed operating costs, making profitability highly dependent on occupancy rates.
Regulatory Changes: Adverse changes in taxation, tourism policies, or environmental regulations could impact operations.
Management & Ownership
Oriental Hotels Ltd. is a prominent associate of the Indian Hotels Company Ltd. (IHCL), a Tata Group company. IHCL holds a significant stake in Oriental Hotels Ltd., effectively making the Tata Group its promoter. This linkage implies strong corporate governance standards, strategic direction, and professional management quality derived from the larger Tata ecosystem. The management benefits from the extensive experience and strategic guidance of IHCL.
Outlook
Oriental Hotels Ltd. is well-positioned to capitalize on India's projected growth in tourism and hospitality, backed by the strong brand equity and operational support of the Taj Group (IHCL). The company benefits from a recovering travel sentiment, increasing domestic tourism, and potential for growth in business and MICE segments. However, the outlook is balanced by the inherent cyclicality of the hospitality industry, intense competition, and sensitivity to macroeconomic conditions or unforeseen global events. Its established brand presence and operational synergies with IHCL provide a degree of resilience against these market volatilities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 107 | 82 | 103 | 122 | 133 | 108 | 110 | 139 | 136 | 111 |
| Other Income | 4 | 1 | 0 | 1 | 1 | 0 | 5 | 2 | 2 | 1 |
| Total Income | 111 | 83 | 104 | 123 | 134 | 108 | 115 | 141 | 138 | 113 |
| Total Expenditure | 81 | 70 | 79 | 87 | 94 | 82 | 84 | 97 | 98 | 88 |
| Operating Profit | 30 | 13 | 25 | 35 | 40 | 26 | 31 | 44 | 40 | 25 |
| Interest | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 2 |
| Depreciation | 6 | 7 | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | 21 | 2 | 13 | 22 | 26 | 14 | 19 | 31 | 29 | 13 |
| Provision for Tax | 4 | 1 | 4 | 8 | 9 | 5 | 6 | 10 | -1 | 4 |
| Profit After Tax | 17 | 2 | 8 | 14 | 18 | 9 | 13 | 21 | 29 | 10 |
| Adjustments | 3 | -3 | -3 | 1 | 2 | -3 | -5 | 0 | 3 | -4 |
| Profit After Adjustments | 19 | -1 | 6 | 15 | 19 | 7 | 8 | 21 | 32 | 5 |
| Adjusted Earnings Per Share | 1.1 | -0.1 | 0.3 | 0.9 | 1.1 | 0.4 | 0.4 | 1.2 | 1.8 | 0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 311 | 335 | 358 | 347 | 291 | 116 | 219 | 395 | 393 | 440 | 494 | 496 |
| Other Income | 4 | 5 | 4 | 8 | 8 | 7 | 7 | 11 | 11 | 3 | 9 | 10 |
| Total Income | 314 | 340 | 362 | 355 | 299 | 123 | 226 | 405 | 404 | 443 | 503 | 507 |
| Total Expenditure | 281 | 286 | 302 | 295 | 253 | 148 | 196 | 282 | 295 | 330 | 361 | 367 |
| Operating Profit | 34 | 54 | 60 | 59 | 46 | -25 | 30 | 123 | 109 | 113 | 141 | 140 |
| Interest | 32 | 32 | 31 | 27 | 24 | 22 | 22 | 20 | 17 | 17 | 14 | 13 |
| Depreciation | 24 | 25 | 28 | 28 | 28 | 29 | 26 | 23 | 24 | 33 | 34 | 36 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 96 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit Before Tax | -28 | -3 | 2 | 100 | -6 | -76 | -18 | 80 | 68 | 63 | 92 | 92 |
| Provision for Tax | -8 | 0 | 3 | 13 | 0 | -22 | -5 | 25 | 18 | 21 | 20 | 19 |
| Profit After Tax | -20 | -3 | -1 | 87 | -7 | -54 | -13 | 55 | 50 | 42 | 72 | 73 |
| Adjustments | 8 | 8 | 7 | 5 | -2 | -18 | -7 | -1 | -0 | -3 | -4 | -6 |
| Profit After Adjustments | -12 | 5 | 6 | 92 | -8 | -71 | -20 | 54 | 50 | 39 | 68 | 66 |
| Adjusted Earnings Per Share | -0.7 | 0.3 | 0.3 | 5.1 | -0.5 | -4 | -1.1 | 3 | 2.8 | 2.2 | 3.8 | 3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 8% | 34% | 5% |
| Operating Profit CAGR | 25% | 5% | 0% | 15% |
| PAT CAGR | 71% | 9% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 9% | 17% | 29% | 18% |
| ROE Average | 10% | 8% | 7% | 3% |
| ROCE Average | 13% | 11% | 10% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 420 | 412 | 442 | 534 | 531 | 451 | 440 | 539 | 618 | 682 | 762 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 223 | 302 | 294 | 0 | 190 | 219 | 235 | 153 | 100 | 61 | 37 |
| Other Non-Current Liabilities | 15 | 170 | 173 | 188 | 198 | 174 | 170 | 203 | 240 | 209 | 89 |
| Total Current Liabilities | 157 | 89 | 84 | 309 | 87 | 82 | 93 | 109 | 129 | 164 | 140 |
| Total Liabilities | 815 | 973 | 993 | 1031 | 1006 | 927 | 938 | 1004 | 1088 | 1116 | 1028 |
| Fixed Assets | 407 | 391 | 376 | 395 | 396 | 372 | 355 | 380 | 388 | 481 | 478 |
| Other Non-Current Assets | 326 | 500 | 540 | 499 | 505 | 474 | 473 | 516 | 635 | 565 | 474 |
| Total Current Assets | 82 | 55 | 49 | 138 | 105 | 80 | 110 | 107 | 65 | 69 | 76 |
| Total Assets | 815 | 973 | 993 | 1031 | 1006 | 927 | 938 | 1004 | 1088 | 1116 | 1028 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 12 | 6 | 28 | 46 | 24 | 24 | 14 | 7 | 5 |
| Cash Flow from Operating Activities | 28 | 42 | 52 | 38 | 45 | -21 | 29 | 104 | 91 | 100 | 128 |
| Cash Flow from Investing Activities | -7 | -4 | -19 | 82 | 38 | -1 | -32 | -10 | -57 | -56 | -47 |
| Cash Flow from Financing Activities | -18 | -32 | -40 | -98 | -65 | -0 | 4 | -105 | -40 | -46 | -75 |
| Net Cash Inflow / Outflow | 3 | 7 | -7 | 23 | 18 | -22 | 1 | -11 | -7 | -2 | 5 |
| Closing Cash & Cash Equivalent | 5 | 12 | 6 | 28 | 46 | 24 | 24 | 14 | 7 | 5 | 10 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.69 | 0.28 | 0.34 | 5.13 | -0.46 | -3.99 | -1.13 | 3.04 | 2.78 | 2.2 | 3.8 |
| CEPS(Rs) | 0.22 | 1.21 | 1.51 | 6.46 | 1.18 | -1.39 | 0.75 | 4.38 | 4.15 | 4.22 | 5.96 |
| DPS(Rs) | 0.2 | 0 | 0 | 0.5 | 0.2 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.65 |
| Book NAV/Share(Rs) | 23.49 | 23.08 | 24.72 | 29.89 | 29.72 | 25.23 | 24.63 | 30.18 | 34.63 | 38.18 | 42.67 |
| Core EBITDA Margin(%) | 9.69 | 14.56 | 15.67 | 14.83 | 13.19 | -27.64 | 10.68 | 28.47 | 24.88 | 25.04 | 26.8 |
| EBIT Margin(%) | 1.12 | 8.72 | 9.15 | 36.68 | 6.05 | -46.2 | 1.92 | 25.46 | 21.61 | 18.23 | 21.42 |
| Pre Tax Margin(%) | -9.03 | -0.89 | 0.52 | 28.84 | -2.2 | -65.19 | -8.2 | 20.36 | 17.24 | 14.36 | 18.67 |
| PAT Margin (%) | -6.41 | -1.03 | -0.19 | 25.1 | -2.27 | -46.24 | -5.85 | 14.07 | 12.73 | 9.61 | 14.58 |
| Cash Profit Margin (%) | 1.29 | 6.43 | 7.54 | 33.28 | 7.25 | -21.43 | 6.12 | 19.81 | 18.85 | 17.14 | 21.56 |
| ROA(%) | -2.2 | -0.39 | -0.07 | 8.6 | -0.65 | -5.54 | -1.38 | 5.72 | 4.79 | 3.83 | 6.72 |
| ROE(%) | -5.27 | -0.83 | -0.16 | 17.85 | -1.24 | -10.92 | -2.88 | 11.34 | 8.65 | 6.5 | 9.97 |
| ROCE(%) | 0.49 | 3.97 | 4.4 | 16.61 | 2.31 | -7.46 | 0.6 | 14.07 | 11.27 | 9.91 | 12.52 |
| Receivable days | 21.76 | 16.1 | 15.15 | 15.54 | 15.94 | 32.43 | 19.36 | 15.22 | 15.12 | 15.15 | 18.9 |
| Inventory Days | 10.87 | 8.35 | 8.13 | 8.19 | 9.86 | 26.26 | 13.01 | 7.75 | 8.83 | 8.82 | 8.37 |
| Payable days | 343.5 | 324.93 | 308.68 | 365.76 | 449.47 | 821.94 | 490.94 | 286.78 | 291.41 | 269.96 | 266.9 |
| PER(x) | 0 | 126.88 | 121.9 | 9.04 | 0 | 0 | 0 | 25.97 | 41.67 | 65.07 | 21.62 |
| Price/Book(x) | 0.88 | 1.53 | 1.69 | 1.55 | 0.61 | 0.9 | 2.57 | 2.61 | 3.35 | 3.74 | 1.93 |
| Dividend Yield(%) | 0.97 | 0 | 0 | 1.08 | 1.1 | 0 | 0 | 0.63 | 0.43 | 0.35 | 0.79 |
| EV/Net Sales(x) | 2.19 | 2.81 | 2.94 | 2.92 | 1.65 | 5.24 | 6.06 | 3.93 | 5.63 | 6.12 | 3.14 |
| EV/Core EBITDA(x) | 20.16 | 17.51 | 17.43 | 17.03 | 10.41 | -24.51 | 43.64 | 12.6 | 20.32 | 23.76 | 10.99 |
| Net Sales Growth(%) | -15.18 | 7.71 | 6.94 | -3.13 | -16.05 | -60.2 | 89.33 | 79.82 | -0.34 | 11.84 | 12.31 |
| EBIT Growth(%) | -88.51 | 738.88 | 12.17 | 288.35 | -86.15 | -403.85 | 107.86 | 2288.09 | -15.41 | -5.63 | 31.95 |
| PAT Growth(%) | -4939.44 | 82.74 | 80.74 | 0 | -107.59 | -711.28 | 76.04 | 532.27 | -9.78 | -15.63 | 70.47 |
| EPS Growth(%) | -854.15 | 140.39 | 22.9 | 1395.48 | -109.02 | -763 | 71.58 | 367.92 | -8.5 | -21.04 | 73.32 |
| Debt/Equity(x) | 0.76 | 0.78 | 0.71 | 0.45 | 0.41 | 0.53 | 0.61 | 0.34 | 0.27 | 0.22 | 0.13 |
| Current Ratio(x) | 0.52 | 0.62 | 0.58 | 0.45 | 1.2 | 0.98 | 1.19 | 0.98 | 0.5 | 0.42 | 0.54 |
| Quick Ratio(x) | 0.47 | 0.53 | 0.48 | 0.42 | 1.1 | 0.88 | 1.11 | 0.9 | 0.43 | 0.35 | 0.46 |
| Interest Cover(x) | 0.11 | 0.91 | 1.06 | 4.68 | 0.73 | -2.43 | 0.19 | 4.99 | 4.95 | 4.71 | 7.78 |
| Total Debt/Mcap(x) | 0.86 | 0.51 | 0.42 | 0.29 | 0.66 | 0.59 | 0.24 | 0.13 | 0.08 | 0.06 | 0.07 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 68.24 | 68.52 |
| FII | 0.58 | 0.73 | 0.53 | 0.65 | 0.43 | 0.42 | 0.63 | 0.49 | 0.36 | 0.37 |
| DII | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.42 | 1.16 | 1.15 | 1.15 |
| Public | 29.18 | 29.03 | 29.23 | 29.1 | 29.33 | 29.34 | 29.39 | 30.79 | 30.25 | 29.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.19 | 12.24 |
| FII | 0.1 | 0.13 | 0.09 | 0.12 | 0.08 | 0.07 | 0.11 | 0.09 | 0.07 | 0.07 |
| DII | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.43 | 0.21 | 0.2 | 0.2 |
| Public | 5.21 | 5.18 | 5.22 | 5.2 | 5.24 | 5.24 | 5.25 | 5.5 | 5.4 | 5.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +8% | +34% | +5% |
| Operating Profit CAGR | +25% | +5% | — | +15% |
| PAT CAGR | +71% | +9% | — | — |
| Share Price CAGR | +9% | +17% | +29% | +18% |
| ROE Average | +10% | +8% | +7% | +3% |
| ROCE Average | +13% | +11% | +10% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 67.55 | 68.24 | 68.52 |
| FII | 0.58 | 0.73 | 0.53 | 0.65 | 0.43 | 0.42 | 0.63 | 0.49 | 0.36 | 0.37 |
| DII | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.42 | 1.16 | 1.15 | 1.15 |
| Public | 29.18 | 29.03 | 29.23 | 29.1 | 29.33 | 29.34 | 29.39 | 30.79 | 30.25 | 29.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.07 | 12.19 | 12.24 |
| FII | 0.1 | 0.13 | 0.09 | 0.12 | 0.08 | 0.07 | 0.11 | 0.09 | 0.07 | 0.07 |
| DII | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.43 | 0.21 | 0.2 | 0.2 |
| Public | 5.21 | 5.18 | 5.22 | 5.2 | 5.24 | 5.24 | 5.25 | 5.5 | 5.4 | 5.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 | 17.86 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.