Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3752 Cr.
Stock P/E
45.1
P/B
4.9
Current Price
₹175.9
Book Value
₹ 35.6
Face Value
1
52W High
₹229.7
52W Low
₹ 149.5
Dividend Yield
0.85%

Orient Electric Overview

Business

Orient Electric Ltd. is a Fast Moving Electrical Goods (FMEG) company primarily operating in India. It designs, manufactures, and markets a wide range of electrical consumer products. The company's core business model revolves around producing quality electrical appliances and distributing them through an extensive multi-channel network (dealers, distributors, modern trade, e-commerce) to reach end consumers across urban and rural markets. It makes money by selling these products, focusing on volume growth, market share expansion, and product innovation.

Revenue Mix

Orient Electric's business is typically segmented into three main categories:

Fans: This is historically its largest and most established segment, offering a wide range of ceiling, table, wall, and stand fans.

Lighting: Includes LED bulbs, luminaires, streetlights, and other lighting solutions for residential, commercial, and industrial applications.

Home Appliances: This segment covers various kitchen and small home appliances such as water heaters, air coolers, toasters, irons, mixer grinders, and juicers.

While specific real-time revenue contributions fluctuate, Fans generally contribute the largest share, followed by Lighting and then Home Appliances.

Industry

The Indian Consumer Durables and FMEG industry is characterized by intense competition, with a mix of organized national players, regional brands, and unorganized segments. Key attributes include strong brand loyalty, extensive distribution networks, and increasing demand for energy-efficient and smart products. Orient Electric holds a prominent position, particularly as one of the largest players in the Indian fans market. In lighting and home appliances, it competes with both domestic and international brands but benefits from its established brand recall and distribution prowess, positioning itself as a significant multi-product FMEG company.

MOAT

Brand Recognition: "Orient" is a well-established and trusted brand in India, especially in the fans category, built over decades.

Extensive Distribution Network: A wide and deep distribution network across India, allowing for broad market penetration in both urban and semi-urban/rural areas.

Manufacturing Capabilities: Own manufacturing facilities for key product lines, providing control over quality and cost.

Product Portfolio & Innovation: A diversified product range catering to various price points and consumer needs, coupled with a focus on R&D for energy efficiency and smart features.

Growth Drivers

Rising Disposable Income & Urbanization: Increasing income levels and growing urban populations are driving demand for consumer durables and premium FMEG products.

Government Initiatives: Schemes like 'Housing for All' and rural electrification initiatives are expanding the addressable market.

Premiumization & Smart Products: Growing consumer preference for energy-efficient, technologically advanced, and smart home appliances.

Category Expansion: Opportunities to expand market share in the relatively newer Lighting and Home Appliances segments and introduce new product categories.

E-commerce & Modern Trade: Increased penetration through online channels and organized retail outlets.

Risks

Intense Competition: The FMEG market is highly competitive, leading to pricing pressures and potential margin erosion.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, aluminum, and plastics can impact manufacturing costs and profitability.

Economic Slowdown: A general slowdown in the Indian economy can dampen consumer spending on discretionary items.

Supply Chain Disruptions: Global supply chain issues, logistics challenges, or geopolitical events can affect production and distribution.

Seasonal Demand: Products like fans and air coolers are highly seasonal, requiring efficient inventory management.

Management & Ownership

Orient Electric Ltd. is part of the CK Birla Group, a diversified conglomerate with a strong legacy in India. The company benefits from professional management, drawing on the group's experience and governance standards. The ownership structure typically includes a significant promoter holding (CK Birla Group), with the remainder held by institutional investors (domestic and foreign) and the public, indicating a blend of strategic control and market-driven oversight.

Outlook

Orient Electric benefits from its strong brand heritage, particularly in the fans segment, and an established distribution network in a growing Indian consumer market. The increasing penetration of electricity, rising disposable incomes, and the shift towards organized players present significant opportunities for growth across its FMEG portfolio, especially in the non-fan segments. However, the outlook is tempered by intense competition from both domestic and international players, potential volatility in raw material prices, and the sensitivity of consumer spending to economic cycles. The company's ability to innovate, expand its product range, and efficiently manage its supply chain will be crucial in maintaining its market position and driving sustainable growth.

Orient Electric Share Price

Live · BSE / NSE · Inception: 2016
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Orient Electric Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 752 788 755 660 817 862 769 703 906 948
Other Income 4 5 2 4 2 3 2 3 2 3
Total Income 756 793 757 664 819 865 772 705 908 952
Total Expenditure 703 757 715 625 756 795 723 665 839 871
Operating Profit 53 36 43 40 63 70 49 40 69 81
Interest 5 7 6 6 6 6 5 5 7 5
Depreciation 15 15 18 20 20 22 19 19 19 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -9 -2
Profit Before Tax 33 13 19 14 37 42 24 16 35 54
Provision for Tax 8 1 5 4 9 11 6 4 9 14
Profit After Tax 24 13 14 10 27 31 18 12 26 40
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 24 13 14 10 27 31 18 12 26 40
Adjusted Earnings Per Share 1.1 0.6 0.7 0.5 1.3 1.5 0.8 0.6 1.2 1.9

Orient Electric Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 212 1600 1864 2062 2033 2448 2529 2812 3094 3326
Other Income 1 6 10 4 6 6 27 16 12 10
Total Income 213 1605 1874 2066 2039 2454 2556 2828 3106 3337
Total Expenditure 188 1463 1723 1885 1813 2217 2379 2668 2890 3098
Operating Profit 25 142 151 181 226 237 178 160 216 239
Interest 3 24 23 26 21 20 22 23 24 22
Depreciation 2 20 23 40 43 47 54 59 79 77
Exceptional Income / Expenses 0 0 0 0 0 0 0 19 0 -11
Profit Before Tax 20 98 105 114 162 170 102 96 112 129
Provision for Tax 8 34 36 36 42 43 26 21 29 33
Profit After Tax 12 64 69 79 120 127 76 75 83 96
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 64 69 79 120 127 76 75 83 96
Adjusted Earnings Per Share 0 3 3.3 3.7 5.6 6 3.6 3.5 3.9 4.5

Orient Electric Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 213 263 307 359 456 541 585 639 694
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 56 34 25 0 2 0 0 0 0
Other Non-Current Liabilities -32 -19 -7 49 29 48 71 64 41
Total Current Liabilities 467 505 544 530 650 572 584 718 785
Total Liabilities 705 784 869 939 1136 1161 1239 1421 1521
Fixed Assets 109 106 117 190 186 212 226 236 440
Other Non-Current Assets 11 19 29 49 57 54 144 266 35
Total Current Assets 584 659 724 700 893 895 853 919 1046
Total Assets 705 784 869 939 1136 1161 1239 1421 1521

Orient Electric Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 23 31 32 7 140 150 164 66
Cash Flow from Operating Activities 59 91 132 129 427 -1 190 118 88
Cash Flow from Investing Activities -6 -22 -31 -51 -151 78 -110 -171 -29
Cash Flow from Financing Activities -40 -62 -100 -103 -144 -67 -66 -46 -72
Net Cash Inflow / Outflow 13 7 1 -24 133 10 14 -98 -13
Closing Cash & Cash Equivalent 23 31 32 7 140 150 164 66 52

Orient Electric Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 3.02 3.27 3.71 5.64 5.97 3.56 3.53 3.9
CEPS(Rs) 0 3.95 4.35 5.6 7.68 8.19 6.08 6.29 7.6
DPS(Rs) 0 1 1 1.15 2 2 1.5 1.5 1.5
Book NAV/Share(Rs) 0 12.41 14.45 16.76 21.13 25.11 27.23 29.82 32.25
Core EBITDA Margin(%) 10.1 8.22 7.33 8.21 10.39 9.1 5.63 4.83 6.18
EBIT Margin(%) 9.72 7.37 6.63 6.53 8.64 7.48 4.64 4 4.14
Pre Tax Margin(%) 8.56 5.89 5.44 5.31 7.66 6.68 3.81 3.22 3.4
PAT Margin (%) 5.01 3.86 3.6 3.66 5.67 4.98 2.83 2.52 2.52
Cash Profit Margin (%) 5.76 5.05 4.79 5.52 7.71 6.83 4.83 4.49 4.92
ROA(%) 1.68 8.6 8.39 8.7 11.54 11.03 6.32 5.66 5.66
ROE(%) 6.17 28.15 24.33 23.75 29.78 25.81 13.64 12.38 12.56
ROCE(%) 5.41 28.03 28.69 31.22 39.32 37.01 21.57 19.05 19.91
Receivable days 559.16 82.18 73.75 64.18 62.08 53.52 50.9 49.91 53.93
Inventory Days 273.22 42.39 44.8 46.73 46.26 41.3 41.65 36.59 41.21
Payable days 477.84 81.97 90.01 88.23 109.12 100.06 90.28 90.8 97.42
PER(x) 0 0 46.72 53.32 55.12 53.9 75.85 54.69 53.65
Price/Book(x) 0 0 10.56 11.79 14.72 12.81 9.93 6.47 6.49
Dividend Yield(%) 0 0 0.66 0.58 0.64 0.62 0.55 0.78 0.72
EV/Net Sales(x) 0.88 0.11 1.79 2.08 3.13 2.73 2.21 1.45 1.43
EV/Core EBITDA(x) 7.59 1.24 22.16 23.73 28.16 28.21 31.53 25.47 20.54
Net Sales Growth(%) 0 653.62 16.54 10.59 -1.42 20.46 3.3 11.19 10.01
EBIT Growth(%) 0 433.75 4.46 9.89 30.09 4.06 -34.71 -3.68 14.19
PAT Growth(%) 0 441.56 8.25 13.43 52.3 5.76 -40.11 -0.76 10.55
EPS Growth(%) 0 0 8.25 13.43 52.3 5.76 -40.27 -1.04 10.55
Debt/Equity(x) 1.1 0.71 0.44 0.28 0.03 0.03 0.02 0.03 0.02
Current Ratio(x) 1.25 1.31 1.33 1.32 1.37 1.56 1.46 1.28 1.33
Quick Ratio(x) 0.87 0.89 0.84 0.78 0.99 0.99 0.97 0.84 0.79
Interest Cover(x) 8.44 5 5.59 5.37 8.81 9.37 5.6 5.14 5.63
Total Debt/Mcap(x) 0 0 0.04 0.02 0 0 0 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +8% +8%
Operating Profit CAGR +35% -3% +4%
PAT CAGR +11% -13% +1%
Share Price CAGR -22% -10% -11%
ROE Average +13% +13% +19% +20%
ROCE Average +20% +20% +27% +26%

Orient Electric Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 38.31 %
FII 3.41 %
DII (MF + Insurance) 32.59 %
Public (retail) 61.69 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 38.3138.3138.3138.3138.3138.3138.3138.3138.3138.31
FII 5.936.526.566.997.096.926.876.343.63.41
DII 29.2327.227.7727.9427.9428.0228.1829.3631.9832.59
Public 61.6961.6961.6961.6961.6961.6961.6961.6961.6961.69
Others 0000000000
Total 100100100100100100100100100100

Orient Electric Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Orient Electric Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Orient Electric Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.31%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 90.8 to 97.42days.
  • Stock is trading at 4.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp