Consumer Food · Founded 1960 · www.obl.org.in · BSE 507690 · · ISIN INE247F01018
No Notes Added Yet
1. Business Overview
Orient Beverages Ltd. (OBL) is primarily engaged in the manufacturing, bottling, and distribution of non-alcoholic beverages. The company operates as a key bottling partner for The Coca-Cola Company in India, specifically in certain regions of West Bengal and Odisha. Its core business model involves producing and distributing a wide range of Coca-Cola products, including carbonated soft drinks (e.g., Coca-Cola, Thums Up, Sprite, Fanta), packaged drinking water (Kinley), and juices/juice drinks (Maaza, Minute Maid). The company makes money by selling these bottled beverages through a vast distribution network to retailers, wholesalers, and directly to consumers within its designated territories.
2. Key Segments / Revenue Mix
Specific revenue mix breakdowns by product category (e.g., carbonated soft drinks vs. juices vs. water) are not readily available in public domain without detailed financial reports. However, based on the nature of its bottling agreement with Coca-Cola, its revenue is generated across the broad portfolio of Coca-Cola brands it bottles and distributes. This would typically include a significant portion from carbonated soft drinks, followed by packaged water and juices/juice drinks.
3. Industry & Positioning
The Indian beverage industry is large, growing, and highly competitive, dominated by global giants like The Coca-Cola Company and PepsiCo, alongside strong domestic players. Orient Beverages Ltd. operates within this ecosystem as a crucial operational partner for Coca-Cola. Its positioning is not as an independent brand competing with these giants, but rather as an exclusive manufacturer and distributor for Coca-Cola brands within its assigned geographic territories. This gives it a strong standing within its operational areas, leveraging the brand strength and marketing power of Coca-Cola, while competing with other beverage companies (both local and national) for market share of the overall beverage consumption.
4. Competitive Advantage (Moat)
Orient Beverages Ltd.'s primary competitive advantage is derived from its exclusive and long-standing bottling agreement with The Coca-Cola Company for its territories. This provides:
Brand Strength: Access to a portfolio of globally recognized and highly demanded brands (Coca-Cola, Thums Up, Sprite, Maaza, Kinley).
Distribution Network: An established and efficient distribution network built over years to serve its designated regions, which is critical for last-mile delivery of beverages.
Operational Scale & Efficiency: Economies of scale in manufacturing and logistics within its bottling territories, allowing for cost-effective production and distribution.
Marketing Support: Indirect benefit from Coca-Cola's extensive national and global marketing campaigns.
However, it also implies a dependency on the franchisor.
5. Growth Drivers
Rising Disposable Incomes: Increasing consumer spending power in India, especially in its operational regions, fuels demand for packaged beverages.
Urbanization & Changing Lifestyles: Growing urban population and a shift towards convenience foods and beverages.
Product Portfolio Expansion: Introduction of new products or variants by Coca-Cola, which OBL would then bottle and distribute.
Increased Per Capita Consumption: India's per capita beverage consumption is still lower than many developed markets, offering significant headroom for growth.
Operational Efficiency: Continuous improvements in manufacturing and distribution efficiency can boost profitability.
Territory Expansion (Potential): Any future expansion of its bottling territories by Coca-Cola could be a significant growth driver.
6. Risks
Dependence on Coca-Cola: The business is highly reliant on its bottling agreement and relationship with The Coca-Cola Company. Any changes in terms, non-renewal, or shift in Coca-Cola's strategy could significantly impact the company.
Intense Competition: Despite its brand advantage, the overall beverage market is highly competitive, facing challenges from other major brands and local players.
Raw Material Price Volatility: Fluctuations in prices of key inputs like sugar, packaging materials (PET, glass), and fuel can impact margins.
Regulatory & Environmental Risks: Stricter regulations on sugar-sweetened beverages, water usage, and plastic waste management could increase costs or reduce demand.
Health Consciousness: A growing consumer trend towards healthier alternatives may impact sales of sugary carbonated soft drinks.
Seasonal Demand: Beverage sales are typically highly seasonal, with higher demand during summer months, leading to working capital management challenges.
7. Management & Ownership
Orient Beverages Ltd. is a promoter-led company with significant ownership held by the promoter family. The management team is expected to have extensive experience in the bottling and distribution of fast-moving consumer goods (FMCG), particularly beverages. Their focus would typically be on operational excellence, maintaining strong relationships with the franchisor (Coca-Cola), and expanding market penetration within their assigned territories. The ownership structure generally implies a long-term strategic view by the promoters in managing the business.
8. Outlook
Orient Beverages Ltd. operates in a structurally growing market driven by India's demographics and increasing disposable incomes. Its strong association with The Coca-Cola Company provides a robust foundation, leveraging global brands and marketing strength. The company's established manufacturing and distribution capabilities in its operational territories offer a competitive edge.
However, the outlook also involves navigating intense competition, potential shifts in consumer preferences towards healthier drinks, and volatility in raw material costs. Its fortunes are largely tied to the performance and strategic decisions of The Coca-Cola Company in India, making the sustainability and terms of its bottling agreement a key factor. Future growth will depend on its ability to efficiently cater to increasing demand for Coca-Cola's diverse product portfolio, adapt to evolving market trends, and maintain operational cost efficiencies.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 37 | 34 | 39 | 44 | 40 | 39 | 41 | 47 | 42 | 45 |
| Other Income | 1 | 2 | 4 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
| Total Income | 38 | 36 | 43 | 46 | 42 | 41 | 44 | 49 | 44 | 47 |
| Total Expenditure | 36 | 32 | 37 | 41 | 39 | 38 | 41 | 44 | 40 | 42 |
| Operating Profit | 2 | 4 | 6 | 5 | 3 | 3 | 3 | 5 | 4 | 6 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | 1 | 3 | 2 | 1 | 0 | 0 | 2 | 1 | 3 |
| Provision for Tax | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 |
| Profit After Tax | -6 | 1 | 3 | 2 | 0 | 0 | 0 | 2 | 1 | 2 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | 1 | 3 | 2 | 0 | 0 | 0 | 2 | 1 | 2 |
| Adjusted Earnings Per Share | -26.4 | 5.4 | 12.4 | 11 | 1.1 | 1.7 | 0.3 | 7.9 | 3.4 | 9.5 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 44 | 53 | 77 | 84 | 46 | 74 | 114 | 149 | 164 | 175 |
| Other Income | 3 | 3 | 3 | 4 | 4 | 9 | 8 | 8 | 10 | 10 |
| Total Income | 47 | 56 | 80 | 88 | 51 | 83 | 122 | 157 | 173 | 184 |
| Total Expenditure | 41 | 50 | 72 | 81 | 53 | 76 | 110 | 140 | 159 | 167 |
| Operating Profit | 6 | 6 | 8 | 7 | -2 | 7 | 12 | 17 | 14 | 18 |
| Interest | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 8 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 3 | 1 | -8 | 0 | 3 | 0 | 4 | 6 |
| Provision for Tax | 1 | 0 | 1 | 1 | -0 | -1 | 0 | 0 | 1 | 2 |
| Profit After Tax | 0 | 1 | 2 | 0 | -8 | 1 | 3 | 0 | 3 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 2 | 0 | -8 | 1 | 3 | 0 | 3 | 5 |
| Adjusted Earnings Per Share | 1.8 | 5.5 | 11 | 1.9 | -37.2 | 3.8 | 13.1 | 0.3 | 14 | 21.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 30% | 14% | 0% |
| Operating Profit CAGR | -18% | 26% | 15% | 0% |
| PAT CAGR | 0% | 44% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | 17% | 26% | 6% |
| ROE Average | 16% | 11% | -1% | 2% |
| ROCE Average | 14% | 13% | 8% | 9% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 20 | 22 | 22 | 14 | 15 | 18 | 18 | 21 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 12 | 16 | 13 | 13 | 14 | 15 | 22 | 10 | 35 |
| Other Non-Current Liabilities | 5 | 6 | 6 | 6 | 5 | 8 | 7 | 6 | 7 |
| Total Current Liabilities | 30 | 34 | 39 | 46 | 56 | 63 | 74 | 87 | 69 |
| Total Liabilities | 67 | 75 | 80 | 86 | 89 | 101 | 119 | 122 | 132 |
| Fixed Assets | 13 | 14 | 16 | 16 | 16 | 25 | 41 | 34 | 30 |
| Other Non-Current Assets | 15 | 16 | 16 | 18 | 17 | 21 | 14 | 14 | 12 |
| Total Current Assets | 38 | 45 | 47 | 52 | 56 | 56 | 65 | 74 | 90 |
| Total Assets | 67 | 75 | 80 | 86 | 89 | 101 | 119 | 122 | 132 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 5 | 3 | 2 | 3 | 3 | 4 | 5 |
| Cash Flow from Operating Activities | 1 | 5 | 7 | 4 | -7 | 1 | 6 | 15 | -0 |
| Cash Flow from Investing Activities | -3 | -2 | -4 | -4 | 2 | 1 | -15 | -3 | -5 |
| Cash Flow from Financing Activities | 2 | -0 | -5 | -1 | 6 | -2 | 9 | -11 | 6 |
| Net Cash Inflow / Outflow | 0 | 3 | -1 | -1 | 1 | 0 | 1 | 1 | 1 |
| Closing Cash & Cash Equivalent | 2 | 5 | 3 | 2 | 3 | 3 | 4 | 5 | 6 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.81 | 5.47 | 10.98 | 1.91 | -37.22 | 3.75 | 13.09 | 0.25 | 13.97 |
| CEPS(Rs) | 7.54 | 11.61 | 18.22 | 9.15 | -29.93 | 11.34 | 24.8 | 13.52 | 25.81 |
| DPS(Rs) | 0.8 | 0.8 | 0.8 | 0.5 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 87.34 | 91.85 | 101.43 | 101.5 | 64.09 | 68.68 | 81.83 | 82.48 | 97.21 |
| Core EBITDA Margin(%) | 5.34 | 5.6 | 6.64 | 3.48 | -13.57 | -2.73 | 4.1 | 5.88 | 2.8 |
| EBIT Margin(%) | 9.24 | 8.53 | 8.7 | 6.15 | -7.34 | 7.87 | 8.71 | 5.88 | 7.16 |
| Pre Tax Margin(%) | 2.66 | 2.35 | 4 | 1.12 | -18.26 | 0.11 | 2.73 | 0.2 | 2.4 |
| PAT Margin (%) | 0.82 | 2.18 | 3.07 | 0.49 | -17.35 | 1.1 | 2.48 | 0.06 | 1.85 |
| Cash Profit Margin (%) | 3.42 | 4.62 | 5.1 | 2.35 | -13.95 | 3.32 | 4.69 | 1.97 | 3.41 |
| ROA(%) | 0.59 | 1.67 | 3.06 | 0.5 | -9.19 | 0.86 | 2.57 | 0.07 | 2.38 |
| ROE(%) | 2.07 | 6.11 | 11.36 | 1.88 | -44.96 | 5.66 | 17.39 | 0.5 | 15.55 |
| ROCE(%) | 9.26 | 9.22 | 12.56 | 9.28 | -5.79 | 9.3 | 13.44 | 10.67 | 13.51 |
| Receivable days | 48.93 | 44.93 | 32.66 | 27.63 | 45.96 | 29.99 | 25.74 | 24.33 | 26.72 |
| Inventory Days | 35.91 | 32.65 | 24.17 | 26.26 | 54.03 | 40.14 | 35.34 | 32.65 | 30.24 |
| Payable days | 99.59 | 89.05 | 79.97 | 105.18 | 248.44 | 167.95 | 129 | 106.84 | 80.32 |
| PER(x) | 91.25 | 17.18 | 7.9 | 27.61 | 0 | 19.34 | 8.01 | 1155.32 | 18.12 |
| Price/Book(x) | 1.89 | 1.02 | 0.86 | 0.52 | 1.08 | 1.06 | 1.28 | 3.56 | 2.6 |
| Dividend Yield(%) | 0.49 | 0.85 | 0.92 | 0.95 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.43 | 0.92 | 0.62 | 0.53 | 1.25 | 0.84 | 0.74 | 0.81 | 0.73 |
| EV/Core EBITDA(x) | 11.07 | 8.18 | 5.76 | 6.67 | -31.65 | 8.36 | 6.76 | 7.19 | 8.42 |
| Net Sales Growth(%) | 0 | 21.75 | 45.23 | 9.01 | -44.94 | 59.17 | 54.72 | 30.18 | 10.07 |
| EBIT Growth(%) | 0 | 5.07 | 45.13 | -22.85 | -165.68 | 270.53 | 71.3 | -12.13 | 34.12 |
| PAT Growth(%) | 0 | 203.05 | 100.59 | -82.61 | -2048.58 | 110.09 | 248.55 | -96.87 | 3313.11 |
| EPS Growth(%) | 0 | 203.05 | 100.59 | -82.61 | -2048.63 | 110.09 | 248.56 | -98.06 | 5401.81 |
| Debt/Equity(x) | 1.52 | 1.66 | 1.47 | 1.62 | 3.34 | 3.36 | 3.71 | 3.52 | 3.42 |
| Current Ratio(x) | 1.26 | 1.35 | 1.21 | 1.14 | 0.99 | 0.88 | 0.88 | 0.85 | 1.32 |
| Quick Ratio(x) | 1.11 | 1.2 | 1.08 | 0.99 | 0.87 | 0.73 | 0.71 | 0.69 | 1.12 |
| Interest Cover(x) | 1.4 | 1.38 | 1.85 | 1.22 | -0.67 | 1.01 | 1.46 | 1.04 | 1.5 |
| Total Debt/Mcap(x) | 0.81 | 1.62 | 1.72 | 3.12 | 3.11 | 3.18 | 2.89 | 0.99 | 1.31 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.82 | 44.82 | 44.82 | 44.82 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 | 44.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +30% | +14% | — |
| Operating Profit CAGR | -18% | +26% | +15% | — |
| PAT CAGR | — | +44% | — | — |
| Share Price CAGR | -15% | +17% | +26% | +6% |
| ROE Average | +16% | +11% | -1% | +2% |
| ROCE Average | +14% | +13% | +8% | +9% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.