Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹45 Cr.
Stock P/E
15
P/B
1.8
Current Price
₹209.5
Book Value
₹ 118.2
Face Value
10
52W High
₹291.3
52W Low
₹ 157
Dividend Yield
0%

Orient Beverages Overview

1. Business Overview

Orient Beverages Ltd. (OBL) is primarily engaged in the manufacturing, bottling, and distribution of non-alcoholic beverages. The company operates as a key bottling partner for The Coca-Cola Company in India, specifically in certain regions of West Bengal and Odisha. Its core business model involves producing and distributing a wide range of Coca-Cola products, including carbonated soft drinks (e.g., Coca-Cola, Thums Up, Sprite, Fanta), packaged drinking water (Kinley), and juices/juice drinks (Maaza, Minute Maid). The company makes money by selling these bottled beverages through a vast distribution network to retailers, wholesalers, and directly to consumers within its designated territories.

2. Key Segments / Revenue Mix

Specific revenue mix breakdowns by product category (e.g., carbonated soft drinks vs. juices vs. water) are not readily available in public domain without detailed financial reports. However, based on the nature of its bottling agreement with Coca-Cola, its revenue is generated across the broad portfolio of Coca-Cola brands it bottles and distributes. This would typically include a significant portion from carbonated soft drinks, followed by packaged water and juices/juice drinks.

3. Industry & Positioning

The Indian beverage industry is large, growing, and highly competitive, dominated by global giants like The Coca-Cola Company and PepsiCo, alongside strong domestic players. Orient Beverages Ltd. operates within this ecosystem as a crucial operational partner for Coca-Cola. Its positioning is not as an independent brand competing with these giants, but rather as an exclusive manufacturer and distributor for Coca-Cola brands within its assigned geographic territories. This gives it a strong standing within its operational areas, leveraging the brand strength and marketing power of Coca-Cola, while competing with other beverage companies (both local and national) for market share of the overall beverage consumption.

4. Competitive Advantage (Moat)

Orient Beverages Ltd.'s primary competitive advantage is derived from its exclusive and long-standing bottling agreement with The Coca-Cola Company for its territories. This provides:

Brand Strength: Access to a portfolio of globally recognized and highly demanded brands (Coca-Cola, Thums Up, Sprite, Maaza, Kinley).

Distribution Network: An established and efficient distribution network built over years to serve its designated regions, which is critical for last-mile delivery of beverages.

Operational Scale & Efficiency: Economies of scale in manufacturing and logistics within its bottling territories, allowing for cost-effective production and distribution.

Marketing Support: Indirect benefit from Coca-Cola's extensive national and global marketing campaigns.

However, it also implies a dependency on the franchisor.

5. Growth Drivers

Rising Disposable Incomes: Increasing consumer spending power in India, especially in its operational regions, fuels demand for packaged beverages.

Urbanization & Changing Lifestyles: Growing urban population and a shift towards convenience foods and beverages.

Product Portfolio Expansion: Introduction of new products or variants by Coca-Cola, which OBL would then bottle and distribute.

Increased Per Capita Consumption: India's per capita beverage consumption is still lower than many developed markets, offering significant headroom for growth.

Operational Efficiency: Continuous improvements in manufacturing and distribution efficiency can boost profitability.

Territory Expansion (Potential): Any future expansion of its bottling territories by Coca-Cola could be a significant growth driver.

6. Risks

Dependence on Coca-Cola: The business is highly reliant on its bottling agreement and relationship with The Coca-Cola Company. Any changes in terms, non-renewal, or shift in Coca-Cola's strategy could significantly impact the company.

Intense Competition: Despite its brand advantage, the overall beverage market is highly competitive, facing challenges from other major brands and local players.

Raw Material Price Volatility: Fluctuations in prices of key inputs like sugar, packaging materials (PET, glass), and fuel can impact margins.

Regulatory & Environmental Risks: Stricter regulations on sugar-sweetened beverages, water usage, and plastic waste management could increase costs or reduce demand.

Health Consciousness: A growing consumer trend towards healthier alternatives may impact sales of sugary carbonated soft drinks.

Seasonal Demand: Beverage sales are typically highly seasonal, with higher demand during summer months, leading to working capital management challenges.

7. Management & Ownership

Orient Beverages Ltd. is a promoter-led company with significant ownership held by the promoter family. The management team is expected to have extensive experience in the bottling and distribution of fast-moving consumer goods (FMCG), particularly beverages. Their focus would typically be on operational excellence, maintaining strong relationships with the franchisor (Coca-Cola), and expanding market penetration within their assigned territories. The ownership structure generally implies a long-term strategic view by the promoters in managing the business.

8. Outlook

Orient Beverages Ltd. operates in a structurally growing market driven by India's demographics and increasing disposable incomes. Its strong association with The Coca-Cola Company provides a robust foundation, leveraging global brands and marketing strength. The company's established manufacturing and distribution capabilities in its operational territories offer a competitive edge.

However, the outlook also involves navigating intense competition, potential shifts in consumer preferences towards healthier drinks, and volatility in raw material costs. Its fortunes are largely tied to the performance and strategic decisions of The Coca-Cola Company in India, making the sustainability and terms of its bottling agreement a key factor. Future growth will depend on its ability to efficiently cater to increasing demand for Coca-Cola's diverse product portfolio, adapt to evolving market trends, and maintain operational cost efficiencies.

Orient Beverages Share Price

Live · BSE · Inception: 1960
| |
Volume
Price

Orient Beverages Quarterly Price

Show Value Show %

Orient Beverages Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 37 34 39 44 40 39 41 47 42 45
Other Income 1 2 4 2 2 3 3 3 2 2
Total Income 38 36 43 46 42 41 44 49 44 47
Total Expenditure 36 32 37 41 39 38 41 44 40 42
Operating Profit 2 4 6 5 3 3 3 5 4 6
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses -5 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 1 3 2 1 0 0 2 1 3
Provision for Tax -0 -0 0 0 1 0 0 1 0 1
Profit After Tax -6 1 3 2 0 0 0 2 1 2
Adjustments 0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments -6 1 3 2 0 0 0 2 1 2
Adjusted Earnings Per Share -26.4 5.4 12.4 11 1.1 1.7 0.3 7.9 3.4 9.5

Orient Beverages Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 44 53 77 84 46 74 114 149 164 175
Other Income 3 3 3 4 4 9 8 8 10 10
Total Income 47 56 80 88 51 83 122 157 173 184
Total Expenditure 41 50 72 81 53 76 110 140 159 167
Operating Profit 6 6 8 7 -2 7 12 17 14 18
Interest 3 3 4 4 5 6 7 8 8 8
Depreciation 1 1 2 2 2 2 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -5 0 0
Profit Before Tax 1 1 3 1 -8 0 3 0 4 6
Provision for Tax 1 0 1 1 -0 -1 0 0 1 2
Profit After Tax 0 1 2 0 -8 1 3 0 3 5
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 0 1 2 0 -8 1 3 0 3 5
Adjusted Earnings Per Share 1.8 5.5 11 1.9 -37.2 3.8 13.1 0.3 14 21.1

Orient Beverages Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 19 20 22 22 14 15 18 18 21
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 12 16 13 13 14 15 22 10 35
Other Non-Current Liabilities 5 6 6 6 5 8 7 6 7
Total Current Liabilities 30 34 39 46 56 63 74 87 69
Total Liabilities 67 75 80 86 89 101 119 122 132
Fixed Assets 13 14 16 16 16 25 41 34 30
Other Non-Current Assets 15 16 16 18 17 21 14 14 12
Total Current Assets 38 45 47 52 56 56 65 74 90
Total Assets 67 75 80 86 89 101 119 122 132

Orient Beverages Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 5 3 2 3 3 4 5
Cash Flow from Operating Activities 1 5 7 4 -7 1 6 15 -0
Cash Flow from Investing Activities -3 -2 -4 -4 2 1 -15 -3 -5
Cash Flow from Financing Activities 2 -0 -5 -1 6 -2 9 -11 6
Net Cash Inflow / Outflow 0 3 -1 -1 1 0 1 1 1
Closing Cash & Cash Equivalent 2 5 3 2 3 3 4 5 6

Orient Beverages Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.81 5.47 10.98 1.91 -37.22 3.75 13.09 0.25 13.97
CEPS(Rs) 7.54 11.61 18.22 9.15 -29.93 11.34 24.8 13.52 25.81
DPS(Rs) 0.8 0.8 0.8 0.5 0 0 0 0 0
Book NAV/Share(Rs) 87.34 91.85 101.43 101.5 64.09 68.68 81.83 82.48 97.21
Core EBITDA Margin(%) 5.34 5.6 6.64 3.48 -13.57 -2.73 4.1 5.88 2.8
EBIT Margin(%) 9.24 8.53 8.7 6.15 -7.34 7.87 8.71 5.88 7.16
Pre Tax Margin(%) 2.66 2.35 4 1.12 -18.26 0.11 2.73 0.2 2.4
PAT Margin (%) 0.82 2.18 3.07 0.49 -17.35 1.1 2.48 0.06 1.85
Cash Profit Margin (%) 3.42 4.62 5.1 2.35 -13.95 3.32 4.69 1.97 3.41
ROA(%) 0.59 1.67 3.06 0.5 -9.19 0.86 2.57 0.07 2.38
ROE(%) 2.07 6.11 11.36 1.88 -44.96 5.66 17.39 0.5 15.55
ROCE(%) 9.26 9.22 12.56 9.28 -5.79 9.3 13.44 10.67 13.51
Receivable days 48.93 44.93 32.66 27.63 45.96 29.99 25.74 24.33 26.72
Inventory Days 35.91 32.65 24.17 26.26 54.03 40.14 35.34 32.65 30.24
Payable days 99.59 89.05 79.97 105.18 248.44 167.95 129 106.84 80.32
PER(x) 91.25 17.18 7.9 27.61 0 19.34 8.01 1155.32 18.12
Price/Book(x) 1.89 1.02 0.86 0.52 1.08 1.06 1.28 3.56 2.6
Dividend Yield(%) 0.49 0.85 0.92 0.95 0 0 0 0 0
EV/Net Sales(x) 1.43 0.92 0.62 0.53 1.25 0.84 0.74 0.81 0.73
EV/Core EBITDA(x) 11.07 8.18 5.76 6.67 -31.65 8.36 6.76 7.19 8.42
Net Sales Growth(%) 0 21.75 45.23 9.01 -44.94 59.17 54.72 30.18 10.07
EBIT Growth(%) 0 5.07 45.13 -22.85 -165.68 270.53 71.3 -12.13 34.12
PAT Growth(%) 0 203.05 100.59 -82.61 -2048.58 110.09 248.55 -96.87 3313.11
EPS Growth(%) 0 203.05 100.59 -82.61 -2048.63 110.09 248.56 -98.06 5401.81
Debt/Equity(x) 1.52 1.66 1.47 1.62 3.34 3.36 3.71 3.52 3.42
Current Ratio(x) 1.26 1.35 1.21 1.14 0.99 0.88 0.88 0.85 1.32
Quick Ratio(x) 1.11 1.2 1.08 0.99 0.87 0.73 0.71 0.69 1.12
Interest Cover(x) 1.4 1.38 1.85 1.22 -0.67 1.01 1.46 1.04 1.5
Total Debt/Mcap(x) 0.81 1.62 1.72 3.12 3.11 3.18 2.89 0.99 1.31

Orient Beverages Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.16 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 44.84 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.1655.1655.1655.1655.1655.1655.1655.1655.1655.16
FII 0000000000
DII 0.030.030.030.03000000
Public 44.8444.8444.8444.8444.8444.8444.8444.8444.8444.84
Others 0000000000
Total 100100100100100100100100100100

Orient Beverages Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +30% +14%
Operating Profit CAGR -18% +26% +15%
PAT CAGR +44%
Share Price CAGR -15% +17% +26% +6%
ROE Average +16% +11% -1% +2%
ROCE Average +14% +13% +8% +9%

News & Updates

See more…

Orient Beverages Pros & Cons

Pros

  • Debtor days have improved from 106.84 to 80.32days.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp