Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

Orient Bell

₹281.6 8.5 | 3.1%

Last updated: 10:19

Consolidated Standalone

Last updated: 10:19

Orient Bell Overview

Orient Bell Ltd is an totally India-based company, that is engaged inside the manufacture and trading of digital, vitrified, ceramic and ultra-vitrified tiles. The Company gives tiles for both wall and floor in diverse colours, along with beige, black, blue and brown. It gives tiles in various styles, along with floral, geometric, picture, marble and simple. The Company's products encompass Adams Brown, Adams Crema, Alps Grey, Amo Brown, Amo Crema, Amo Grey, ODH Pamola HL, DGVT Barca Slate, ODG Travertine Brown LT, Armor Brown, Asta Beige, BDG...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Orient Bell Key Financials

Market Cap ₹414 Cr.

Stock P/E 145.7

P/B 1.3

Current Price ₹281.6

Book Value ₹ 219

Face Value 10

52W High ₹350

Dividend Yield 0.18%

52W Low ₹ 215.2

Edit Ratio

Orient Bell Share Price

₹ | |

Volume
Price

Orient Bell Quarterly Price

Quarterly Monthly
Show Value Show %

Orient Bell Peer Comparison

Orient Bell Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 160 162 208 148 160 163 198 143 165 169
Other Income 1 0 1 1 0 1 1 1 1 1
Total Income 160 163 209 149 161 164 199 144 166 169
Total Expenditure 154 161 197 144 153 156 190 138 156 159
Operating Profit 6 1 12 5 8 8 10 6 10 11
Interest 0 0 1 1 1 1 1 1 1 1
Depreciation 5 6 5 6 6 6 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -5 6 -2 1 1 3 -1 3 4
Provision for Tax 0 -1 2 -0 -0 0 1 -0 1 1
Profit After Tax 0 -3 5 -2 1 1 2 -1 3 3
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 -3 5 -2 1 1 3 -0 3 3
Adjusted Earnings Per Share 0.5 -2.3 3.4 -1.3 0.7 0.7 1.9 -0.3 2.2 2.3

Orient Bell Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 574 585 637 648 571 492 502 654 705 674 670 675
Other Income 3 1 3 2 2 5 2 3 5 3 3 4
Total Income 577 586 640 650 573 498 505 657 710 677 672 678
Total Expenditure 516 538 583 601 534 466 470 599 658 654 642 643
Operating Profit 61 48 57 49 39 31 34 59 53 24 31 37
Interest 25 24 13 7 9 8 6 4 2 2 5 4
Depreciation 19 19 19 15 17 21 21 21 21 21 23 20
Exceptional Income / Expenses 0 0 0 20 0 0 3 0 0 0 0 0
Profit Before Tax 17 5 25 47 14 3 11 35 30 1 4 9
Provision for Tax 8 3 11 7 5 -4 4 3 7 0 1 3
Profit After Tax 10 2 14 40 9 7 7 32 22 1 3 7
Adjustments 0 0 1 -0 0 0 1 0 0 0 0 0
Profit After Adjustments 10 2 15 40 9 7 8 32 22 1 3 9
Adjusted Earnings Per Share 7.2 1.5 10.6 28 6.5 5 5.4 22.3 15.5 0.6 1.9 6.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 1% 6% 2%
Operating Profit CAGR 29% -19% 0% -7%
PAT CAGR 200% -55% -16% -11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% -18% 4% 7%
ROE Average 1% 3% 5% 6%
ROCE Average 2% 5% 7% 9%

Orient Bell Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 175 177 182 222 233 240 249 285 310 313 316
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 83 89 47 27 32 33 24 2 0 41 30
Other Non-Current Liabilities 8 18 29 38 40 44 45 39 40 33 33
Total Current Liabilities 250 227 169 153 156 105 120 140 142 167 151
Total Liabilities 516 510 426 441 461 422 439 465 492 554 529
Fixed Assets 228 234 201 196 239 233 207 207 250 296 278
Other Non-Current Assets 58 55 29 14 12 14 19 25 25 15 17
Total Current Assets 230 221 196 231 210 175 214 233 217 243 234
Total Assets 516 510 426 441 461 422 439 465 492 554 529

Orient Bell Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 4 0 0 0 0 0 1 3 3 13
Cash Flow from Operating Activities 56 54 51 27 41 65 19 44 34 40 33
Cash Flow from Investing Activities -29 -9 -14 5 -56 -4 5 -12 -21 -63 -8
Cash Flow from Financing Activities -29 -46 -37 -32 15 -61 -23 -29 -13 33 -5
Net Cash Inflow / Outflow -2 -1 -0 0 -0 0 1 2 -0 10 21
Closing Cash & Cash Equivalent 4 3 0 0 0 0 1 3 3 13 34

Orient Bell Ratios

# Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.25 1.5 10.58 28 6.51 4.98 5.35 22.3 15.52 0.63 1.94
CEPS(Rs) 20.92 15.8 23.06 38.7 17.84 19.19 19.22 36.59 30.09 15.31 17.31
DPS(Rs) 1.5 0.5 0.5 0.5 0.5 0 0.5 1 1 0.5 0.5
Book NAV/Share(Rs) 82.49 83.4 127.96 155.84 162.16 166.29 172.71 195.25 210.38 211.81 214.31
Core EBITDA Margin(%) 9.33 7.37 7.72 6.95 6.36 5.21 6.27 8.35 6.59 3.05 4.11
EBIT Margin(%) 6.84 4.54 5.42 8.08 3.85 2.14 3.21 5.89 4.5 0.45 1.25
Pre Tax Margin(%) 2.81 0.72 3.52 7 2.35 0.52 2.11 5.27 4.16 0.16 0.55
PAT Margin (%) 1.59 0.32 1.93 5.92 1.53 1.36 1.37 4.83 3.13 0.13 0.42
Cash Profit Margin (%) 4.58 3.38 4.64 8.14 4.36 5.47 5.39 7.92 6.07 3.25 3.71
ROA(%) 1.95 0.4 2.9 9.23 1.97 1.55 1.63 7.11 4.7 0.17 0.52
ROE(%) 9.22 1.81 9.22 19.86 3.93 2.91 2.9 12.15 7.67 0.3 0.91
ROCE(%) 14.12 9.56 13.02 18.48 7.09 3.44 5.75 13.65 10.65 0.92 2.4
Receivable days 44.81 41.92 45.19 61.49 75.82 74.01 64.01 53.59 54.56 64.52 69.97
Inventory Days 70.49 73.92 51.62 44.09 54.61 60.5 50.19 35.29 39.41 46.56 40.2
Payable days 158.33 162.97 109.22 96.99 106.05 114.34 131.88 133.25 142.74 163.07 150.29
PER(x) 9.73 34.72 16.36 9.8 26.48 11.15 38.14 22.67 32.19 554.13 117.34
Price/Book(x) 0.85 0.62 1.35 1.76 1.06 0.33 1.18 2.59 2.38 1.64 1.06
Dividend Yield(%) 2.13 0.96 0.29 0.18 0.29 0 0.24 0.2 0.2 0.14 0.22
EV/Net Sales(x) 0.5 0.42 0.55 0.72 0.6 0.26 0.54 1.07 1.02 0.79 0.51
EV/Core EBITDA(x) 4.66 5.04 6.14 9.4 8.81 4.07 7.98 11.88 13.73 22.56 11.15
Net Sales Growth(%) 5.02 1.91 9.02 1.63 -11.84 -13.81 2.07 30.22 7.76 -4.34 -0.7
EBIT Growth(%) 28.32 -32.11 32.53 43.06 -58.93 -52.15 53.1 138.8 -17.78 -90.49 178.62
PAT Growth(%) -26.87 -79.32 567.53 194.83 -77.79 -23.26 2.93 358.03 -30.13 -95.94 211.52
EPS Growth(%) -43.27 -79.32 605.91 164.57 -76.73 -23.5 7.37 316.8 -30.4 -95.97 210.22
Debt/Equity(x) 1.76 1.6 0.61 0.35 0.44 0.22 0.13 0.03 0.01 0.13 0.14
Current Ratio(x) 0.92 0.97 1.16 1.51 1.35 1.66 1.78 1.67 1.53 1.45 1.55
Quick Ratio(x) 0.39 0.42 0.72 0.93 0.8 0.9 1.28 1.18 0.93 0.92 1.14
Interest Cover(x) 1.7 1.19 2.85 7.47 2.57 1.32 2.9 9.51 13.42 1.58 1.79
Total Debt/Mcap(x) 2.06 2.56 0.45 0.2 0.41 0.64 0.11 0.01 0 0.08 0.13

Orient Bell Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 65.19 64.96 64.9 64.88 64.88 65.11 65.34 65.42 65.61 65.56
FII 0.06 0.08 0.04 0.15 0.04 0.13 0.08 0.04 0 0
DII 0.04 0.04 0.04 0.04 0.2 0.2 0.2 0.2 0.2 0.2
Public 34.71 34.92 35.01 34.93 34.87 34.56 34.38 34.33 34.19 34.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Orient Bell News

Orient Bell Pros & Cons

Pros

  • Debtor days have improved from 163.07 to 150.29days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • The company has delivered a poor profit growth of -15% over past five years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!