Ceramics/Marble/Granite/Sanitaryware · Founded 1977 · www.orientbell.com · BSE 530365 · NSE ORIENTBELL · ISIN INE607D01018
No Notes Added Yet
Business
Orient Bell Ltd. is an Indian manufacturer, marketer, and retailer of ceramic and vitrified tiles. The company primarily operates in the B2C (business-to-consumer) and B2B (business-to-business, e.g., builders, architects) segments. Its core business model involves designing, producing, and distributing a wide range of tiles, including floor tiles, wall tiles, vitrified tiles, ceramic tiles, digital tiles, and specialized tiles for various applications. The company generates revenue through the sale of these tile products across India via its extensive distribution network, including dealers, distributors, company-owned stores, and project sales.
Revenue Mix
While specific revenue percentages for product categories are not typically published, Orient Bell's key product segments include:
Vitrified Tiles: Premium segment, known for durability and low water absorption, used for high-traffic areas and modern aesthetics.
Ceramic Tiles: Traditional and versatile, used for both floor and wall applications.
Wall Tiles: Decorative tiles for bathrooms, kitchens, and other interior spaces.
Other Specialized Tiles: Includes outdoor tiles, industrial tiles, etc.
Revenue is generated through both retail sales (via dealers and stores) and project sales (to builders and developers).
Industry
The Indian tile industry is highly competitive, characterized by the presence of a few large organized players, numerous small and medium-sized regional players, and a significant unorganized sector. The industry is closely tied to the real estate, construction, and renovation cycles. Orient Bell is one of the leading organized tile manufacturers in India, positioned as a reputable brand known for a wide product portfolio, design innovation, and a strong distribution network. It competes with other major organized players like Kajaria Ceramics, Somany Ceramics, and Asian Granito, as well as a multitude of local unorganized manufacturers who often compete on price.
MOAT
Orient Bell possesses several competitive advantages, though the industry structure makes a deep, unassailable "moat" challenging:
Brand Recognition: An established brand name in the Indian market, built over decades, which instills customer trust and recall.
Extensive Distribution Network: A wide network of dealers, distributors, and company-owned stores (Orientbell Tile Boutiques) across India provides broad market reach.
Manufacturing Scale & Technology: Multiple manufacturing facilities allow for production efficiency, a diverse product range, and some economies of scale compared to smaller players. Continuous investment in technology enables new product development and designs.
Product Innovation & Design: Focus on bringing new designs, sizes, and finishes to cater to evolving consumer preferences.
Growth Drivers
Key factors that can drive Orient Bell's growth over the next 3-5 years include:
Housing & Construction Growth: Government initiatives like "Housing for All," increased infrastructure spending, and sustained demand for residential and commercial spaces.
Urbanization & Rising Disposable Incomes: Growth in urban populations and higher discretionary spending lead to greater demand for quality housing and better lifestyle products, including premium tiles.
Shift from Unorganized to Organized Sector: Stricter regulations (e.g., GST implementation) and increasing consumer preference for branded, quality products favor organized players.
Renovation & Replacement Demand: A significant and growing market for upgrading existing homes and commercial spaces.
Product Portfolio Expansion & Premiumization: Introduction of larger format tiles, specialized technical tiles, and aesthetically superior designs.
Risks
Real Estate Market Cyclicality: A downturn or slowdown in the housing and construction sector directly impacts demand for tiles.
Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to aggressive competition, potentially impacting margins.
Raw Material & Energy Price Volatility: Key inputs like clay, feldspar, and especially natural gas (a significant energy source for tile manufacturing) are subject to price fluctuations.
Economic Slowdown: Broader economic slowdown can impact consumer spending on discretionary items like home improvement.
Regulatory Changes: Changes in environmental norms, taxation, or import policies could affect operations and costs.
Labor Availability and Costs: Labor-intensive manufacturing processes are susceptible to wage inflation and availability issues.
Management & Ownership
Orient Bell Ltd. is part of the CK Birla Group, with promoter ownership being a significant stake. The company is professionally managed with a focus on operational efficiency, product innovation, and expanding market reach. The management team typically brings industry experience and a long-term strategic vision for growth within the competitive tile landscape. Promoter commitment provides stability, while professional management drives day-to-day operations and strategic execution.
Outlook
Orient Bell is well-positioned to benefit from the long-term structural growth drivers in India, particularly the robust demand for housing, infrastructure development, and the ongoing shift from the unorganized to the organized sector in the tile industry. Its established brand, extensive distribution, and focus on product innovation provide a solid foundation. However, the company operates in a highly cyclical and competitive industry, making it susceptible to fluctuations in raw material and energy costs, as well as downturns in the real estate market. Sustained growth will depend on its ability to effectively manage input costs, innovate its product portfolio, expand market penetration, and fend off intense competition while maintaining pricing discipline.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 208 | 148 | 160 | 163 | 198 | 143 | 165 | 169 | 215 | 204 |
| Other Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 209 | 149 | 161 | 164 | 199 | 144 | 166 | 169 | 216 | 205 |
| Total Expenditure | 197 | 144 | 153 | 156 | 190 | 138 | 156 | 159 | 200 | 187 |
| Operating Profit | 12 | 5 | 8 | 8 | 10 | 6 | 10 | 11 | 16 | 18 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit Before Tax | 6 | -2 | 1 | 1 | 3 | -1 | 3 | 4 | 8 | 11 |
| Provision for Tax | 2 | -0 | -0 | 0 | 1 | -0 | 1 | 1 | 2 | 3 |
| Profit After Tax | 5 | -2 | 1 | 1 | 2 | -1 | 3 | 3 | 6 | 9 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 5 | -2 | 1 | 1 | 3 | -0 | 3 | 3 | 6 | 8 |
| Adjusted Earnings Per Share | 3.4 | -1.3 | 0.7 | 0.7 | 1.9 | -0.3 | 2.2 | 2.3 | 4.2 | 5.7 |
| #(Fig in Cr.) | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 585 | 637 | 648 | 571 | 492 | 502 | 654 | 705 | 674 | 670 | 691 | 753 |
| Other Income | 1 | 3 | 2 | 2 | 5 | 2 | 3 | 5 | 3 | 3 | 3 | 4 |
| Total Income | 586 | 640 | 650 | 573 | 498 | 505 | 657 | 710 | 677 | 672 | 694 | 756 |
| Total Expenditure | 538 | 583 | 601 | 534 | 466 | 470 | 599 | 658 | 654 | 642 | 652 | 702 |
| Operating Profit | 48 | 57 | 49 | 39 | 31 | 34 | 59 | 53 | 24 | 31 | 43 | 55 |
| Interest | 24 | 13 | 7 | 9 | 8 | 6 | 4 | 2 | 2 | 5 | 4 | 4 |
| Depreciation | 19 | 19 | 15 | 17 | 21 | 21 | 21 | 21 | 21 | 23 | 22 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 20 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | -1 | -1 |
| Profit Before Tax | 5 | 25 | 47 | 14 | 3 | 11 | 35 | 30 | 1 | 4 | 16 | 26 |
| Provision for Tax | 3 | 11 | 7 | 5 | -4 | 4 | 3 | 7 | 0 | 1 | 4 | 7 |
| Profit After Tax | 2 | 14 | 40 | 9 | 7 | 7 | 32 | 22 | 1 | 3 | 12 | 21 |
| Adjustments | 0 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 15 | 40 | 9 | 7 | 8 | 32 | 22 | 1 | 3 | 12 | 20 |
| Adjusted Earnings Per Share | 1.5 | 10.6 | 28 | 6.5 | 5 | 5.4 | 22.3 | 15.5 | 0.6 | 1.9 | 8.4 | 14.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -1% | 7% | 2% |
| Operating Profit CAGR | 39% | -7% | 5% | -1% |
| PAT CAGR | 300% | -18% | 11% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 36% | -6% | 2% | 7% |
| ROE Average | 4% | 2% | 5% | 6% |
| ROCE Average | 6% | 3% | 7% | 8% |
| #(Fig in Cr.) | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 177 | 182 | 222 | 233 | 240 | 249 | 285 | 310 | 313 | 316 | 329 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 89 | 47 | 27 | 32 | 33 | 24 | 2 | 0 | 41 | 30 | 16 |
| Other Non-Current Liabilities | 18 | 29 | 38 | 40 | 44 | 45 | 39 | 40 | 33 | 33 | 37 |
| Total Current Liabilities | 227 | 169 | 153 | 156 | 105 | 120 | 140 | 142 | 167 | 151 | 146 |
| Total Liabilities | 510 | 426 | 441 | 461 | 422 | 439 | 465 | 492 | 554 | 529 | 527 |
| Fixed Assets | 234 | 201 | 196 | 239 | 233 | 207 | 207 | 250 | 296 | 278 | 262 |
| Other Non-Current Assets | 55 | 29 | 14 | 12 | 14 | 19 | 25 | 25 | 15 | 17 | 22 |
| Total Current Assets | 221 | 196 | 231 | 210 | 175 | 214 | 233 | 217 | 243 | 234 | 244 |
| Total Assets | 510 | 426 | 441 | 461 | 422 | 439 | 465 | 492 | 554 | 529 | 527 |
| #(Fig in Cr.) | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 13 | 34 |
| Cash Flow from Operating Activities | 54 | 51 | 27 | 41 | 65 | 19 | 44 | 34 | 40 | 34 | 48 |
| Cash Flow from Investing Activities | -9 | -14 | 5 | -56 | -4 | 5 | -12 | -21 | -63 | -8 | -52 |
| Cash Flow from Financing Activities | -46 | -37 | -32 | 15 | -61 | -23 | -29 | -13 | 33 | -5 | -20 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | -0 | 0 | 1 | 2 | -0 | 10 | 21 | -24 |
| Closing Cash & Cash Equivalent | 3 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 13 | 34 | 10 |
| # | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.5 | 10.58 | 28 | 6.51 | 4.98 | 5.35 | 22.3 | 15.52 | 0.63 | 1.94 | 8.45 |
| CEPS(Rs) | 15.8 | 23.06 | 38.7 | 17.84 | 19.19 | 19.22 | 36.59 | 30.09 | 15.31 | 17.31 | 23.59 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 1 | 1 | 0.5 | 0.5 | 1 |
| Book NAV/Share(Rs) | 83.4 | 127.96 | 155.84 | 162.16 | 166.29 | 172.71 | 195.25 | 210.38 | 211.81 | 214.31 | 222.8 |
| Core EBITDA Margin(%) | 7.37 | 7.72 | 6.95 | 6.36 | 5.21 | 6.27 | 8.35 | 6.59 | 3.05 | 4.11 | 5.61 |
| EBIT Margin(%) | 4.54 | 5.42 | 8.08 | 3.85 | 2.14 | 3.21 | 5.89 | 4.5 | 0.45 | 1.25 | 2.84 |
| Pre Tax Margin(%) | 0.72 | 3.52 | 7 | 2.35 | 0.52 | 2.11 | 5.27 | 4.16 | 0.16 | 0.55 | 2.33 |
| PAT Margin (%) | 0.32 | 1.93 | 5.92 | 1.53 | 1.36 | 1.37 | 4.83 | 3.13 | 0.13 | 0.42 | 1.77 |
| Cash Profit Margin (%) | 3.38 | 4.64 | 8.14 | 4.36 | 5.47 | 5.39 | 7.92 | 6.07 | 3.25 | 3.71 | 4.94 |
| ROA(%) | 0.4 | 2.9 | 9.23 | 1.97 | 1.55 | 1.63 | 7.11 | 4.7 | 0.17 | 0.52 | 2.35 |
| ROE(%) | 1.81 | 9.22 | 19.86 | 3.93 | 2.91 | 2.9 | 12.15 | 7.67 | 0.3 | 0.91 | 3.87 |
| ROCE(%) | 9.56 | 13.02 | 18.48 | 7.09 | 3.44 | 5.75 | 13.65 | 10.65 | 0.92 | 2.4 | 5.56 |
| Receivable days | 41.92 | 45.19 | 61.49 | 75.82 | 74.01 | 64.01 | 53.59 | 54.56 | 64.52 | 69.97 | 63.15 |
| Inventory Days | 73.92 | 51.62 | 44.09 | 54.61 | 60.5 | 50.19 | 35.29 | 39.41 | 46.56 | 40.2 | 32.9 |
| Payable days | 162.97 | 109.22 | 96.99 | 106.05 | 114.34 | 131.88 | 133.25 | 142.74 | 163.07 | 150.29 | 129.92 |
| PER(x) | 34.72 | 16.36 | 9.8 | 26.48 | 11.15 | 38.14 | 22.67 | 32.19 | 554.13 | 117.3 | 29.99 |
| Price/Book(x) | 0.62 | 1.35 | 1.76 | 1.06 | 0.33 | 1.18 | 2.59 | 2.38 | 1.64 | 1.06 | 1.14 |
| Dividend Yield(%) | 0.96 | 0.29 | 0.18 | 0.29 | 0 | 0.24 | 0.2 | 0.2 | 0.14 | 0.22 | 0.39 |
| EV/Net Sales(x) | 0.42 | 0.55 | 0.72 | 0.6 | 0.26 | 0.54 | 1.07 | 1.02 | 0.79 | 0.51 | 0.54 |
| EV/Core EBITDA(x) | 5.04 | 6.14 | 9.4 | 8.81 | 4.07 | 7.98 | 11.88 | 13.73 | 22.56 | 11.15 | 8.76 |
| Net Sales Growth(%) | 1.91 | 9.02 | 1.63 | -11.84 | -13.81 | 2.07 | 30.22 | 7.76 | -4.34 | -0.7 | 3.24 |
| EBIT Growth(%) | -32.11 | 32.53 | 43.06 | -58.93 | -52.15 | 53.1 | 138.8 | -17.78 | -90.49 | 178.65 | 133.74 |
| PAT Growth(%) | -79.32 | 567.53 | 194.83 | -77.79 | -23.26 | 2.93 | 358.03 | -30.13 | -95.94 | 211.63 | 337.01 |
| EPS Growth(%) | -79.32 | 605.91 | 164.57 | -76.73 | -23.5 | 7.37 | 316.8 | -30.4 | -95.97 | 210.33 | 335.22 |
| Debt/Equity(x) | 1.6 | 0.61 | 0.35 | 0.44 | 0.22 | 0.13 | 0.03 | 0.01 | 0.13 | 0.14 | 0.09 |
| Current Ratio(x) | 0.97 | 1.16 | 1.51 | 1.35 | 1.66 | 1.78 | 1.67 | 1.53 | 1.45 | 1.55 | 1.68 |
| Quick Ratio(x) | 0.42 | 0.72 | 0.93 | 0.8 | 0.9 | 1.28 | 1.18 | 0.93 | 0.92 | 1.14 | 1.23 |
| Interest Cover(x) | 1.19 | 2.85 | 7.47 | 2.57 | 1.32 | 2.9 | 9.51 | 13.42 | 1.58 | 1.79 | 5.5 |
| Total Debt/Mcap(x) | 2.56 | 0.45 | 0.2 | 0.41 | 0.64 | 0.11 | 0.01 | 0 | 0.08 | 0.13 | 0.08 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.9 | 64.88 | 64.88 | 65.11 | 65.34 | 65.42 | 65.61 | 65.56 | 65.92 | 65.92 |
| FII | 0.04 | 0.15 | 0.04 | 0.13 | 0.08 | 0.04 | 0 | 0 | 0.01 | 0.03 |
| DII | 0.04 | 0.04 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Public | 35.01 | 34.93 | 34.87 | 34.56 | 34.38 | 34.33 | 34.19 | 34.25 | 33.88 | 33.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.97 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.51 | 0.51 | 0.51 | 0.51 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -1% | +7% | +2% |
| Operating Profit CAGR | +39% | -7% | +5% | -1% |
| PAT CAGR | +300% | -18% | +11% | +20% |
| Share Price CAGR | +36% | -6% | +2% | +7% |
| ROE Average | +4% | +2% | +5% | +6% |
| ROCE Average | +6% | +3% | +7% | +8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.9 | 64.88 | 64.88 | 65.11 | 65.34 | 65.42 | 65.61 | 65.56 | 65.92 | 65.92 |
| FII | 0.04 | 0.15 | 0.04 | 0.13 | 0.08 | 0.04 | 0 | 0 | 0.01 | 0.03 |
| DII | 0.04 | 0.04 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Public | 35.01 | 34.93 | 34.87 | 34.56 | 34.38 | 34.33 | 34.19 | 34.25 | 33.88 | 33.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.97 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.51 | 0.51 | 0.51 | 0.51 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.