Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹574 Cr.
Stock P/E
46.2
P/B
1.7
Current Price
₹388.9
Book Value
₹ 228
Face Value
10
52W High
₹442
52W Low
₹ 241
Dividend Yield
0.26%

Orient Bell Overview

Business

Orient Bell Ltd. is an Indian manufacturer, marketer, and retailer of ceramic and vitrified tiles. The company primarily operates in the B2C (business-to-consumer) and B2B (business-to-business, e.g., builders, architects) segments. Its core business model involves designing, producing, and distributing a wide range of tiles, including floor tiles, wall tiles, vitrified tiles, ceramic tiles, digital tiles, and specialized tiles for various applications. The company generates revenue through the sale of these tile products across India via its extensive distribution network, including dealers, distributors, company-owned stores, and project sales.

Revenue Mix

While specific revenue percentages for product categories are not typically published, Orient Bell's key product segments include:

Vitrified Tiles: Premium segment, known for durability and low water absorption, used for high-traffic areas and modern aesthetics.

Ceramic Tiles: Traditional and versatile, used for both floor and wall applications.

Wall Tiles: Decorative tiles for bathrooms, kitchens, and other interior spaces.

Other Specialized Tiles: Includes outdoor tiles, industrial tiles, etc.

Revenue is generated through both retail sales (via dealers and stores) and project sales (to builders and developers).

Industry

The Indian tile industry is highly competitive, characterized by the presence of a few large organized players, numerous small and medium-sized regional players, and a significant unorganized sector. The industry is closely tied to the real estate, construction, and renovation cycles. Orient Bell is one of the leading organized tile manufacturers in India, positioned as a reputable brand known for a wide product portfolio, design innovation, and a strong distribution network. It competes with other major organized players like Kajaria Ceramics, Somany Ceramics, and Asian Granito, as well as a multitude of local unorganized manufacturers who often compete on price.

MOAT

Orient Bell possesses several competitive advantages, though the industry structure makes a deep, unassailable "moat" challenging:

Brand Recognition: An established brand name in the Indian market, built over decades, which instills customer trust and recall.

Extensive Distribution Network: A wide network of dealers, distributors, and company-owned stores (Orientbell Tile Boutiques) across India provides broad market reach.

Manufacturing Scale & Technology: Multiple manufacturing facilities allow for production efficiency, a diverse product range, and some economies of scale compared to smaller players. Continuous investment in technology enables new product development and designs.

Product Innovation & Design: Focus on bringing new designs, sizes, and finishes to cater to evolving consumer preferences.

Growth Drivers

Key factors that can drive Orient Bell's growth over the next 3-5 years include:

Housing & Construction Growth: Government initiatives like "Housing for All," increased infrastructure spending, and sustained demand for residential and commercial spaces.

Urbanization & Rising Disposable Incomes: Growth in urban populations and higher discretionary spending lead to greater demand for quality housing and better lifestyle products, including premium tiles.

Shift from Unorganized to Organized Sector: Stricter regulations (e.g., GST implementation) and increasing consumer preference for branded, quality products favor organized players.

Renovation & Replacement Demand: A significant and growing market for upgrading existing homes and commercial spaces.

Product Portfolio Expansion & Premiumization: Introduction of larger format tiles, specialized technical tiles, and aesthetically superior designs.

Risks

Real Estate Market Cyclicality: A downturn or slowdown in the housing and construction sector directly impacts demand for tiles.

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to aggressive competition, potentially impacting margins.

Raw Material & Energy Price Volatility: Key inputs like clay, feldspar, and especially natural gas (a significant energy source for tile manufacturing) are subject to price fluctuations.

Economic Slowdown: Broader economic slowdown can impact consumer spending on discretionary items like home improvement.

Regulatory Changes: Changes in environmental norms, taxation, or import policies could affect operations and costs.

Labor Availability and Costs: Labor-intensive manufacturing processes are susceptible to wage inflation and availability issues.

Management & Ownership

Orient Bell Ltd. is part of the CK Birla Group, with promoter ownership being a significant stake. The company is professionally managed with a focus on operational efficiency, product innovation, and expanding market reach. The management team typically brings industry experience and a long-term strategic vision for growth within the competitive tile landscape. Promoter commitment provides stability, while professional management drives day-to-day operations and strategic execution.

Outlook

Orient Bell is well-positioned to benefit from the long-term structural growth drivers in India, particularly the robust demand for housing, infrastructure development, and the ongoing shift from the unorganized to the organized sector in the tile industry. Its established brand, extensive distribution, and focus on product innovation provide a solid foundation. However, the company operates in a highly cyclical and competitive industry, making it susceptible to fluctuations in raw material and energy costs, as well as downturns in the real estate market. Sustained growth will depend on its ability to effectively manage input costs, innovate its product portfolio, expand market penetration, and fend off intense competition while maintaining pricing discipline.

Orient Bell Share Price

Live · BSE / NSE · Inception: 1977
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Orient Bell Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 208 148 160 163 198 143 165 169 215 204
Other Income 1 1 0 1 1 1 1 1 1 1
Total Income 209 149 161 164 199 144 166 169 216 205
Total Expenditure 197 144 153 156 190 138 156 159 200 187
Operating Profit 12 5 8 8 10 6 10 11 16 18
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 5 6 6 6 5 5 5 5 6 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 0
Profit Before Tax 6 -2 1 1 3 -1 3 4 8 11
Provision for Tax 2 -0 -0 0 1 -0 1 1 2 3
Profit After Tax 5 -2 1 1 2 -1 3 3 6 9
Adjustments 0 0 -0 0 0 0 0 0 0 -0
Profit After Adjustments 5 -2 1 1 3 -0 3 3 6 8
Adjusted Earnings Per Share 3.4 -1.3 0.7 0.7 1.9 -0.3 2.2 2.3 4.2 5.7

Orient Bell Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 585 637 648 571 492 502 654 705 674 670 691 753
Other Income 1 3 2 2 5 2 3 5 3 3 3 4
Total Income 586 640 650 573 498 505 657 710 677 672 694 756
Total Expenditure 538 583 601 534 466 470 599 658 654 642 652 702
Operating Profit 48 57 49 39 31 34 59 53 24 31 43 55
Interest 24 13 7 9 8 6 4 2 2 5 4 4
Depreciation 19 19 15 17 21 21 21 21 21 23 22 21
Exceptional Income / Expenses 0 0 20 0 0 3 0 0 0 0 -1 -1
Profit Before Tax 5 25 47 14 3 11 35 30 1 4 16 26
Provision for Tax 3 11 7 5 -4 4 3 7 0 1 4 7
Profit After Tax 2 14 40 9 7 7 32 22 1 3 12 21
Adjustments 0 1 -0 0 0 1 0 0 0 0 0 0
Profit After Adjustments 2 15 40 9 7 8 32 22 1 3 12 20
Adjusted Earnings Per Share 1.5 10.6 28 6.5 5 5.4 22.3 15.5 0.6 1.9 8.4 14.4

Orient Bell Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 177 182 222 233 240 249 285 310 313 316 329
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 89 47 27 32 33 24 2 0 41 30 16
Other Non-Current Liabilities 18 29 38 40 44 45 39 40 33 33 37
Total Current Liabilities 227 169 153 156 105 120 140 142 167 151 146
Total Liabilities 510 426 441 461 422 439 465 492 554 529 527
Fixed Assets 234 201 196 239 233 207 207 250 296 278 262
Other Non-Current Assets 55 29 14 12 14 19 25 25 15 17 22
Total Current Assets 221 196 231 210 175 214 233 217 243 234 244
Total Assets 510 426 441 461 422 439 465 492 554 529 527

Orient Bell Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 0 0 0 0 0 1 3 3 13 34
Cash Flow from Operating Activities 54 51 27 41 65 19 44 34 40 34 48
Cash Flow from Investing Activities -9 -14 5 -56 -4 5 -12 -21 -63 -8 -52
Cash Flow from Financing Activities -46 -37 -32 15 -61 -23 -29 -13 33 -5 -20
Net Cash Inflow / Outflow -1 -0 0 -0 0 1 2 -0 10 21 -24
Closing Cash & Cash Equivalent 3 0 0 0 0 1 3 3 13 34 10

Orient Bell Ratios

# Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.5 10.58 28 6.51 4.98 5.35 22.3 15.52 0.63 1.94 8.45
CEPS(Rs) 15.8 23.06 38.7 17.84 19.19 19.22 36.59 30.09 15.31 17.31 23.59
DPS(Rs) 0.5 0.5 0.5 0.5 0 0.5 1 1 0.5 0.5 1
Book NAV/Share(Rs) 83.4 127.96 155.84 162.16 166.29 172.71 195.25 210.38 211.81 214.31 222.8
Core EBITDA Margin(%) 7.37 7.72 6.95 6.36 5.21 6.27 8.35 6.59 3.05 4.11 5.61
EBIT Margin(%) 4.54 5.42 8.08 3.85 2.14 3.21 5.89 4.5 0.45 1.25 2.84
Pre Tax Margin(%) 0.72 3.52 7 2.35 0.52 2.11 5.27 4.16 0.16 0.55 2.33
PAT Margin (%) 0.32 1.93 5.92 1.53 1.36 1.37 4.83 3.13 0.13 0.42 1.77
Cash Profit Margin (%) 3.38 4.64 8.14 4.36 5.47 5.39 7.92 6.07 3.25 3.71 4.94
ROA(%) 0.4 2.9 9.23 1.97 1.55 1.63 7.11 4.7 0.17 0.52 2.35
ROE(%) 1.81 9.22 19.86 3.93 2.91 2.9 12.15 7.67 0.3 0.91 3.87
ROCE(%) 9.56 13.02 18.48 7.09 3.44 5.75 13.65 10.65 0.92 2.4 5.56
Receivable days 41.92 45.19 61.49 75.82 74.01 64.01 53.59 54.56 64.52 69.97 63.15
Inventory Days 73.92 51.62 44.09 54.61 60.5 50.19 35.29 39.41 46.56 40.2 32.9
Payable days 162.97 109.22 96.99 106.05 114.34 131.88 133.25 142.74 163.07 150.29 129.92
PER(x) 34.72 16.36 9.8 26.48 11.15 38.14 22.67 32.19 554.13 117.3 29.99
Price/Book(x) 0.62 1.35 1.76 1.06 0.33 1.18 2.59 2.38 1.64 1.06 1.14
Dividend Yield(%) 0.96 0.29 0.18 0.29 0 0.24 0.2 0.2 0.14 0.22 0.39
EV/Net Sales(x) 0.42 0.55 0.72 0.6 0.26 0.54 1.07 1.02 0.79 0.51 0.54
EV/Core EBITDA(x) 5.04 6.14 9.4 8.81 4.07 7.98 11.88 13.73 22.56 11.15 8.76
Net Sales Growth(%) 1.91 9.02 1.63 -11.84 -13.81 2.07 30.22 7.76 -4.34 -0.7 3.24
EBIT Growth(%) -32.11 32.53 43.06 -58.93 -52.15 53.1 138.8 -17.78 -90.49 178.65 133.74
PAT Growth(%) -79.32 567.53 194.83 -77.79 -23.26 2.93 358.03 -30.13 -95.94 211.63 337.01
EPS Growth(%) -79.32 605.91 164.57 -76.73 -23.5 7.37 316.8 -30.4 -95.97 210.33 335.22
Debt/Equity(x) 1.6 0.61 0.35 0.44 0.22 0.13 0.03 0.01 0.13 0.14 0.09
Current Ratio(x) 0.97 1.16 1.51 1.35 1.66 1.78 1.67 1.53 1.45 1.55 1.68
Quick Ratio(x) 0.42 0.72 0.93 0.8 0.9 1.28 1.18 0.93 0.92 1.14 1.23
Interest Cover(x) 1.19 2.85 7.47 2.57 1.32 2.9 9.51 13.42 1.58 1.79 5.5
Total Debt/Mcap(x) 2.56 0.45 0.2 0.41 0.64 0.11 0.01 0 0.08 0.13 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% -1% +7% +2%
Operating Profit CAGR +39% -7% +5% -1%
PAT CAGR +300% -18% +11% +20%
Share Price CAGR +36% -6% +2% +7%
ROE Average +4% +2% +5% +6%
ROCE Average +6% +3% +7% +8%

Orient Bell Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.92 %
FII 0.03 %
DII (MF + Insurance) 0.2 %
Public (retail) 33.86 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.964.8864.8865.1165.3465.4265.6165.5665.9265.92
FII 0.040.150.040.130.080.04000.010.03
DII 0.040.040.20.20.20.20.20.20.20.2
Public 35.0134.9334.8734.5634.3834.3334.1934.2533.8833.86
Others 0000000000
Total 100100100100100100100100100100

Orient Bell Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Orient Bell Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Orient Bell Pros & Cons

Pros

  • Debtor days have improved from 150.29 to 129.92days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp