Orbit Exports

₹164.3 1.8 | 1.1%

WEBSITE BSE:512626 NSE : ORBIT EXPORT 18 May, 12:31

Market Cap ₹435 Cr.

Stock P/E 13.0

P/B 1.9

Current Price ₹164.3

Book Value ₹ 88.3

Face Value 10

52W High ₹230

Dividend Yield 0%

52W Low ₹ 136.6

Edit Ratio

Orbit Exports Research see more...

Overview Inc. Year: 1983Industry: Textile

Orbit Exports Ltd is a holding and weaving business enterprise. The Company operates via segments: Windmill Power Generation and Manufacturing of Textile. It operates throughout a couple of verticals, from women's apparel to Christmas crafts and domestic decor, and event precise fabric and finished products. Its Silky Aspects' products encompass Jacquard, Dupion, Silky Charmeuse, Taffeta and Taj Mahal. Its Jacquard class of products include Sylvia and Monza Jacquard, Olivia Jacquard, New Sherwani Jacquard, Monochrome Jacquards, Mercury Jacquard, Impression Jacquard, Glossy Jacquard, Florence Jacquard, Feather Jacquard and Bamboo. Its Christmas Crafts' class of merchandise include Christmas stockings, tree skirts and table runners. Its cloth are used for the functions, such as evening and fashion clothes, Christmas/carnival/Halloween/Easter gala's and church drapings. It has operations in the Africa, Europe, the Far East, United States, and Latin America.

Orbit Exports Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Orbit Exports Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	36	42	52	55	49	42	58	53	45	44
Other Income	1	1	2	1	1	1	1	1	1	2
Total Income	38	42	53	56	49	43	60	54	46	47
Total Expenditure	27	32	35	39	37	33	40	37	36	36
Operating Profit	11	10	19	17	13	10	20	17	10	11
Interest	1	1	1	1	1	1	1	1	1	1
Depreciation	3	3	3	3	4	4	4	4	4	4
Exceptional Income / Expenses	0	-1	0	0	0	-0	0	0	0	0
Profit Before Tax	7	6	15	13	8	5	16	12	6	6
Provision for Tax	2	2	3	3	2	1	4	3	2	1
Profit After Tax	5	4	11	9	6	4	12	9	5	5
Adjustments	1	1	1	1	1	1	1	1	1	1
Profit After Adjustments	6	5	12	10	7	5	13	10	5	6
Adjusted Earnings Per Share	2.1	2	4.4	3.7	2.6	1.9	4.7	3.8	2	2.1

Orbit Exports Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	121	133	158	148	134	136	139	146	68	127	197	200
Other Income	1	2	1	2	4	4	3	4	5	4	3	5
Total Income	122	135	159	151	138	140	142	150	73	131	200	207
Total Expenditure	97	101	113	107	97	96	101	105	58	96	142	149
Operating Profit	25	34	46	43	41	44	41	45	15	35	58	58
Interest	2	2	2	2	3	2	2	2	1	2	3	4
Depreciation	3	4	5	6	7	7	9	12	11	12	14	16
Exceptional Income / Expenses	0	0	-0	0	1	0	0	0	-2	-1	-0	0
Profit Before Tax	21	29	39	36	32	35	31	32	2	23	44	40
Provision for Tax	7	9	12	12	11	10	7	8	-0	5	9	10
Profit After Tax	14	20	27	23	20	25	23	24	2	18	34	31
Adjustments	0	0	1	0	1	2	2	2	0	0	0	4
Profit After Adjustments	14	20	28	23	21	27	26	26	2	18	34	34
Adjusted Earnings Per Share	5.4	7.4	9.7	8.1	7.5	9.6	9.1	9.6	0.9	6.5	12.7	12.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	55%	11%	8%	5%
Operating Profit CAGR	66%	9%	6%	9%
PAT CAGR	89%	12%	6%	9%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	12%	33%	7%	12%
ROE Average	17%	9%	11%	19%
ROCE Average	20%	11%	14%	22%

Orbit Exports Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	48	71	95	112	126	143	169	174	177	195	218
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	8	22	21	20	10	5	6	4	7	19	17
Other Non-Current Liabilities	4	6	8	10	14	19	22	20	22	22	23
Total Current Liabilities	27	36	34	34	57	73	48	66	21	44	29
Total Liabilities	88	135	157	176	207	240	244	265	226	279	287
Fixed Assets	33	70	77	85	81	92	103	99	94	151	159
Other Non-Current Assets	9	2	4	7	9	16	13	15	52	28	42
Total Current Assets	45	64	76	84	117	132	128	151	80	100	87
Total Assets	88	135	157	176	207	240	244	265	226	279	287

Orbit Exports Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	2	5	3	2	4	3	9	5	3	2
Cash Flow from Operating Activities	16	17	24	22	32	38	34	29	31	16	49
Cash Flow from Investing Activities	-9	-33	-14	-16	0	-26	-23	-15	-27	-41	-19
Cash Flow from Financing Activities	-6	19	-9	-7	-30	-13	-6	-18	-5	24	-31
Net Cash Inflow / Outflow	2	3	1	-1	2	-1	6	-4	-2	-1	-1
Closing Cash & Cash Equivalent	2	5	7	2	4	3	9	5	3	2	1

Orbit Exports Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.43	7.36	9.74	8.1	7.47	9.57	9.11	9.59	0.87	6.5	12.75
CEPS(Rs)	6.37	8.51	11.08	10.18	9.5	11.44	11.34	13	4.88	10.83	17.96
DPS(Rs)	2.5	3.25	4.5	3.75	2.6	0	0	3	0	0	0
Book NAV/Share(Rs)	18.18	25.4	33.23	39.11	43.89	50.54	59.68	63.57	64.59	71.02	80.52
Core EBITDA Margin(%)	19.8	24.14	28.35	27.5	27.53	29.65	27.29	28.09	15.56	23.81	27.77
EBIT Margin(%)	18.81	23.28	25.65	25.26	25.52	26.96	23.55	22.99	4.86	19.62	23.75
Pre Tax Margin(%)	17.41	21.74	24.41	24.09	23.47	25.85	22.13	21.76	2.97	18.09	22.04
PAT Margin (%)	11.95	15.07	16.99	15.69	15.15	18.38	16.85	16.29	3.47	13.97	17.34
Cash Profit Margin (%)	14.01	17.71	20.03	19.72	20.3	23.69	23.01	24.25	19.43	23.28	24.43
ROA(%)	16.5	18.01	18.39	13.94	10.63	11.21	9.68	9.4	0.97	7.05	12.15
ROE(%)	29.87	33.79	32.51	22.42	17.1	18.66	15.06	13.96	1.36	9.59	16.7
ROCE(%)	30.1	32.37	32.05	25.52	22.92	24.52	19.56	18.31	1.75	11.76	19.74
Receivable days	49.13	57.02	62.52	71.53	80.8	77.62	72.07	67.81	118.52	58.78	41
Inventory Days	46.76	55.45	62.28	85.14	100.91	93.49	95.43	95.79	177.7	95.82	79.47
Payable days	14.3	16.37	15.29	11.64	14.45	23.2	25.38	23.49	38.45	42.2	45.59
PER(x)	6.14	7.21	17.48	14.66	16.74	15.65	11.25	6.36	66.15	18.85	9.2
Price/Book(x)	1.83	2.09	5.12	3.04	2.85	2.96	1.72	0.96	0.89	1.72	1.46
Dividend Yield(%)	3.75	3.06	1.32	1.58	2.08	0	0	4.91	0	0	0
EV/Net Sales(x)	0.94	1.4	3.3	2.55	2.75	3.14	1.98	1.11	2.33	2.83	1.72
EV/Core EBITDA(x)	4.51	5.4	11.4	8.77	9.1	9.72	6.65	3.55	10.4	10.33	5.82
Net Sales Growth(%)	0	10.05	18.85	-6.38	-9.28	1.55	1.54	5.4	-53.13	85.19	55.54
EBIT Growth(%)	0	36.18	30.97	-7.8	-8.33	7.27	-10.87	2.94	-90.11	648.5	88.37
PAT Growth(%)	0	38.81	34.04	-13.58	-12.35	23.15	-6.48	1.99	-90.03	646.39	93.18
EPS Growth(%)	0	35.4	32.46	-16.82	-7.81	28.05	-4.75	5.25	-90.92	646.41	96.1
Debt/Equity(x)	0.56	0.63	0.44	0.39	0.14	0.1	0.06	0.09	0.08	0.2	0.12
Current Ratio(x)	1.69	1.77	2.25	2.47	2.06	1.81	2.66	2.28	3.83	2.3	3.05
Quick Ratio(x)	1.11	1.08	1.39	1.3	1.46	1.32	1.89	1.68	2.54	1.38	1.42
Interest Cover(x)	13.4	15.19	20.8	21.67	12.46	24.19	16.59	18.77	2.57	12.83	13.91
Total Debt/Mcap(x)	0.31	0.3	0.09	0.13	0.05	0.03	0.03	0.1	0.09	0.12	0.08

Orbit Exports Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	65.92	66.12	66.12	66.12	66.12	66.34	66.24	66.24	66.22	66.27
FII	0	0.18	0.02	0.17	0.03	0	0	0	0	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	34.08	33.69	33.85	33.71	33.85	33.66	33.76	33.76	33.78	33.7
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.8	1.81	1.81	1.81	1.81	1.79	1.79	1.79	1.79	1.75
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.93	0.92	0.93	0.92	0.93	0.91	0.91	0.91	0.91	0.89
Others	0	0	0	0	0	0	0	0	0	0
Total	2.74	2.74	2.74	2.74	2.74	2.7	2.7	2.7	2.7	2.64

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 42.2 to 45.59days.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Orbit Exports News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Orbit Exports

Add Watchlist

Orbit Exports Research see more...

Overview Inc. Year: 1983Industry: Textile

Orbit Exports Share Price

Alert Data

Quarterly Price

Peer Comparison

Orbit Exports Quarterly Results

Orbit Exports Profit & Loss

Growth Rates

Orbit Exports Balance Sheet

Orbit Exports Cash Flow

Orbit Exports Ratios

Orbit Exports Shareholding Pattern

Orbit Exports News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!