Optiemus Infracom

₹609.6 -2 | 0.3%

WEBSITE BSE:530135 NSE : OPTIEMUS 09 Jul, 15:58

Market Cap ₹5319 Cr.

Stock P/E 93.7

P/B 8

Current Price ₹609.6

Book Value ₹ 76.2

Face Value 10

52W High ₹873.7

Dividend Yield 0%

52W Low ₹ 359.4

Edit Ratio

Optiemus Infracom Research see more...

Overview Inc. Year: 1993Industry: Trading

Optiemus Infracom Ltd is engaged within the trading of cellular handset and cell add-ons, and renting of Immovable properties. The Company's segments consist of Telecommunication-Mobile Handset and Accessories, and Renting of Immovable Property. The Company offers its merchandise below 3 manufacturers: Telemart, Mach and Mo-Life. Its Telemart brand allows the clients to get their mobile telephones and accessories throughout India thru its channel companions. The Company, through its Mach logo, offers a range of Plantronics headsets, which include organization, call centre, wireless, Voice over Internet Protocol (VOIP), personal computer and aviation specials. The Company, through its Mo-Life logo, provides accessories for feature telephones, private digital assistants (PDA) and smart telephones. The Company's agencies consist of Global Devices Network (GDN), One World Teleservices, Mobiliti World, ZEN LED, Win Technology and Ace Mobile.

Optiemus Infracom Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Optiemus Infracom Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	327	340	282	274	482	490	493	477	472	449
Other Income	3	34	1	3	3	12	5	3	-0	10
Total Income	330	375	283	277	485	502	498	479	471	459
Total Expenditure	311	341	268	261	459	461	470	448	438	426
Operating Profit	19	33	15	16	26	41	28	32	34	33
Interest	2	2	1	2	2	3	7	8	8	7
Depreciation	3	4	4	4	4	6	6	7	6	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	14	28	9	10	20	32	15	17	20	21
Provision for Tax	0	6	3	4	1	12	3	6	6	-1
Profit After Tax	14	21	7	6	19	20	12	11	14	23
Adjustments	-1	-4	3	-1	-1	4	0	3	1	-0
Profit After Adjustments	13	17	9	5	18	24	12	14	15	22
Adjusted Earnings Per Share	1.5	2	1.1	0.6	2.1	2.8	1.4	1.6	1.7	2.6

Optiemus Infracom Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	4106	2570	1922	1549	722	1196	337	182	472	1174	1528	1891
Other Income	7	8	10	29	16	63	11	102	36	54	18	18
Total Income	4112	2577	1931	1578	738	1259	348	284	508	1228	1546	1907
Total Expenditure	3986	2461	1842	1504	667	1238	413	279	491	1149	1449	1782
Operating Profit	127	116	89	74	71	21	-65	4	17	79	97	127
Interest	39	40	43	44	33	42	8	6	5	6	8	30
Depreciation	13	33	23	19	16	17	10	5	6	13	18	23
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	75	43	23	11	22	-39	-98	1	5	53	76	73
Provision for Tax	27	16	10	4	6	2	-8	2	6	11	19	14
Profit After Tax	49	27	13	7	16	-41	-91	-1	-1	42	57	60
Adjustments	0	0	0	0	-2	-18	6	96	0	-0	-0	4
Profit After Adjustments	49	27	13	7	14	-59	-85	95	-1	42	57	63
Adjusted Earnings Per Share	5.7	3.2	1.5	0.8	1.6	-6.9	-9.9	11.1	-0.1	4.8	6.6	7.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	30%	103%	5%	-9%
Operating Profit CAGR	23%	189%	36%	-3%
PAT CAGR	36%	0%	0%	2%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	49%	29%	93%	34%
ROE Average	14%	9%	-1%	3%
ROCE Average	17%	11%	4%	8%

Optiemus Infracom Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	220	246	247	293	311	321	236	331	330	382	426
Minority's Interest	0	0	3	3	-5	0	-1	-2	-1	-0	-0
Borrowings	180	188	159	219	243	200	180	4	20	7	20
Other Non-Current Liabilities	5	-2	-6	-8	-14	-10	-16	-11	-13	49	54
Total Current Liabilities	471	485	264	539	454	328	155	159	216	465	847
Total Liabilities	876	918	668	1046	989	839	553	481	553	904	1348
Fixed Assets	228	205	181	181	103	39	29	16	112	209	254
Other Non-Current Assets	16	13	22	71	192	229	198	101	75	69	74
Total Current Assets	631	700	464	794	693	571	326	364	366	625	1020
Total Assets	876	918	668	1046	989	839	553	481	553	904	1348

Optiemus Infracom Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	72	119	46	66	87	64	17	7	38	25	14
Cash Flow from Operating Activities	-1	107	124	91	-26	73	44	-56	28	1	40
Cash Flow from Investing Activities	-68	-2	26	-81	77	57	-7	223	24	-82	-51
Cash Flow from Financing Activities	117	-105	-120	-8	-102	-177	-47	-136	-64	70	25
Net Cash Inflow / Outflow	47	-1	30	2	-52	-47	-10	31	-13	-11	15
Closing Cash & Cash Equivalent	119	118	76	87	64	17	7	38	25	14	29

Optiemus Infracom Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	5.67	3.2	1.51	0.79	1.62	-6.92	-9.89	11.1	-0.1	4.84	6.61
CEPS(Rs)	7.13	7.03	4.25	3.01	3.74	-2.82	-9.38	0.39	0.63	6.39	8.67
DPS(Rs)	0	0	0	0	0	0	0	0	0	1.5	0
Book NAV/Share(Rs)	25.62	28.72	28.82	34.1	36.2	37.44	27.47	38.56	38.47	44.55	49.67
Core EBITDA Margin(%)	2.93	4.22	4.14	2.9	7.64	-3.49	-22.42	-53.99	-4.01	2.11	5.15
EBIT Margin(%)	2.78	3.24	3.42	3.53	7.68	0.28	-26.83	4.2	2.07	5.02	5.5
Pre Tax Margin(%)	1.83	1.67	1.19	0.71	3.1	-3.27	-29.21	0.68	1	4.53	4.98
PAT Margin (%)	1.19	1.07	0.67	0.43	2.25	-3.46	-26.88	-0.66	-0.2	3.57	3.72
Cash Profit Margin (%)	1.49	2.35	1.9	1.66	4.45	-2.02	-23.89	1.86	1.14	4.67	4.87
ROA(%)	6.23	3.06	1.63	0.79	1.6	-4.53	-13.01	-0.23	-0.18	5.75	5.04
ROE(%)	24.91	11.78	5.24	2.5	5.39	-13.11	-32.53	-0.43	-0.28	11.75	14.03
ROCE(%)	22.04	13.85	12.11	9.74	8.3	0.51	-17.08	1.68	2.43	14.55	17.29
Receivable days	23.65	49.85	61.29	59.36	123.3	84.31	292.53	343.63	156.88	97.71	102.51
Inventory Days	8.57	11.83	4.96	15.21	70	33.22	37.55	14.91	5.13	18.89	53.97
Payable days	21.96	42.7	48.35	58.02	178.38	77.88	182.53	154.81	94.81	88.77	145.65
PER(x)	2.87	8.66	32.06	78.04	150.26	0	0	10.93	0	42.54	38.12
Price/Book(x)	0.64	0.96	1.68	1.8	6.7	2.51	0.62	3.15	8.29	4.62	5.07
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0.73	0
EV/Net Sales(x)	0.1	0.18	0.29	0.48	3.29	0.87	1.06	6.07	5.83	1.54	1.47
EV/Core EBITDA(x)	3.32	3.92	6.17	9.97	33.34	48.55	-5.54	266.62	161.87	22.88	23.09
Net Sales Growth(%)	44.96	-37.41	-25.21	-19.39	-53.39	65.63	-71.82	-46.15	159.85	148.9	30.14
EBIT Growth(%)	51.25	-27.13	-21.09	-16.08	0.65	-94.07	-2848.33	108.44	28.2	502.69	42.52
PAT Growth(%)	59.26	-43.58	-52.88	-47.91	141.25	-354.67	-118.74	98.67	23.45	4642.48	35.57
EPS Growth(%)	59.26	-43.58	-52.88	-47.91	105.63	-528.57	-42.84	212.27	-100.91	4890.59	36.62
Debt/Equity(x)	1.82	1.36	1.03	1.15	1.28	0.82	1.01	0.31	0.13	0.14	0.25
Current Ratio(x)	1.34	1.44	1.76	1.47	1.53	1.74	2.1	2.28	1.69	1.34	1.2
Quick Ratio(x)	1.08	1.35	1.72	1.25	1.18	1.55	2.05	2.24	1.66	1.1	0.81
Interest Cover(x)	2.93	2.07	1.53	1.25	1.68	0.08	-11.25	1.19	1.92	10.1	10.56
Total Debt/Mcap(x)	2.86	1.41	0.62	0.64	0.19	0.33	1.64	0.1	0.02	0.03	0.05

Optiemus Infracom Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	74.89	74.89	74.89	74.89	74.89	74.89	74.89	74.89	74.89	73.69
FII	0	0.1	0	0.04	0.01	0.02	0.18	0.6	0.2	1.41
DII	0	0	0	0.02	0.05	0.06	0.04	0.29	0.51	1.4
Public	25.11	25.01	25.1	25.04	25.05	25.03	24.89	24.22	24.39	23.5
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	6.43	6.43	6.43	6.43	6.43	6.43	6.43	6.43	6.43	6.43
FII	0	0.01	0	0	0	0	0.02	0.05	0.02	0.12
DII	0	0	0	0	0	0	0	0.02	0.04	0.12
Public	2.16	2.15	2.16	2.15	2.15	2.15	2.14	2.08	2.09	2.05
Others	0	0	0	0	0	0	0	0	0	0
Total	8.59	8.59	8.59	8.59	8.59	8.59	8.59	8.59	8.59	8.73

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 88.77 to 145.65days.
Stock is trading at 8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Optiemus Infracom News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Optiemus Infracom

Add Watchlist

Optiemus Infracom Research see more...

Overview Inc. Year: 1993Industry: Trading

Optiemus Infracom Share Price

Alert Data

Quarterly Price

Peer Comparison

Optiemus Infracom Quarterly Results

Optiemus Infracom Profit & Loss

Growth Rates

Optiemus Infracom Balance Sheet

Optiemus Infracom Cash Flow

Optiemus Infracom Ratios

Optiemus Infracom Shareholding Pattern

Optiemus Infracom News

Top Unlisted Companies & InstaBuy Companies

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint