Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

OP Chains

₹32.6 0 | 0%

Market Cap ₹22 Cr.

Stock P/E -194.4

P/B 0.7

Current Price ₹32.6

Book Value ₹ 47.5

Face Value 10

52W High ₹32.7

Dividend Yield 0%

52W Low ₹ 16.8

Edit Ratio

OP Chains Research see more...

Overview Inc. Year: 2001Industry: Trading

OP Chains Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

OP Chains Quarterly Results

#(Fig in Cr.) Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Sep 2020 Sep 2021 Sep 2022
Net Sales 10 6 4 11 3 4 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 10 6 4 11 3 4 0 0 0 0
Total Expenditure 10 6 4 11 3 4 0 0 0 0
Operating Profit 0 0 -0 0 -0 -0 -0 0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 0 -0 -0 -0 0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -0 0 -0 -0 -0 0 -0 -0
Adjustments -0 -0 -0 -0 0 0 -0 -0 0 0
Profit After Adjustments 0 0 -0 0 0 -0 -0 0 -0 -0
Adjusted Earnings Per Share 0 0 -0.1 0.1 -0.1 -0 -0.1 0 -0 -0.1

OP Chains Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 240 259 258 69 48 24 24 15 1 1 1 0
Other Income 0 -0 0 0 0 0 0 0 0 0 2 0
Total Income 240 259 258 69 48 24 25 15 1 1 4 0
Total Expenditure 239 259 258 69 48 24 24 15 1 1 2 0
Operating Profit 1 0 0 0 0 0 0 0 0 0 2 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0 2 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 2 0
Adjusted Earnings Per Share 0 0.2 0.4 0.2 0.2 0.1 0.1 0.1 0.1 0.1 3.4 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -59% -47% -42%
Operating Profit CAGR 0% 0% 0% 7%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 51% 44% 24% NA%
ROE Average 7% 3% 2% 1%
ROCE Average 7% 3% 2% 1%

OP Chains Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 28 28 28 30 31 31 31 30 31 31 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 28 28 28 30 31 31 31 31 31 31 33
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 26 25 27 27 28 28 28 28 28 27 19
Total Current Assets 1 3 1 3 3 2 2 3 3 3 14
Total Assets 28 28 28 30 31 31 31 31 31 31 33

OP Chains Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 -2 1 0 -0 -0 -0 -0 -8
Cash Flow from Investing Activities 0 0 0 0 -1 -0 0 0 0 0 8
Cash Flow from Financing Activities 0 0 0 2 -0 -0 -0 0 0 0 0
Net Cash Inflow / Outflow 0 0 0 -0 0 0 0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

OP Chains Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.2 0.19 0.06 0.07 0.08 0.12 0.07 3.37
CEPS(Rs) 0.32 0.42 0.57 0.28 0.23 0.11 0.1 0.09 0.12 0.07 3.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 44.49 44.68 44.74 44.81 44.5 44.59 44.66 47.47
Core EBITDA Margin(%) 0.21 0.13 0.15 0.38 0.44 0.33 0.19 0.51 2.38 5.87 -4.9
EBIT Margin(%) 0.15 0.08 0.12 0.3 0.39 0.23 0.26 0.46 9.5 5.87 156.4
Pre Tax Margin(%) 0.01 0.07 0.11 0.3 0.39 0.23 0.26 0.46 9.5 5.86 156.4
PAT Margin (%) 0 0.04 0.08 0.19 0.27 0.18 0.21 0.37 8.3 4.99 155.27
Cash Profit Margin (%) 0.07 0.08 0.11 0.28 0.32 0.3 0.28 0.41 8.3 4.99 155.27
ROA(%) 0.03 0.39 0.69 0.46 0.43 0.14 0.16 0.18 0.26 0.16 7.31
ROE(%) 0.04 0.4 0.69 0.46 0.43 0.14 0.16 0.18 0.26 0.16 7.32
ROCE(%) 1.3 0.77 1.07 0.71 0.62 0.18 0.21 0.22 0.3 0.19 7.37
Receivable days 0.72 0.67 0 0 0 0 0 10.74 0 0 0
Inventory Days 0.43 2.19 2.49 8.82 19.56 34.06 32.68 56.11 983.1 1134.48 2017.08
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 126.45 260.5 149.25 139.42 94.66 158.9 6.42
Price/Book(x) 0 0 0 0 0.54 0.37 0.25 0.25 0.25 0.25 0.46
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.02 0.02 0.02 0.1 0.34 0.47 0.31 0.51 7.85 7.9 9.97
EV/Core EBITDA(x) 9.89 15.38 12.56 25.75 76.34 137.32 92.14 100.61 82.58 134.62 6.37
Net Sales Growth(%) -59.55 8.19 -0.32 -73.2 -30.37 -49.68 0.89 -39.56 -93.52 1.36 53
EBIT Growth(%) -46.02 -40.8 39.8 -31.16 -9.29 -71 17.26 6.33 33.33 -37.41 3978.62
PAT Growth(%) -97.81 1030.56 75.27 -30.65 -3.33 -66.1 14.56 7.04 47.25 -39.06 4659.85
EPS Growth(%) 0 0 0 0 -3.32 -66.12 14.62 7.06 47.28 -39.07 4660.27
Debt/Equity(x) 0.01 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 8.1 39.75 25.24 201.98 208.37 80.98 38.52 66.69 95.21 162.57 624.46
Quick Ratio(x) 6.9 2.23 5.94 37.34 18.11 7.69 2.66 13 2.89 5.99 18.07
Interest Cover(x) 1.1 6.82 13.25 111.2 282.87 347.43 284.73 576.12 2375.26 900.76 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

OP Chains Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 61.68 65.26 65.26 65.26 67.96 70.15 70.15 74.53 74.53 74.53
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 38.32 34.74 34.74 34.74 32.04 29.85 29.85 25.47 25.47 25.47
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Earnings include an other income of Rs. 2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

OP Chains News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!