IT - Software · Founded 2000 · www.onmobile.com · BSE 532944 · NSE ONMOBILE · ISIN INE809I01019
No Notes Added Yet
Business
Onmobile Global Ltd. is a global provider of mobile entertainment, value-added services (VAS), and technology solutions, primarily for telecom operators. The company helps telcos monetize their subscribers through a range of products including caller tunes, mobile games, contests, quizzes, and other digital content. They also offer cloud-based communication platforms (CPaaS) and AI-powered solutions. Their core business model involves partnering with mobile network operators worldwide to offer these services to their subscribers, typically through a revenue-sharing arrangement or fixed fee. They also aim to diversify into direct-to-consumer (D2C) offerings and enterprise solutions.
Revenue Mix
Historically, Onmobile's revenue was largely driven by traditional VAS (e.g., ringback tones, infotainment) in partnership with telecom operators across various geographies (Europe, LatAm, Africa, Asia). While precise recent revenue breakdowns by segment are not always readily available or fluctuate, the company is actively shifting its focus. Key areas of strategic emphasis include:
ONMO: A cloud-gaming platform, aiming to be a significant growth driver.
Challenges and Contests: Interactive mobile content and gaming.
Ringback Tones (RBT): Their legacy, but still a significant product for some telco partners.
CPaaS (Communication Platform as a Service): Offering cloud-based communication solutions for enterprises.
AI-powered solutions: Integrating artificial intelligence into their product offerings.
The company is working towards increasing the contribution from new growth areas like ONMO and enterprise solutions, aiming to reduce dependence on traditional, often declining, VAS segments.
Industry
Onmobile operates in the evolving mobile value-added services, digital content, and mobile gaming industries. The traditional VAS market (like ringtones) is mature and often declining due to competition from OTT (Over-The-Top) applications and changing consumer habits. However, segments like mobile gaming, interactive content, and CPaaS are experiencing growth. Onmobile positions itself as a global partner for telecom operators, leveraging its long-standing relationships and presence in over 50 countries. While it faces competition from other VAS providers, specialized gaming companies, and large tech players in the CPaaS space, its strength lies in its deep integration with carrier billing systems and existing subscriber bases through telco partnerships.
MOAT
Onmobile's primary competitive advantages include:
Established Global Telco Relationships: Decades of partnerships with major telecom operators across various continents provide a significant barrier to entry and switching costs for new players. These relationships are critical for deploying services leveraging carrier billing.
Technical Integration & Expertise: Deep integration with telecom operators' networks, billing systems, and customer management platforms, making it complex and costly for operators to switch providers.
Global Scale and Reach: Operating in numerous countries allows for economies of scale in content acquisition, platform development, and customer support, and provides a diversified revenue base.
Carrier Billing Expertise: Proficient in navigating the complexities of carrier billing, which remains a vital monetization channel in many emerging markets.
Growth Drivers
Expansion of ONMO: Successful adoption and monetization of its cloud-gaming platform, targeting the burgeoning mobile gaming market.
Geographic Expansion & Market Penetration: Penetrating new markets or increasing market share with existing and new telco partners, particularly in high-growth regions like Africa and Latin America.
Diversification into Enterprise & CPaaS: Growth in their cloud communication platform and enterprise-focused solutions, reducing reliance on the traditional telco VAS model.
New Product Innovation: Development and launch of AI-powered solutions, interactive content, and other digital services that cater to evolving consumer preferences.
Increased Smartphone & Data Penetration: Growing smartphone adoption and affordable data plans worldwide provide a larger addressable market for digital content and services.
Risks
Decline of Traditional VAS: Continued erosion of revenue from legacy VAS products due to OTT competition and changing consumer trends.
Telco Dependence: High reliance on telecom operators for revenue, subjecting the company to telco-specific challenges like slower decision-making, revenue share renegotiations, and declining ARPU in some markets.
Execution Risk of New Initiatives: Uncertainty regarding the market acceptance and monetization success of new ventures like ONMO and CPaaS, which require significant investment.
Intense Competition: Facing competition from a multitude of players, including other VAS providers, direct content creators, global gaming platforms, and large cloud communication companies.
Regulatory Changes: Evolving data privacy regulations, consumer protection laws, and taxation policies in various operating geographies can impact operations and revenue.
Foreign Exchange Fluctuations: Operating in multiple countries exposes the company to currency risks.
Management & Ownership
Onmobile Global Ltd. is a professionally managed company. While it was founded by a promoter group (Arun Kumar, with significant initial backing from investors like Qualcomm), it has evolved into a widely held public company. The management team, led by CEO and MD, has focused on a strategic transformation from traditional VAS to new growth areas like mobile gaming and enterprise solutions, with a clear emphasis on innovation and global expansion. Ownership is distributed among promoters, institutional investors, and the public.
Outlook
Onmobile is at a critical juncture, navigating the challenges of a maturing legacy business while attempting to pivot into high-growth digital segments. The bull case hinges on the successful global scaling and monetization of its new initiatives, particularly the ONMO cloud-gaming platform and the CPaaS business. If these new ventures gain significant traction and deliver sustainable revenue streams, Onmobile could transform into a relevant player in the digital entertainment and communication space. The bear case, however, suggests that the decline in traditional VAS may outpace the growth of new segments, leading to continued revenue and profitability pressures. Intense competition in its new target markets and the significant investment required for platform development and marketing pose execution risks. The company's future performance will largely depend on its ability to execute its transformation strategy effectively, innovate rapidly, and forge successful partnerships beyond its traditional telco base.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 120 | 123 | 123 | 129 | 164 | 156 | 125 | 128 | 136 | 128 |
| Other Income | 4 | 3 | 0 | 2 | 2 | 2 | 22 | 10 | 10 | 13 |
| Total Income | 124 | 126 | 124 | 131 | 166 | 158 | 148 | 138 | 146 | 141 |
| Total Expenditure | 120 | 120 | 124 | 129 | 154 | 155 | 119 | 120 | 130 | 169 |
| Operating Profit | 5 | 6 | -1 | 2 | 12 | 3 | 29 | 18 | 16 | -29 |
| Interest | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 3 | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 10 |
| Exceptional Income / Expenses | 0 | 0 | -4 | -3 | -5 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 0 | 2 | -14 | -11 | -3 | -7 | 19 | 8 | 4 | -40 |
| Provision for Tax | 3 | 2 | 2 | 1 | 2 | 1 | 3 | 2 | 1 | -4 |
| Profit After Tax | -2 | -1 | -15 | -12 | -5 | -8 | 16 | 6 | 3 | -36 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -3 | -1 | -15 | -12 | -5 | -8 | 16 | 6 | 4 | -37 |
| Adjusted Earnings Per Share | -0.2 | -0.1 | -1.4 | -1.1 | -0.5 | -0.7 | 1.5 | 0.6 | 0.3 | -3.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 847 | 816 | 720 | 636 | 594 | 572 | 551 | 520 | 525 | 513 | 573 | 517 |
| Other Income | 27 | 35 | 12 | 14 | 36 | 17 | 12 | 17 | 12 | 20 | 5 | 55 |
| Total Income | 874 | 851 | 732 | 649 | 630 | 590 | 563 | 537 | 537 | 534 | 578 | 573 |
| Total Expenditure | 728 | 673 | 620 | 571 | 570 | 533 | 486 | 484 | 513 | 490 | 561 | 538 |
| Operating Profit | 145 | 178 | 112 | 78 | 60 | 56 | 77 | 53 | 24 | 44 | 17 | 34 |
| Interest | 4 | 3 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 6 | 7 | 8 |
| Depreciation | 144 | 149 | 55 | 48 | 27 | 19 | 13 | 10 | 10 | 11 | 32 | 35 |
| Exceptional Income / Expenses | -3 | -23 | -17 | -1 | 0 | 8 | 5 | 6 | -5 | 0 | -12 | 0 |
| Profit Before Tax | -6 | 3 | 38 | 28 | 31 | 43 | 66 | 47 | 7 | 27 | -35 | -9 |
| Provision for Tax | 27 | 31 | 24 | 16 | 12 | 16 | 20 | 15 | 0 | 11 | 6 | 2 |
| Profit After Tax | -32 | -28 | 14 | 11 | 19 | 28 | 46 | 32 | 7 | 15 | -41 | -11 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -32 | -28 | 14 | 11 | 19 | 28 | 46 | 32 | 7 | 15 | -40 | -11 |
| Adjusted Earnings Per Share | -3 | -2.6 | 1.4 | 1.1 | 1.8 | 2.6 | 4.4 | 3.1 | 0.6 | 1.4 | -3.8 | -1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 3% | 0% | -4% |
| Operating Profit CAGR | -61% | -32% | -21% | -19% |
| PAT CAGR | -373% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -12% | -16% | -8% |
| ROE Average | -6% | -1% | 2% | 1% |
| ROCE Average | -4% | 1% | 4% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 657 | 619 | 564 | 576 | 566 | 590 | 626 | 653 | 655 | 650 | 623 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Borrowings | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 139 | -25 | -33 | -40 | -25 | -32 | -37 | -30 | -32 | -32 | -36 |
| Total Current Liabilities | 370 | 332 | 272 | 234 | 279 | 286 | 260 | 239 | 232 | 222 | 235 |
| Total Liabilities | 1184 | 926 | 803 | 770 | 820 | 844 | 849 | 862 | 855 | 840 | 823 |
| Fixed Assets | 246 | 106 | 69 | 55 | 119 | 101 | 100 | 102 | 100 | 300 | 282 |
| Other Non-Current Assets | 297 | 144 | 137 | 145 | 151 | 192 | 283 | 354 | 413 | 268 | 255 |
| Total Current Assets | 640 | 676 | 597 | 570 | 551 | 551 | 466 | 406 | 341 | 271 | 286 |
| Total Assets | 1184 | 926 | 803 | 770 | 820 | 844 | 849 | 862 | 855 | 840 | 823 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 82 | 181 | -16 | 212 | 180 | 79 | 90 | 92 | 73 | 77 | 63 |
| Cash Flow from Operating Activities | 115 | 108 | 90 | 35 | 10 | 17 | 39 | -24 | 44 | 38 | -24 |
| Cash Flow from Investing Activities | 92 | -18 | 12 | -55 | -92 | 12 | -13 | 17 | -34 | -57 | -32 |
| Cash Flow from Financing Activities | -108 | -65 | -81 | -14 | -19 | -24 | -23 | -11 | -8 | -1 | 22 |
| Net Cash Inflow / Outflow | 99 | 25 | 21 | -35 | -101 | 6 | 3 | -19 | 2 | -20 | -33 |
| Closing Cash & Cash Equivalent | 181 | 206 | 212 | 180 | 79 | 90 | 92 | 73 | 77 | 63 | 30 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.96 | -2.56 | 1.35 | 1.07 | 1.79 | 2.61 | 4.4 | 3.07 | 0.64 | 1.43 | -3.78 |
| CEPS(Rs) | 10.2 | 11.26 | 6.67 | 5.61 | 4.36 | 4.36 | 5.63 | 4.06 | 1.61 | 2.5 | -0.77 |
| DPS(Rs) | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 60.14 | 56.57 | 52.99 | 53.41 | 52.18 | 54.37 | 59.64 | 61.47 | 60.85 | 60.54 | 57.72 |
| Core EBITDA Margin(%) | 14 | 17.55 | 13.89 | 10.14 | 4.01 | 6.83 | 11.79 | 6.93 | 2.36 | 4.51 | 2.06 |
| EBIT Margin(%) | -0.23 | 0.71 | 5.45 | 4.52 | 5.46 | 8.03 | 12.38 | 9.41 | 1.66 | 6.31 | -4.8 |
| Pre Tax Margin(%) | -0.66 | 0.39 | 5.23 | 4.36 | 5.27 | 7.59 | 12.04 | 9.08 | 1.37 | 5.17 | -6.05 |
| PAT Margin (%) | -3.82 | -3.39 | 1.96 | 1.78 | 3.18 | 4.82 | 8.34 | 6.25 | 1.29 | 2.98 | -7.07 |
| Cash Profit Margin (%) | 13.15 | 14.93 | 9.66 | 9.32 | 7.76 | 8.05 | 10.66 | 8.24 | 3.25 | 5.17 | -1.43 |
| ROA(%) | -2.71 | -2.62 | 1.63 | 1.44 | 2.37 | 3.31 | 5.43 | 3.79 | 0.79 | 1.81 | -4.88 |
| ROE(%) | -4.54 | -4.36 | 2.42 | 2.03 | 3.39 | 4.9 | 7.68 | 5.1 | 1.05 | 2.38 | -6.45 |
| ROCE(%) | -0.25 | 0.87 | 6.53 | 5.04 | 5.68 | 7.96 | 11.22 | 7.64 | 1.32 | 4.88 | -4.15 |
| Receivable days | 89.99 | 92.4 | 92.73 | 97.16 | 103.23 | 103.62 | 103.14 | 109.72 | 102.05 | 96.98 | 105.28 |
| Inventory Days | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | -24.59 | 0 | 66.73 | 40.39 | 23.48 | 5.42 | 20.03 | 37.35 | 94.13 | 41.86 | 0 |
| Price/Book(x) | 1.21 | 2.17 | 1.7 | 0.81 | 0.8 | 0.26 | 1.48 | 1.87 | 0.99 | 0.99 | 0.77 |
| Dividend Yield(%) | 2.06 | 1.22 | 1.66 | 3.46 | 3.58 | 10.6 | 1.7 | 1.31 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.76 | 1.37 | 1.01 | 0.43 | 0.61 | 0.1 | 1.44 | 2.13 | 1.07 | 1.14 | 0.83 |
| EV/Core EBITDA(x) | 4.42 | 6.28 | 6.49 | 3.5 | 6.08 | 1.04 | 10.3 | 20.72 | 23.25 | 13.48 | 27.88 |
| Net Sales Growth(%) | -2.11 | -3.7 | -11.71 | -11.75 | -6.57 | -3.61 | -3.69 | -5.76 | 1.08 | -2.27 | 11.65 |
| EBIT Growth(%) | 98.24 | 403.86 | 574.34 | -26.89 | 13.02 | 41.73 | 48.44 | -28.38 | -82.19 | 271.83 | -185.06 |
| PAT Growth(%) | 75.51 | 14.36 | 150.91 | -19.48 | 66.48 | 46.04 | 66.72 | -29.42 | -79.09 | 125.63 | -364.7 |
| EPS Growth(%) | 74.38 | 13.46 | 152.73 | -20.42 | 66.28 | 46.05 | 68.63 | -30.16 | -79.17 | 124.05 | -363.38 |
| Debt/Equity(x) | 0.07 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.07 |
| Current Ratio(x) | 1.73 | 2.04 | 2.19 | 2.43 | 1.97 | 1.93 | 1.79 | 1.7 | 1.47 | 1.22 | 1.22 |
| Quick Ratio(x) | 1.73 | 2.04 | 2.19 | 2.43 | 1.97 | 1.93 | 1.79 | 1.7 | 1.47 | 1.22 | 1.22 |
| Interest Cover(x) | -0.52 | 2.19 | 24.25 | 29.05 | 28.76 | 18.37 | 36.42 | 28.33 | 5.75 | 5.56 | -3.84 |
| Total Debt/Mcap(x) | 0.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.94 | 47.94 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 |
| FII | 0.42 | 1.15 | 0.36 | 0.25 | 0.31 | 0.23 | 0.24 | 1.85 | 0.91 | 0.17 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 51.63 | 50.91 | 51.74 | 51.85 | 51.8 | 51.87 | 51.86 | 50.25 | 51.2 | 51.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 |
| FII | 0.04 | 0.12 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.2 | 0.1 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 5.48 | 5.41 | 5.5 | 5.51 | 5.51 | 5.52 | 5.51 | 5.34 | 5.44 | 5.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.62 | 10.62 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +3% | 0% | -4% |
| Operating Profit CAGR | -61% | -32% | -21% | -19% |
| PAT CAGR | -373% | 0% | 0% | — |
| Share Price CAGR | -11% | -12% | -16% | -8% |
| ROE Average | -6% | -1% | +2% | +1% |
| ROCE Average | -4% | +1% | +4% | +4% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.94 | 47.94 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 | 47.9 |
| FII | 0.42 | 1.15 | 0.36 | 0.25 | 0.31 | 0.23 | 0.24 | 1.85 | 0.91 | 0.17 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 52.06 | 52.06 | 52.1 | 52.1 | 52.1 | 52.1 | 52.1 | 52.1 | 52.1 | 52.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 |
| FII | 0.04 | 0.12 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.2 | 0.1 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 5.53 | 5.53 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 | 5.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.62 | 10.62 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.