Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹527 Cr.
Stock P/E
-13
P/B
0.8
Current Price
₹49.6
Book Value
₹ 58.7
Face Value
10
52W High
₹75
52W Low
₹ 40.3
Dividend Yield
0%

Onmobile Global Overview

Business

Onmobile Global Ltd. is a global provider of mobile entertainment, value-added services (VAS), and technology solutions, primarily for telecom operators. The company helps telcos monetize their subscribers through a range of products including caller tunes, mobile games, contests, quizzes, and other digital content. They also offer cloud-based communication platforms (CPaaS) and AI-powered solutions. Their core business model involves partnering with mobile network operators worldwide to offer these services to their subscribers, typically through a revenue-sharing arrangement or fixed fee. They also aim to diversify into direct-to-consumer (D2C) offerings and enterprise solutions.

Revenue Mix

Historically, Onmobile's revenue was largely driven by traditional VAS (e.g., ringback tones, infotainment) in partnership with telecom operators across various geographies (Europe, LatAm, Africa, Asia). While precise recent revenue breakdowns by segment are not always readily available or fluctuate, the company is actively shifting its focus. Key areas of strategic emphasis include:

ONMO: A cloud-gaming platform, aiming to be a significant growth driver.

Challenges and Contests: Interactive mobile content and gaming.

Ringback Tones (RBT): Their legacy, but still a significant product for some telco partners.

CPaaS (Communication Platform as a Service): Offering cloud-based communication solutions for enterprises.

AI-powered solutions: Integrating artificial intelligence into their product offerings.

The company is working towards increasing the contribution from new growth areas like ONMO and enterprise solutions, aiming to reduce dependence on traditional, often declining, VAS segments.

Industry

Onmobile operates in the evolving mobile value-added services, digital content, and mobile gaming industries. The traditional VAS market (like ringtones) is mature and often declining due to competition from OTT (Over-The-Top) applications and changing consumer habits. However, segments like mobile gaming, interactive content, and CPaaS are experiencing growth. Onmobile positions itself as a global partner for telecom operators, leveraging its long-standing relationships and presence in over 50 countries. While it faces competition from other VAS providers, specialized gaming companies, and large tech players in the CPaaS space, its strength lies in its deep integration with carrier billing systems and existing subscriber bases through telco partnerships.

MOAT

Onmobile's primary competitive advantages include:

Established Global Telco Relationships: Decades of partnerships with major telecom operators across various continents provide a significant barrier to entry and switching costs for new players. These relationships are critical for deploying services leveraging carrier billing.

Technical Integration & Expertise: Deep integration with telecom operators' networks, billing systems, and customer management platforms, making it complex and costly for operators to switch providers.

Global Scale and Reach: Operating in numerous countries allows for economies of scale in content acquisition, platform development, and customer support, and provides a diversified revenue base.

Carrier Billing Expertise: Proficient in navigating the complexities of carrier billing, which remains a vital monetization channel in many emerging markets.

Growth Drivers

Expansion of ONMO: Successful adoption and monetization of its cloud-gaming platform, targeting the burgeoning mobile gaming market.

Geographic Expansion & Market Penetration: Penetrating new markets or increasing market share with existing and new telco partners, particularly in high-growth regions like Africa and Latin America.

Diversification into Enterprise & CPaaS: Growth in their cloud communication platform and enterprise-focused solutions, reducing reliance on the traditional telco VAS model.

New Product Innovation: Development and launch of AI-powered solutions, interactive content, and other digital services that cater to evolving consumer preferences.

Increased Smartphone & Data Penetration: Growing smartphone adoption and affordable data plans worldwide provide a larger addressable market for digital content and services.

Risks

Decline of Traditional VAS: Continued erosion of revenue from legacy VAS products due to OTT competition and changing consumer trends.

Telco Dependence: High reliance on telecom operators for revenue, subjecting the company to telco-specific challenges like slower decision-making, revenue share renegotiations, and declining ARPU in some markets.

Execution Risk of New Initiatives: Uncertainty regarding the market acceptance and monetization success of new ventures like ONMO and CPaaS, which require significant investment.

Intense Competition: Facing competition from a multitude of players, including other VAS providers, direct content creators, global gaming platforms, and large cloud communication companies.

Regulatory Changes: Evolving data privacy regulations, consumer protection laws, and taxation policies in various operating geographies can impact operations and revenue.

Foreign Exchange Fluctuations: Operating in multiple countries exposes the company to currency risks.

Management & Ownership

Onmobile Global Ltd. is a professionally managed company. While it was founded by a promoter group (Arun Kumar, with significant initial backing from investors like Qualcomm), it has evolved into a widely held public company. The management team, led by CEO and MD, has focused on a strategic transformation from traditional VAS to new growth areas like mobile gaming and enterprise solutions, with a clear emphasis on innovation and global expansion. Ownership is distributed among promoters, institutional investors, and the public.

Outlook

Onmobile is at a critical juncture, navigating the challenges of a maturing legacy business while attempting to pivot into high-growth digital segments. The bull case hinges on the successful global scaling and monetization of its new initiatives, particularly the ONMO cloud-gaming platform and the CPaaS business. If these new ventures gain significant traction and deliver sustainable revenue streams, Onmobile could transform into a relevant player in the digital entertainment and communication space. The bear case, however, suggests that the decline in traditional VAS may outpace the growth of new segments, leading to continued revenue and profitability pressures. Intense competition in its new target markets and the significant investment required for platform development and marketing pose execution risks. The company's future performance will largely depend on its ability to execute its transformation strategy effectively, innovate rapidly, and forge successful partnerships beyond its traditional telco base.

Onmobile Global Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Onmobile Global Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 120 123 123 129 164 156 125 128 136 128
Other Income 4 3 0 2 2 2 22 10 10 13
Total Income 124 126 124 131 166 158 148 138 146 141
Total Expenditure 120 120 124 129 154 155 119 120 130 169
Operating Profit 5 6 -1 2 12 3 29 18 16 -29
Interest 1 2 1 2 2 2 2 2 2 2
Depreciation 3 3 8 8 8 8 8 8 9 10
Exceptional Income / Expenses 0 0 -4 -3 -5 0 0 0 -0 0
Profit Before Tax 0 2 -14 -11 -3 -7 19 8 4 -40
Provision for Tax 3 2 2 1 2 1 3 2 1 -4
Profit After Tax -2 -1 -15 -12 -5 -8 16 6 3 -36
Adjustments -0 0 -0 0 0 -0 0 0 0 -0
Profit After Adjustments -3 -1 -15 -12 -5 -8 16 6 4 -37
Adjusted Earnings Per Share -0.2 -0.1 -1.4 -1.1 -0.5 -0.7 1.5 0.6 0.3 -3.4

Onmobile Global Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 847 816 720 636 594 572 551 520 525 513 573 517
Other Income 27 35 12 14 36 17 12 17 12 20 5 55
Total Income 874 851 732 649 630 590 563 537 537 534 578 573
Total Expenditure 728 673 620 571 570 533 486 484 513 490 561 538
Operating Profit 145 178 112 78 60 56 77 53 24 44 17 34
Interest 4 3 2 1 1 3 2 2 2 6 7 8
Depreciation 144 149 55 48 27 19 13 10 10 11 32 35
Exceptional Income / Expenses -3 -23 -17 -1 0 8 5 6 -5 0 -12 0
Profit Before Tax -6 3 38 28 31 43 66 47 7 27 -35 -9
Provision for Tax 27 31 24 16 12 16 20 15 0 11 6 2
Profit After Tax -32 -28 14 11 19 28 46 32 7 15 -41 -11
Adjustments 0 -0 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -32 -28 14 11 19 28 46 32 7 15 -40 -11
Adjusted Earnings Per Share -3 -2.6 1.4 1.1 1.8 2.6 4.4 3.1 0.6 1.4 -3.8 -1

Onmobile Global Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 657 619 564 576 566 590 626 653 655 650 623
Minority's Interest 0 0 0 0 0 0 0 0 0 0 1
Borrowings 18 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 139 -25 -33 -40 -25 -32 -37 -30 -32 -32 -36
Total Current Liabilities 370 332 272 234 279 286 260 239 232 222 235
Total Liabilities 1184 926 803 770 820 844 849 862 855 840 823
Fixed Assets 246 106 69 55 119 101 100 102 100 300 282
Other Non-Current Assets 297 144 137 145 151 192 283 354 413 268 255
Total Current Assets 640 676 597 570 551 551 466 406 341 271 286
Total Assets 1184 926 803 770 820 844 849 862 855 840 823

Onmobile Global Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 82 181 -16 212 180 79 90 92 73 77 63
Cash Flow from Operating Activities 115 108 90 35 10 17 39 -24 44 38 -24
Cash Flow from Investing Activities 92 -18 12 -55 -92 12 -13 17 -34 -57 -32
Cash Flow from Financing Activities -108 -65 -81 -14 -19 -24 -23 -11 -8 -1 22
Net Cash Inflow / Outflow 99 25 21 -35 -101 6 3 -19 2 -20 -33
Closing Cash & Cash Equivalent 181 206 212 180 79 90 92 73 77 63 30

Onmobile Global Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.96 -2.56 1.35 1.07 1.79 2.61 4.4 3.07 0.64 1.43 -3.78
CEPS(Rs) 10.2 11.26 6.67 5.61 4.36 4.36 5.63 4.06 1.61 2.5 -0.77
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 0 0 0
Book NAV/Share(Rs) 60.14 56.57 52.99 53.41 52.18 54.37 59.64 61.47 60.85 60.54 57.72
Core EBITDA Margin(%) 14 17.55 13.89 10.14 4.01 6.83 11.79 6.93 2.36 4.51 2.06
EBIT Margin(%) -0.23 0.71 5.45 4.52 5.46 8.03 12.38 9.41 1.66 6.31 -4.8
Pre Tax Margin(%) -0.66 0.39 5.23 4.36 5.27 7.59 12.04 9.08 1.37 5.17 -6.05
PAT Margin (%) -3.82 -3.39 1.96 1.78 3.18 4.82 8.34 6.25 1.29 2.98 -7.07
Cash Profit Margin (%) 13.15 14.93 9.66 9.32 7.76 8.05 10.66 8.24 3.25 5.17 -1.43
ROA(%) -2.71 -2.62 1.63 1.44 2.37 3.31 5.43 3.79 0.79 1.81 -4.88
ROE(%) -4.54 -4.36 2.42 2.03 3.39 4.9 7.68 5.1 1.05 2.38 -6.45
ROCE(%) -0.25 0.87 6.53 5.04 5.68 7.96 11.22 7.64 1.32 4.88 -4.15
Receivable days 89.99 92.4 92.73 97.16 103.23 103.62 103.14 109.72 102.05 96.98 105.28
Inventory Days 0.23 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) -24.59 0 66.73 40.39 23.48 5.42 20.03 37.35 94.13 41.86 0
Price/Book(x) 1.21 2.17 1.7 0.81 0.8 0.26 1.48 1.87 0.99 0.99 0.77
Dividend Yield(%) 2.06 1.22 1.66 3.46 3.58 10.6 1.7 1.31 0 0 0
EV/Net Sales(x) 0.76 1.37 1.01 0.43 0.61 0.1 1.44 2.13 1.07 1.14 0.83
EV/Core EBITDA(x) 4.42 6.28 6.49 3.5 6.08 1.04 10.3 20.72 23.25 13.48 27.88
Net Sales Growth(%) -2.11 -3.7 -11.71 -11.75 -6.57 -3.61 -3.69 -5.76 1.08 -2.27 11.65
EBIT Growth(%) 98.24 403.86 574.34 -26.89 13.02 41.73 48.44 -28.38 -82.19 271.83 -185.06
PAT Growth(%) 75.51 14.36 150.91 -19.48 66.48 46.04 66.72 -29.42 -79.09 125.63 -364.7
EPS Growth(%) 74.38 13.46 152.73 -20.42 66.28 46.05 68.63 -30.16 -79.17 124.05 -363.38
Debt/Equity(x) 0.07 0.03 0 0 0 0 0 0 0.01 0.02 0.07
Current Ratio(x) 1.73 2.04 2.19 2.43 1.97 1.93 1.79 1.7 1.47 1.22 1.22
Quick Ratio(x) 1.73 2.04 2.19 2.43 1.97 1.93 1.79 1.7 1.47 1.22 1.22
Interest Cover(x) -0.52 2.19 24.25 29.05 28.76 18.37 36.42 28.33 5.75 5.56 -3.84
Total Debt/Mcap(x) 0.06 0.01 0 0 0 0 0 0 0.01 0.02 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +3% 0% -4%
Operating Profit CAGR -61% -32% -21% -19%
PAT CAGR -373% 0% 0%
Share Price CAGR -11% -12% -16% -8%
ROE Average -6% -1% +2% +1%
ROCE Average -4% +1% +4% +4%

Onmobile Global Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 47.9 %
FII 0.17 %
DII (MF + Insurance) 0 %
Public (retail) 52.1 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 47.9447.9447.947.947.947.947.947.947.947.9
FII 0.421.150.360.250.310.230.241.850.910.17
DII 0.01000000000
Public 52.0652.0652.152.152.152.152.152.152.152.1
Others 0000000000
Total 100100100100100100100100100100

Onmobile Global Peer Comparison

IT - Software Edit Columns

Onmobile Global Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Onmobile Global Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.9%.
  • Company has a low return on equity of -1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp