Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Onmobile Global
Join Channel
Consolidated Standalone

Onmobile Global

₹65.1 -3.1 | 4.5%

Market Cap ₹692 Cr.

Stock P/E -17.1

P/B 1.1

Current Price ₹65.1

Book Value ₹ 61.5

Face Value 10

52W High ₹83.6

Dividend Yield 0%

52W Low ₹ 40

Edit Ratio

Onmobile Global Research see more...

Overview Inc. Year: 2000Industry: IT - Software

OnMobile Global Ltd is engaged in presenting value added offerings in telecommunication enterprise throughout the globe. The Company promises end-to-end solutions for network operators, media businesses and consumers. Its merchandise consists of Ringback Tones, Digital Content Store and Infotainment. The Company's Ringback Tone can provide about 500 million music performance every day. The Company offers high-definition (HD) Ringback Tones for fourth generation (4G) Voice (Voice over lengthy-term evolution (LTE)) clients, and an application known as Identity for Vodafone Spain. It offers a primarily cloud based solutions for identification and billing of wireless fidelity (Wi-Fi) users on digital stores. The Company operates in India, Latin America, Europe, Africa, America and Rest of the World. Its subsidiaries consist of OnMobile Europe BV, OnMobile USA LLC, OnMobile Global SA, OnMobile Singapore Pte. Ltd., PT OnMobile Indonesia, OnMobile Uruguay SA and OnMobile Senegal SARL, among others.

Read More..

Onmobile Global Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Onmobile Global Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 137 134 120 123 123 129 164 156 125 128
Other Income 4 8 4 3 0 2 2 2 22 10
Total Income 141 142 124 126 124 131 166 158 148 138
Total Expenditure 126 126 120 120 124 129 154 155 119 120
Operating Profit 15 16 5 6 -1 2 12 3 29 18
Interest 1 1 1 2 1 2 2 2 2 2
Depreciation 3 3 3 3 8 8 8 8 8 8
Exceptional Income / Expenses 0 0 0 0 -4 -3 -5 0 0 0
Profit Before Tax 12 12 0 2 -14 -11 -3 -7 19 8
Provision for Tax 2 4 3 2 2 1 2 1 3 2
Profit After Tax 10 9 -2 -1 -15 -12 -5 -8 16 6
Adjustments -0 -0 -0 0 -0 0 0 -0 0 0
Profit After Adjustments 10 9 -3 -1 -15 -12 -5 -8 16 6
Adjusted Earnings Per Share 0.9 0.8 -0.2 -0.1 -1.4 -1.1 -0.5 -0.7 1.5 0.6

Onmobile Global Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 847 816 720 636 594 572 551 520 525 513 573 573
Other Income 27 35 12 14 36 17 12 17 12 20 5 36
Total Income 874 851 732 649 630 590 563 537 537 534 578 610
Total Expenditure 728 673 620 571 570 533 486 484 513 490 561 548
Operating Profit 145 178 112 78 60 56 77 53 24 44 17 62
Interest 4 3 2 1 1 3 2 2 2 6 7 8
Depreciation 144 149 55 48 27 19 13 10 10 11 32 32
Exceptional Income / Expenses -3 -23 -17 -1 0 8 5 6 -5 0 -12 -5
Profit Before Tax -6 3 38 28 31 43 66 47 7 27 -35 17
Provision for Tax 27 31 24 16 12 16 20 15 0 11 6 8
Profit After Tax -32 -28 14 11 19 28 46 32 7 15 -41 9
Adjustments 0 -0 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -32 -28 14 11 19 28 46 32 7 15 -40 9
Adjusted Earnings Per Share -3 -2.6 1.4 1.1 1.8 2.6 4.4 3.1 0.6 1.4 -3.8 0.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 12% 3% 0% -4%
Operating Profit CAGR -61% -32% -21% -19%
PAT CAGR -373% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -20% -16% 9% -4%
ROE Average -6% -1% 2% 1%
ROCE Average -4% 1% 4% 4%

Onmobile Global Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 657 619 564 576 566 590 626 653 655 650 623
Minority's Interest 0 0 0 0 0 0 0 0 0 0 1
Borrowings 18 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 139 -25 -33 -40 -25 -32 -37 -30 -32 -32 -36
Total Current Liabilities 370 332 272 234 279 286 260 239 232 222 235
Total Liabilities 1184 926 803 770 820 844 849 862 855 840 823
Fixed Assets 246 106 69 55 119 101 100 102 100 300 282
Other Non-Current Assets 297 144 137 145 151 192 283 354 413 268 255
Total Current Assets 640 676 597 570 551 551 466 406 341 271 286
Total Assets 1184 926 803 770 820 844 849 862 855 840 823

Onmobile Global Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 82 181 -16 212 180 79 90 92 73 77 63
Cash Flow from Operating Activities 115 108 90 35 10 17 39 -24 44 38 -24
Cash Flow from Investing Activities 92 -18 12 -55 -92 12 -13 17 -34 -57 -32
Cash Flow from Financing Activities -108 -65 -81 -14 -19 -24 -23 -11 -8 -1 22
Net Cash Inflow / Outflow 99 25 21 -35 -101 6 3 -19 2 -20 -33
Closing Cash & Cash Equivalent 181 206 212 180 79 90 92 73 77 63 30

Onmobile Global Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.96 -2.56 1.35 1.07 1.79 2.61 4.4 3.07 0.64 1.43 -3.78
CEPS(Rs) 10.2 11.26 6.67 5.61 4.36 4.36 5.63 4.06 1.61 2.5 -0.77
DPS(Rs) 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 0 0 0
Book NAV/Share(Rs) 60.14 56.57 52.99 53.41 52.18 54.37 59.64 61.47 60.85 60.54 57.72
Core EBITDA Margin(%) 14 17.55 13.89 10.14 4.01 6.83 11.79 6.93 2.36 4.51 2.06
EBIT Margin(%) -0.23 0.71 5.45 4.52 5.46 8.03 12.38 9.41 1.66 6.31 -4.8
Pre Tax Margin(%) -0.66 0.39 5.23 4.36 5.27 7.59 12.04 9.08 1.37 5.17 -6.05
PAT Margin (%) -3.82 -3.39 1.96 1.78 3.18 4.82 8.34 6.25 1.29 2.98 -7.07
Cash Profit Margin (%) 13.15 14.93 9.66 9.32 7.76 8.05 10.66 8.24 3.25 5.17 -1.43
ROA(%) -2.71 -2.62 1.63 1.44 2.37 3.31 5.43 3.79 0.79 1.81 -4.88
ROE(%) -4.54 -4.36 2.42 2.03 3.39 4.9 7.68 5.1 1.05 2.38 -6.45
ROCE(%) -0.25 0.87 6.53 5.04 5.68 7.96 11.22 7.64 1.32 4.88 -4.15
Receivable days 89.99 92.4 92.73 97.16 103.23 103.62 103.14 109.72 102.05 96.98 105.28
Inventory Days 0.23 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) -24.59 0 66.73 40.39 23.48 5.42 20.03 37.35 94.13 41.86 0
Price/Book(x) 1.21 2.17 1.7 0.81 0.8 0.26 1.48 1.87 0.99 0.99 0.77
Dividend Yield(%) 2.06 1.22 1.66 3.46 3.58 10.6 1.7 1.31 0 0 0
EV/Net Sales(x) 0.76 1.37 1.01 0.43 0.61 0.1 1.44 2.13 1.07 1.14 0.83
EV/Core EBITDA(x) 4.42 6.28 6.49 3.5 6.08 1.04 10.3 20.72 23.25 13.48 27.88
Net Sales Growth(%) -2.11 -3.7 -11.71 -11.75 -6.57 -3.61 -3.69 -5.76 1.08 -2.27 11.65
EBIT Growth(%) 98.24 403.86 574.34 -26.89 13.02 41.73 48.44 -28.38 -82.19 271.83 -185.06
PAT Growth(%) 75.51 14.36 150.91 -19.48 66.48 46.04 66.72 -29.42 -79.09 125.63 -364.7
EPS Growth(%) 74.38 13.46 152.73 -20.42 66.28 46.05 68.63 -30.16 -79.17 124.05 -363.38
Debt/Equity(x) 0.07 0.03 0 0 0 0 0 0 0.01 0.02 0.07
Current Ratio(x) 1.73 2.04 2.19 2.43 1.97 1.93 1.79 1.7 1.47 1.22 1.22
Quick Ratio(x) 1.73 2.04 2.19 2.43 1.97 1.93 1.79 1.7 1.47 1.22 1.22
Interest Cover(x) -0.52 2.19 24.25 29.05 28.76 18.37 36.42 28.33 5.75 5.56 -3.84
Total Debt/Mcap(x) 0.06 0.01 0 0 0 0 0 0 0.01 0.02 0.09

Onmobile Global Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 48.01 47.95 47.94 47.94 47.9 47.9 47.9 47.9 47.9 47.9
FII 0.5 0.6 0.42 1.15 0.36 0.25 0.31 0.23 0.24 1.85
DII 0 0 0.01 0 0 0 0 0 0 0
Public 51.49 51.45 51.63 50.91 51.74 51.85 51.8 51.87 51.86 50.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.9%.
  • Company has a low return on equity of -1% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Onmobile Global News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!