Fintech · Founded 2000 · www.paytm.com · BSE 543396 · NSE PAYTM · ISIN INE982J01020
No Notes Added Yet
Business
One97 Communications Ltd., operating under the brand Paytm, is an Indian fintech company that provides a comprehensive suite of digital payment and financial services to consumers and merchants. Its core business model revolves around offering a platform that facilitates online and offline transactions, distributes financial products, and provides commerce services. Paytm makes money primarily through transaction fees (from payment processing for merchants, credit card services, etc.), subscription fees for merchant services (like Soundbox and POS devices), interest and fees from its lending business (consumer and merchant loans), distribution fees for financial products (insurance, mutual funds), and through advertising and cloud services.
Revenue Mix
Paytm's revenue streams can broadly be categorized into:
Payments Services: This segment includes consumer-facing payment solutions (mobile wallet, UPI, debit/credit cards, net banking) and merchant-facing payment solutions (QR codes, Soundbox, PoS devices, payment gateways). It accounts for a significant portion of the company's revenue, primarily through merchant fees and subscription services.
Financial Services: This rapidly growing segment involves providing access to various financial products, including lending (through partnerships with banks and NBFCs for consumer and merchant loans), insurance distribution, and wealth management products (mutual funds, digital gold).
Commerce & Cloud Services: This segment includes ticketing (travel, movies, events), gaming, and various enterprise cloud services, contributing to a smaller but diversified part of the revenue.
Industry
Paytm operates in the dynamic and highly competitive Indian Fintech industry, specifically within digital payments, lending, and financial product distribution. The industry is characterized by rapid technological adoption, significant regulatory oversight, and intense competition from domestic and international players. Paytm is one of the pioneers and leading players in India's digital payments landscape, known for its extensive merchant network, especially its distinctive Soundbox devices. It competes directly with other major payment apps like Google Pay and PhonePe (Walmart-owned), as well as Amazon Pay, various banks, and other NBFCs/fintechs in the lending and financial services space.
MOAT
Network Effect: Paytm benefits from a strong network effect, particularly in its payments business. A vast user base attracts more merchants, and a large merchant acceptance network attracts more users. This extensive reach, especially in Tier 2/3 cities and rural areas, creates a significant barrier to entry.
Brand Recognition & Trust: As an early mover in the Indian digital payments space, Paytm has established strong brand recognition and a degree of user trust, which is crucial in financial services.
Merchant Ecosystem: Its extensive merchant base, coupled with proprietary hardware like the Soundbox, creates some switching costs and provides data-driven insights for cross-selling financial products.
Data & Technology: Leveraging transaction data and technological capabilities to offer personalized financial products (like small-ticket loans) and improve user experience.
Growth Drivers
Digitalization of India: The ongoing shift from cash to digital payments, driven by government initiatives and increasing smartphone penetration, provides a large addressable market.
Financial Inclusion: Expansion into underserved segments (small merchants, consumers in semi-urban/rural areas) for credit, insurance, and wealth products.
Lending Business Scale-up: Significant opportunity to grow its profitable lending business by leveraging its existing merchant and consumer base for loan origination.
Monetization of Merchant Base: Increasing adoption of subscription-based services (Soundbox, PoS) and financial products (merchant loans, insurance) by its vast merchant network.
UPI Growth & Diversification: While UPI is dominant, continued innovation and monetization strategies around UPI and other payment instruments.
Risks
Regulatory Scrutiny & Changes: High regulatory oversight from the RBI, with past instances of restrictions (e.g., Paytm Payments Bank) impacting operations and growth plans. Changes in payment policies or increased compliance burden pose ongoing risks.
Intense Competition: Fierce competition from well-funded global tech giants and domestic players can lead to pricing pressure, higher customer acquisition costs, and impact market share.
Profitability Challenges: Sustaining and improving profitability amidst high marketing expenses, payment processing costs, and the need to invest heavily in technology and infrastructure.
Credit Risk: As the lending business scales, managing potential defaults and maintaining asset quality through its NBFC/bank partnerships is crucial.
Cybersecurity & Data Privacy: Risks associated with data breaches, fraud, and maintaining customer trust in a sensitive financial environment.
Management & Ownership
One97 Communications Ltd. was founded by Vijay Shekhar Sharma, who serves as the Managing Director and CEO. He is the promoter and continues to be a key driving force behind the company's vision and strategy. The company has a diverse management team with experience in technology, finance, and payments. Paytm is a publicly listed company on Indian stock exchanges. Its ownership structure includes promoter holdings, significant institutional investors (both domestic and foreign), and a distributed public shareholding. Prominent early investors like Ant Group and SoftBank have historically held large stakes, though they have reduced their holdings over time.
Outlook
Paytm's outlook is a mix of promising growth opportunities and significant execution challenges. The company is well-positioned to capitalize on India's booming digital economy and the under-penetration of financial services. Its large user and merchant base, coupled with expanding financial product offerings, present a clear path to revenue growth, particularly in the higher-margin lending and subscription services. However, this potential is tempered by intense competition, ongoing regulatory scrutiny, and the imperative to achieve sustainable profitability. Success will depend on the company's ability to navigate regulatory landscapes effectively, innovate against formidable competitors, judiciously expand its credit offerings while managing risk, and efficiently convert its vast user base into higher-value transactions and financial product adoption.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2267 | 1502 | 1659 | 1828 | 1912 | 1918 | 2061 | 2194 | 2264 | 2448 |
| Other Income | 132 | 138 | 175 | 189 | 223 | 241 | 222 | 212 | 178 | 182 |
| Total Income | 2399 | 1639 | 1834 | 2017 | 2135 | 2159 | 2283 | 2406 | 2442 | 2630 |
| Total Expenditure | 2491 | 2294 | 2063 | 2051 | 2000 | 1846 | 1920 | 2038 | 2132 | 2245 |
| Operating Profit | -92 | -655 | -229 | -34 | 135 | 313 | 363 | 368 | 310 | 385 |
| Interest | 5 | 4 | 3 | 4 | 5 | 4 | 5 | 4 | 5 | 7 |
| Depreciation | 196 | 178 | 179 | 165 | 150 | 166 | 137 | 133 | 132 | 131 |
| Exceptional Income / Expenses | 0 | 0 | 1346 | 0 | -522 | -17 | -190 | 0 | 21 | 0 |
| Profit Before Tax | -293 | -837 | 935 | -203 | -542 | 126 | 31 | 231 | 194 | 247 |
| Provision for Tax | 14 | 2 | 9 | 5 | 3 | 3 | 9 | 5 | 11 | 27 |
| Profit After Tax | -307 | -839 | 926 | -208 | -545 | 123 | 22 | 226 | 183 | 220 |
| Adjustments | -243 | -0 | 2 | 0 | 5 | 0 | -1 | -1 | 1 | 0 |
| Profit After Adjustments | -550 | -839 | 928 | -208 | -540 | 123 | 21 | 225 | 184 | 220 |
| Adjusted Earnings Per Share | -8.6 | -13.2 | 14.5 | -3.3 | -8.4 | 1.9 | 0.3 | 3.5 | 2.9 | 3.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 855 | 615 | 3058 | 3232 | 3281 | 2802 | 4974 | 7990 | 9978 | 6900 | 8437 | 8967 |
| Other Income | 89 | 166 | 257 | 348 | 260 | 384 | 290 | 410 | 573 | 762 | 859 | 794 |
| Total Income | 944 | 780 | 3315 | 3580 | 3541 | 3187 | 5264 | 8400 | 10551 | 7662 | 9296 | 9761 |
| Total Expenditure | 2448 | 1944 | 4793 | 7610 | 5911 | 4567 | 7312 | 9622 | 11136 | 8443 | 7939 | 8335 |
| Operating Profit | -1504 | -1164 | -1478 | -4031 | -2370 | -1380 | -2048 | -1222 | -585 | -781 | 1357 | 1426 |
| Interest | 1 | 5 | 29 | 20 | 53 | 38 | 42 | 24 | 26 | 17 | 19 | 21 |
| Depreciation | 28 | 40 | 79 | 100 | 175 | 179 | 247 | 485 | 736 | 673 | 568 | 533 |
| Exceptional Income / Expenses | -1 | 591 | 3 | -68 | -305 | -28 | -2 | 0 | -6 | 823 | -186 | -169 |
| Profit Before Tax | -1534 | -617 | -1582 | -4218 | -2958 | -1698 | -2385 | -1743 | -1390 | -645 | 582 | 703 |
| Provision for Tax | 0 | 2 | 2 | -6 | -16 | 3 | 11 | 34 | 32 | 18 | 30 | 52 |
| Profit After Tax | -1534 | -620 | -1584 | -4212 | -2942 | -1701 | -2396 | -1777 | -1422 | -663 | 552 | 651 |
| Adjustments | -1 | -280 | -6 | 44 | 100 | 5 | 4 | 1 | 5 | 4 | 1 | -1 |
| Profit After Adjustments | -1535 | -900 | -1589 | -4168 | -2842 | -1696 | -2393 | -1776 | -1417 | -659 | 553 | 650 |
| Adjusted Earnings Per Share | -33.2 | -19.1 | -28.7 | -72.4 | -47.1 | -28 | -36.9 | -28 | -22.3 | -10.3 | 8.6 | 10.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 2% | 25% | 26% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 44% | 24% | NA% | NA% |
| ROE Average | 4% | -5% | -11% | -31% |
| ROCE Average | 4% | -4% | -9% | -29% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2798 | 2378 | 7484 | 5739 | 8105 | 6535 | 14152 | 13016 | 13327 | 15027 | 16026 |
| Minority's Interest | 0 | 0 | 135 | 86 | -14 | -19 | -22 | -23 | -28 | -30 | 2 |
| Borrowings | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 3 | 32 | 27 | 543 | 476 | 523 | 478 | 314 | 253 | 279 |
| Total Current Liabilities | 648 | 1516 | 1025 | 2700 | 1666 | 2155 | 3333 | 4487 | 5069 | 6187 | 7596 |
| Total Liabilities | 3449 | 3897 | 8676 | 8579 | 10300 | 9148 | 17985 | 17957 | 18681 | 21437 | 23903 |
| Fixed Assets | 81 | 144 | 572 | 651 | 594 | 491 | 914 | 1209 | 1247 | 890 | 906 |
| Other Non-Current Assets | 301 | 841 | 1018 | 1257 | 3271 | 1257 | 6326 | 2762 | 3716 | 3462 | 3656 |
| Total Current Assets | 3066 | 2912 | 7085 | 6671 | 6436 | 7400 | 10745 | 13986 | 13717 | 17085 | 19341 |
| Total Assets | 3449 | 3897 | 8676 | 8579 | 10300 | 9148 | 17985 | 17957 | 18681 | 21437 | 23903 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 146 | 229 | 510 | 90 | -370 | 416 | 45 | 1379 | 3310 | 4277 | 2072 |
| Cash Flow from Operating Activities | -1405 | -1824 | -2620 | -4496 | -2377 | -2083 | -1236 | 416 | 651 | -121 | -743 |
| Cash Flow from Investing Activities | -2269 | 1687 | -4200 | 1916 | -1996 | 1930 | -5489 | 2626 | 318 | -2043 | 1719 |
| Cash Flow from Financing Activities | 3980 | 487 | 6401 | 2816 | 5160 | -222 | 8054 | -1112 | -22 | -53 | -50 |
| Net Cash Inflow / Outflow | 307 | 349 | -419 | 236 | 787 | -375 | 1329 | 1929 | 947 | -2217 | 926 |
| Closing Cash & Cash Equivalent | 450 | 576 | 90 | 325 | 416 | 45 | 1379 | 3310 | 4277 | 2072 | 3285 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -33.2 | -19.15 | -28.73 | -72.45 | -47.06 | -28.03 | -36.87 | -28.01 | -22.28 | -10.3 | 8.64 |
| CEPS(Rs) | -32.58 | -12.34 | -27.2 | -71.48 | -45.83 | -25.17 | -33.11 | -20.37 | -10.8 | 0.16 | 17.5 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 60.01 | 49.2 | 132.85 | 95.4 | 128.31 | 100.96 | 202.61 | 167.5 | 151.57 | 224.67 | 240.89 |
| Core EBITDA Margin(%) | -186.3 | -216.34 | -56.73 | -135.46 | -80.15 | -62.96 | -47 | -20.41 | -11.61 | -22.36 | 5.9 |
| EBIT Margin(%) | -179.25 | -99.7 | -50.8 | -129.89 | -88.55 | -59.25 | -47.11 | -21.52 | -13.67 | -9.1 | 7.12 |
| Pre Tax Margin(%) | -179.41 | -100.43 | -51.74 | -130.52 | -90.17 | -60.6 | -47.95 | -21.81 | -13.93 | -9.35 | 6.9 |
| PAT Margin (%) | -179.44 | -100.83 | -51.79 | -130.32 | -89.69 | -60.7 | -48.18 | -22.23 | -14.26 | -9.61 | 6.54 |
| Cash Profit Margin (%) | -176.15 | -94.32 | -49.21 | -127.24 | -84.37 | -54.33 | -43.2 | -16.16 | -6.88 | 0.14 | 13.27 |
| ROA(%) | -73.96 | -16.87 | -25.19 | -48.82 | -31.17 | -17.49 | -17.66 | -9.89 | -7.76 | -3.31 | 2.43 |
| ROE(%) | -97.25 | -24.37 | -32.79 | -65.62 | -44.45 | -24.55 | -24.89 | -14.95 | -14.04 | -5.52 | 3.71 |
| ROCE(%) | -95.88 | -23.21 | -30.48 | -59.14 | -39.3 | -21.57 | -22.07 | -12.66 | -10.36 | -4.43 | 3.87 |
| Receivable days | 45.66 | 66.94 | 36.11 | 43.1 | 31.12 | 50.29 | 44.68 | 45.32 | 52.83 | 77.96 | 53.71 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.95 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 2.61 | 3.8 | 2.66 | 3.49 | 3.98 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.48 | -0.75 | -0.02 | 0.13 | -0.08 | -0.81 | 5.85 | 4.17 | 1.89 | 5.59 | 5.73 |
| EV/Core EBITDA(x) | 0.28 | 0.4 | 0.05 | -0.11 | 0.11 | 1.65 | -14.2 | -27.3 | -32.15 | -49.42 | 35.61 |
| Net Sales Growth(%) | 164.42 | -28.12 | 397.56 | 5.69 | 1.51 | -14.58 | 77.5 | 60.63 | 24.87 | -30.85 | 22.28 |
| EBIT Growth(%) | -319.93 | 60.02 | -153.53 | -170.22 | 30.8 | 42.84 | -41.11 | 26.63 | 20.64 | 53.97 | 195.7 |
| PAT Growth(%) | -312.45 | 59.61 | -155.57 | -165.93 | 30.14 | 42.19 | -40.88 | 25.87 | 19.93 | 53.39 | 183.26 |
| EPS Growth(%) | -169.86 | 42.32 | -50.04 | -152.15 | 35.05 | 40.42 | -31.52 | 24.03 | 20.46 | 53.78 | 183.91 |
| Debt/Equity(x) | 0.01 | 0.04 | 0.03 | 0.13 | 0.03 | 0.09 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 4.73 | 1.92 | 6.91 | 2.47 | 3.86 | 3.43 | 3.22 | 3.12 | 2.71 | 2.76 | 2.55 |
| Quick Ratio(x) | 4.73 | 1.92 | 6.91 | 2.47 | 3.86 | 3.43 | 3.22 | 3.12 | 2.71 | 2.76 | 2.55 |
| Interest Cover(x) | -1121.06 | -136.17 | -53.88 | -205.18 | -54.61 | -43.93 | -55.92 | -72.85 | -52.48 | -36.94 | 31.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 60.4 | 58.24 | 55.53 | 56.2 | 55.38 | 54.87 | 51.7 | 51.76 | 49.4 | 48.08 |
| DII | 6.85 | 7.04 | 8.3 | 11.71 | 14.01 | 15.71 | 19.94 | 20.31 | 23.07 | 24.87 |
| Public | 32.75 | 34.72 | 36.17 | 32.09 | 30.61 | 29.42 | 28.35 | 27.93 | 27.53 | 27.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 38.38 | 37.04 | 35.35 | 35.82 | 35.33 | 35.01 | 33.02 | 33.1 | 31.62 | 30.79 |
| DII | 4.35 | 4.47 | 5.29 | 7.46 | 8.94 | 10.02 | 12.74 | 12.99 | 14.77 | 15.92 |
| Public | 20.81 | 22.08 | 23.03 | 20.45 | 19.52 | 18.77 | 18.11 | 17.86 | 17.62 | 17.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63.54 | 63.6 | 63.66 | 63.74 | 63.78 | 63.81 | 63.87 | 63.95 | 64 | 64.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +2% | +25% | +26% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +44% | +24% | — | — |
| ROE Average | +4% | -5% | -11% | -31% |
| ROCE Average | +4% | -4% | -9% | -29% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 60.4 | 58.24 | 55.53 | 56.2 | 55.38 | 54.87 | 51.7 | 51.76 | 49.4 | 48.08 |
| DII | 6.85 | 7.04 | 8.3 | 11.71 | 14.01 | 15.71 | 19.94 | 20.31 | 23.07 | 24.87 |
| Public | 32.75 | 34.72 | 36.17 | 32.09 | 30.61 | 29.42 | 28.35 | 27.93 | 27.53 | 27.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 38.38 | 37.04 | 35.35 | 35.82 | 35.33 | 35.01 | 33.02 | 33.1 | 31.62 | 30.79 |
| DII | 4.35 | 4.47 | 5.29 | 7.46 | 8.94 | 10.02 | 12.74 | 12.99 | 14.77 | 15.92 |
| Public | 20.81 | 22.08 | 23.03 | 20.45 | 19.52 | 18.77 | 18.11 | 17.86 | 17.62 | 17.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63.54 | 63.6 | 63.66 | 63.74 | 63.78 | 63.81 | 63.87 | 63.95 | 64 | 64.03 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.