Market Cap ₹11 Cr.
Stock P/E -62.8
P/B -41
Current Price ₹13.9
Book Value ₹ -0.3
Face Value 10
52W High ₹24.4
Dividend Yield 0%
52W Low ₹ 6.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
Adjusted Earnings Per Share | -0.1 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0 | -0.2 | -0.1 | 0.7 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Total Income | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Total Expenditure | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -0 | -0 | -0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -0 | -0 | -0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -0 | -0 | -0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -0 | -0 | -0 | 1 |
Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -10.3 | -0.1 | -0.4 | -0.2 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | 1% |
ROE Average | 0% | 0% | -41% | -18% |
ROCE Average | 0% | 0% | -41% | -18% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 8 | 8 | 8 | 8 | 8 | 8 | -0 | -0 | -0 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 7 | 0 | 0 | 1 |
Total Liabilities | 8 | 9 | 9 | 9 | 10 | 9 | 9 | 7 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 7 | 0 | 0 | 0 |
Total Current Assets | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 8 | 9 | 9 | 9 | 10 | 9 | 9 | 7 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 7 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | 0.06 | 0.03 | 0.04 | 0 | 0.02 | 0.02 | -10.33 | -0.09 | -0.35 | -0.22 |
CEPS(Rs) | 0.04 | 0.07 | 0.04 | 0.04 | 0 | 0.02 | 0.03 | -10.32 | -0.09 | -0.35 | -0.22 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.05 | 10.11 | 10.14 | 10.18 | 10.18 | 10.2 | 10.22 | -0.11 | -0.2 | -0.55 | -0.78 |
Core EBITDA Margin(%) | -21.68 | -2.92 | -26.28 | -23.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 5.4 | 1.68 | 10.7 | 8.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 5.36 | 1.66 | 10.69 | 8.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 3.81 | 1.13 | 5.34 | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 4.69 | 1.39 | 6.76 | 6.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 0.32 | 0.55 | 0.28 | 0.32 | 0.01 | 0.15 | 0.18 | -101.61 | -2.02 | -1121.69 | -487.99 |
ROE(%) | 0.33 | 0.6 | 0.33 | 0.37 | 0.01 | 0.17 | 0.2 | -204.23 | 0 | 0 | 0 |
ROCE(%) | 0.47 | 0.9 | 0.66 | 0.55 | 0.02 | 0.23 | 0.28 | -204.18 | 0 | 0 | 0 |
Receivable days | 421.01 | 95.23 | 1158.01 | 1070.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 66.63 | 50.18 | 800.1 | 782.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 282.13 | 277.5 | 245.21 | 260.53 | 6725.66 | 267.46 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.94 | 1.67 | 0.81 | 0.97 | 0.49 | 0.44 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 10.6 | 3.12 | 13.02 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 168.97 | 161.22 | 107.42 | 162.76 | 816.63 | 156.9 | 293.67 | -0.97 | -110.38 | -28.32 | -45.19 |
Net Sales Growth(%) | -34.07 | 513.69 | -88.39 | 4.05 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -69.12 | 90.94 | -26.05 | -16.75 | -95.82 | 930.57 | 20.5 | 0 | 99.12 | -289.71 | 37.32 |
PAT Growth(%) | -72.42 | 82.28 | -45.19 | 14.03 | -98.05 | 2178.37 | 18 | 0 | 99.08 | -272.78 | 37.32 |
EPS Growth(%) | -72.43 | 82.39 | -45.16 | 13.77 | -98.04 | 2173.27 | 18.27 | 0 | 99.08 | -272.73 | 37.32 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 3.31 | 1.4 | 1.29 | 1.19 | 1.09 | 0.99 | 0.68 | 0 | 0.09 | 0.02 | 0.06 |
Quick Ratio(x) | 3.31 | 1.4 | 1.29 | 1.19 | 1.09 | 0.99 | 0.68 | 0 | 0.09 | 0.02 | 0.06 |
Interest Cover(x) | 138.67 | 101.18 | 1513.2 | 95.82 | 2.65 | 19.61 | 14.73 | -5674.9 | -22.02 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 | 20.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Public | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 | 79.21 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About