Engineering - Construction · Founded 1971 · www.ommetals.com · BSE 531092 · NSE OMINFRAL · ISIN INE239D01028
No Notes Added Yet
Business
Om Infra Ltd. (formerly Om Metals Infraprojects Ltd.) is an Indian engineering and construction company. Its core business revolves around infrastructure development and construction, primarily undertaking Engineering, Procurement, and Construction (EPC) projects across various sectors. The company is involved in irrigation projects, hydropower projects, dams, roads, bridges, tunnels, water supply & sewerage systems, and general civil construction. Beyond construction, Om Infra also has a presence in real estate development (residential and commercial) and manufactures hydro-mechanical equipment. The company makes money by executing these construction contracts, selling developed real estate properties, and providing manufactured components.
Revenue Mix
Om Infra's revenue is primarily derived from its Construction & Engineering segment, which includes EPC contracts for various infrastructure projects. The company also generates revenue from:
Real Estate: Development and sale of residential and commercial properties.
Manufacturing: Production of hydro-mechanical equipment, including gates, hoists, and penstocks for hydropower and irrigation projects.
While specific current percentages can fluctuate, construction and engineering activities form the dominant portion of its revenue, followed by real estate and manufacturing.
Industry
Om Infra operates in the highly competitive and capital-intensive Indian Engineering & Construction sector. This industry is characterized by cyclicality, significant dependence on government spending, and raw material price volatility. The sector is fragmented, with a few large players and numerous mid-sized and smaller companies. Om Infra is positioned as a mid-tier player with a particular focus and expertise in water infrastructure (irrigation, hydropower) and civil construction. It competes with a range of companies, from large diversified infrastructure conglomerates to more specialized regional players, for government and private tenders.
MOAT
Om Infra's competitive advantages are relatively modest, typical for an EPC contractor:
Execution Track Record: A demonstrable history of executing complex infrastructure projects, particularly in water-related segments like irrigation and hydropower, builds trust with clients, especially government agencies.
Specialized Expertise: Niche capabilities in hydro-mechanical equipment manufacturing and water infrastructure projects provide some differentiation.
Client Relationships: Established relationships with various government departments and public sector undertakings, which are major clients in the infrastructure space.
The company does not possess strong brand recognition outside its B2B domain, proprietary technology, or significant economies of scale compared to industry giants that would constitute a wide moat.
Growth Drivers
Government Focus on Infrastructure: Significant government spending and initiatives like Jal Jeevan Mission, Bharatmala Pariyojana, and PM Gati Shakti are expected to drive robust order inflows for water infrastructure, roads, and other civil construction projects.
Urbanization and Real Estate Demand: Growing urban populations and demand for housing and commercial spaces in various Indian cities support the company's real estate development segment.
Order Book Execution: Timely and efficient execution of the existing and future order book will directly translate into revenue growth.
Diversification: Potential for growth through diversification into new geographies or emerging infrastructure sub-sectors (e.g., smart cities, renewable energy infrastructure).
Risks
Project Execution Risks: Delays in project execution, cost overruns, and unexpected technical challenges can impact profitability and reputation.
Dependence on Government Contracts: A significant portion of revenue is derived from government tenders, making the company susceptible to policy changes, budgetary allocations, and payment delays from government clients.
Intense Competition: The highly competitive nature of the EPC sector can lead to pricing pressure and lower margins.
Working Capital Management: Infrastructure projects often require substantial working capital, and efficient management of receivables and inventory is critical to financial health.
Interest Rate Fluctuations: High capital expenditure and working capital requirements often necessitate borrowing, making the company sensitive to interest rate changes.
Regulatory & Environmental Clearances: Delays in obtaining statutory approvals and environmental clearances can stall projects and increase costs.
Management & Ownership
Om Infra Ltd. is primarily promoter-driven. Mr. Jaiprakash and Mr. Raghav Sharma are key individuals from the promoter group involved in the management. The company has a multi-generational management team with experience in the infrastructure and construction sector. Promoter holding is generally substantial in Indian companies, indicating a vested interest in the company's long-term performance, but also concentrating control. The ownership structure typically includes promoter group, institutional investors, and public shareholders.
Outlook
Om Infra operates in an industry with significant tailwinds from the Indian government's strong emphasis on infrastructure development. This provides a clear demand pipeline, particularly in water infrastructure where the company has demonstrated capabilities. The company's established track record and presence in both construction and real estate offer some diversification.
However, the company faces inherent challenges common to the EPC sector, including intense competition, the need for efficient working capital management, and execution risks. Its ability to secure new, profitable orders, manage project execution efficiently, and control debt levels will be crucial for sustainable growth. While the macro environment for infrastructure in India is positive, Om Infra's performance will depend on its operational efficiency and financial discipline in a highly competitive landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 296 | 169 | 238 | 133 | 172 | 104 | 124 | 112 | 160 | 124 |
| Other Income | 8 | 2 | 4 | 13 | 18 | 5 | 2 | 6 | 5 | 3 |
| Total Income | 304 | 171 | 242 | 145 | 190 | 110 | 125 | 118 | 165 | 128 |
| Total Expenditure | 270 | 152 | 221 | 131 | 188 | 105 | 117 | 105 | 144 | 114 |
| Operating Profit | 34 | 19 | 21 | 14 | 2 | 5 | 8 | 12 | 21 | 13 |
| Interest | 16 | 5 | 7 | 4 | 7 | 5 | 5 | 5 | 5 | 4 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 13 | 13 | 9 | -6 | -1 | 3 | 6 | 15 | 8 |
| Provision for Tax | 13 | 0 | 9 | 5 | -21 | -0 | -4 | -2 | 8 | -4 |
| Profit After Tax | 3 | 13 | 4 | 5 | 15 | -1 | 7 | 8 | 6 | 11 |
| Adjustments | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 13 | 4 | 5 | 15 | -1 | 7 | 8 | 6 | 11 |
| Adjusted Earnings Per Share | 0.3 | 1.3 | 0.4 | 0.5 | 1.5 | -0.1 | 0.7 | 0.8 | 0.7 | 1.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 239 | 243 | 306 | 213 | 187 | 236 | 313 | 799 | 1114 | 713 | 500 | 520 |
| Other Income | 19 | 13 | 11 | 17 | 35 | 14 | 10 | 30 | 39 | 36 | 18 | 16 |
| Total Income | 258 | 256 | 316 | 230 | 222 | 249 | 323 | 829 | 1153 | 749 | 518 | 536 |
| Total Expenditure | 168 | 198 | 238 | 173 | 173 | 192 | 269 | 762 | 1036 | 692 | 472 | 480 |
| Operating Profit | 90 | 58 | 78 | 56 | 50 | 58 | 54 | 67 | 117 | 56 | 46 | 54 |
| Interest | 35 | 21 | 19 | 20 | 25 | 26 | 36 | 28 | 25 | 22 | 19 | 19 |
| Depreciation | 10 | 11 | 12 | 10 | 9 | 8 | 8 | 7 | 7 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 43 | 25 | 47 | 26 | 16 | 23 | 11 | 32 | 86 | 28 | 22 | 32 |
| Provision for Tax | 14 | 9 | 17 | 11 | 0 | 14 | 2 | 19 | 39 | -8 | 2 | -2 |
| Profit After Tax | 29 | 16 | 30 | 16 | 16 | 9 | 8 | 13 | 47 | 36 | 21 | 32 |
| Adjustments | 0 | -3 | 9 | 0 | -1 | -0 | 18 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 29 | 13 | 39 | 16 | 15 | 9 | 26 | 13 | 47 | 36 | 21 | 32 |
| Adjusted Earnings Per Share | 3 | 1.4 | 4.1 | 1.6 | 1.6 | 0.9 | 2.7 | 1.3 | 4.9 | 3.7 | 2.1 | 3.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -30% | -14% | 16% | 8% |
| Operating Profit CAGR | -18% | -12% | -5% | -6% |
| PAT CAGR | -42% | 17% | 18% | -3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | -11% | 15% | 4% |
| ROE Average | 3% | 5% | 4% | 3% |
| ROCE Average | 5% | 8% | 8% | 7% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 661 | 600 | 629 | 631 | 614 | 627 | 661 | 683 | 723 | 746 | 762 |
| Minority's Interest | -0 | 2 | -0 | -0 | 2 | 2 | -0 | 46 | 46 | 46 | 46 |
| Borrowings | 164 | 37 | 35 | 31 | 22 | 39 | 50 | 41 | 14 | 4 | 2 |
| Other Non-Current Liabilities | 44 | 28 | 28 | 41 | 48 | 58 | 40 | 34 | 57 | 43 | 75 |
| Total Current Liabilities | 193 | 182 | 162 | 394 | 435 | 448 | 448 | 737 | 616 | 585 | 579 |
| Total Liabilities | 1062 | 848 | 853 | 1096 | 1120 | 1174 | 1199 | 1540 | 1456 | 1423 | 1464 |
| Fixed Assets | 483 | 122 | 113 | 82 | 89 | 83 | 95 | 448 | 447 | 441 | 440 |
| Other Non-Current Assets | 97 | 235 | 215 | 203 | 184 | 173 | 162 | 136 | 152 | 127 | 154 |
| Total Current Assets | 483 | 491 | 526 | 811 | 847 | 918 | 942 | 955 | 858 | 855 | 870 |
| Total Assets | 1062 | 848 | 853 | 1096 | 1120 | 1174 | 1199 | 1540 | 1456 | 1423 | 1464 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 83 | 23 | 13 | 26 | 32 | 7 | 13 | 14 | 31 | 28 | 32 |
| Cash Flow from Operating Activities | 128 | -18 | 90 | -10 | -21 | 17 | 19 | 25 | 83 | 6 | -4 |
| Cash Flow from Investing Activities | -138 | 21 | -15 | 15 | 9 | 15 | 21 | -285 | 1 | 43 | -19 |
| Cash Flow from Financing Activities | -9 | -14 | -61 | 0 | -14 | -26 | -38 | 277 | -88 | -44 | 13 |
| Net Cash Inflow / Outflow | -19 | -10 | 14 | 6 | -25 | 6 | 1 | 17 | -4 | 5 | -10 |
| Closing Cash & Cash Equivalent | 65 | 13 | 26 | 32 | 7 | 13 | 14 | 31 | 28 | 32 | 22 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.03 | 1.35 | 4.06 | 1.65 | 1.58 | 0.92 | 2.75 | 1.34 | 4.9 | 3.73 | 2.13 |
| CEPS(Rs) | 4.07 | 2.84 | 4.38 | 2.68 | 2.6 | 1.83 | 1.66 | 2.1 | 5.58 | 4.32 | 2.64 |
| DPS(Rs) | 0.3 | 0.2 | 0.35 | 0.25 | 0.2 | 0.4 | 0.25 | 0.5 | 0.5 | 0.4 | 0.5 |
| Book NAV/Share(Rs) | 68.6 | 62.28 | 65.3 | 65.54 | 63.74 | 65.11 | 68.65 | 70.88 | 75.11 | 77.46 | 79.16 |
| Core EBITDA Margin(%) | 29.53 | 18.05 | 21.85 | 18.5 | 7.7 | 18.61 | 13.93 | 4.7 | 7 | 2.83 | 5.65 |
| EBIT Margin(%) | 32.34 | 18.48 | 21.37 | 21.67 | 21.6 | 20.87 | 14.83 | 7.52 | 9.92 | 7.1 | 8.26 |
| Pre Tax Margin(%) | 17.89 | 9.86 | 15.26 | 12.43 | 8.44 | 9.67 | 3.47 | 4.04 | 7.69 | 3.99 | 4.43 |
| PAT Margin (%) | 12.16 | 6.38 | 9.75 | 7.41 | 8.42 | 3.92 | 2.71 | 1.63 | 4.23 | 5.05 | 4.11 |
| Cash Profit Margin (%) | 16.31 | 10.98 | 13.63 | 12.15 | 13.37 | 7.5 | 5.11 | 2.53 | 4.82 | 5.84 | 5.08 |
| ROA(%) | 2.99 | 1.67 | 3.55 | 1.62 | 1.42 | 0.81 | 0.71 | 0.95 | 3.14 | 2.5 | 1.42 |
| ROE(%) | 4.89 | 2.53 | 4.92 | 2.5 | 2.53 | 1.49 | 1.32 | 1.94 | 6.7 | 4.9 | 2.73 |
| ROCE(%) | 9.21 | 5.68 | 8.92 | 6.16 | 5.49 | 6.6 | 5.96 | 7.38 | 13.46 | 6.21 | 4.96 |
| Receivable days | 134.85 | 124.58 | 96.41 | 141.08 | 182.14 | 160.09 | 113.51 | 74.9 | 78.35 | 133.56 | 217.36 |
| Inventory Days | 386.86 | 405.86 | 356.99 | 713.72 | 1033.93 | 883.71 | 730.39 | 274.55 | 163.9 | 220.43 | 288.44 |
| Payable days | 209.45 | 190.22 | 186.64 | 510.92 | 445.33 | 500.8 | 984.83 | 126.71 | 106.33 | 125.07 | 218.39 |
| PER(x) | 13.84 | 35.09 | 12 | 20.14 | 8.85 | 24.33 | 15.03 | 24.06 | 25.74 | 30.65 | 37.43 |
| Price/Book(x) | 0.61 | 0.76 | 0.75 | 0.51 | 0.22 | 0.34 | 0.6 | 0.45 | 1.68 | 1.47 | 1.01 |
| Dividend Yield(%) | 0.72 | 0.42 | 0.72 | 0.75 | 1.43 | 1.79 | 0.61 | 1.55 | 0.4 | 0.35 | 0.63 |
| EV/Net Sales(x) | 2.41 | 2.34 | 1.76 | 1.71 | 1.16 | 1.27 | 1.57 | 0.48 | 1.1 | 1.52 | 1.55 |
| EV/Core EBITDA(x) | 6.39 | 9.88 | 6.89 | 6.48 | 4.36 | 5.18 | 9.11 | 5.67 | 10.42 | 19.33 | 16.82 |
| Net Sales Growth(%) | -28.77 | 2 | 25.68 | -30.43 | -12.14 | 25.85 | 32.84 | 155.31 | 39.37 | -36.02 | -29.83 |
| EBIT Growth(%) | 20.52 | -40.67 | 43.58 | -30.3 | -10.53 | 23.57 | -5.6 | 29.49 | 83.84 | -54.24 | -18.34 |
| PAT Growth(%) | 3.16 | -45.47 | 89.68 | -47.76 | 4.03 | -39.64 | -8.22 | 53.28 | 262.24 | -23.64 | -42.84 |
| EPS Growth(%) | 3.16 | -55.44 | 200.44 | -59.45 | -3.89 | -41.79 | 198.47 | -51.36 | 266.34 | -23.87 | -42.74 |
| Debt/Equity(x) | 0.36 | 0.21 | 0.2 | 0.17 | 0.19 | 0.21 | 0.21 | 0.22 | 0.12 | 0.1 | 0.11 |
| Current Ratio(x) | 2.5 | 2.71 | 3.25 | 2.06 | 1.95 | 2.05 | 2.1 | 1.3 | 1.39 | 1.46 | 1.5 |
| Quick Ratio(x) | 1.11 | 1.13 | 1.28 | 0.76 | 0.69 | 0.72 | 0.63 | 0.56 | 0.65 | 0.77 | 0.84 |
| Interest Cover(x) | 2.24 | 2.14 | 3.5 | 2.35 | 1.64 | 1.86 | 1.31 | 2.16 | 4.45 | 2.28 | 2.16 |
| Total Debt/Mcap(x) | 0.58 | 0.28 | 0.27 | 0.34 | 0.88 | 0.61 | 0.35 | 0.47 | 0.07 | 0.06 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.33 | 67.02 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 |
| FII | 0.37 | 0.07 | 0.02 | 0.04 | 0.02 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 1.86 | 3.92 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 |
| Public | 30.44 | 29 | 28.86 | 28.85 | 28.87 | 28.78 | 28.77 | 28.78 | 28.77 | 28.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.48 | 6.45 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
| FII | 0.04 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.18 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Public | 2.93 | 2.79 | 2.78 | 2.78 | 2.78 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -30% | -14% | +16% | +8% |
| Operating Profit CAGR | -18% | -12% | -5% | -6% |
| PAT CAGR | -42% | +17% | +18% | -3% |
| Share Price CAGR | -42% | -11% | +15% | +4% |
| ROE Average | +3% | +5% | +4% | +3% |
| ROCE Average | +5% | +8% | +8% | +7% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.33 | 67.02 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 | 67.05 |
| FII | 0.37 | 0.07 | 0.02 | 0.04 | 0.02 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 1.86 | 3.92 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 |
| Public | 30.44 | 29 | 28.86 | 28.85 | 28.87 | 28.78 | 28.77 | 28.78 | 28.77 | 28.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.48 | 6.45 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
| FII | 0.04 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.18 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Public | 2.93 | 2.79 | 2.78 | 2.78 | 2.78 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.