Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹647 Cr.
Stock P/E
31.5
P/B
0.8
Current Price
₹67.2
Book Value
₹ 80.4
Face Value
1
52W High
₹123
52W Low
₹ 67
Dividend Yield
0.74%

Om Infra Overview

Business

Om Infra Ltd. (formerly Om Metals Infraprojects Ltd.) is an Indian engineering and construction company. Its core business revolves around infrastructure development and construction, primarily undertaking Engineering, Procurement, and Construction (EPC) projects across various sectors. The company is involved in irrigation projects, hydropower projects, dams, roads, bridges, tunnels, water supply & sewerage systems, and general civil construction. Beyond construction, Om Infra also has a presence in real estate development (residential and commercial) and manufactures hydro-mechanical equipment. The company makes money by executing these construction contracts, selling developed real estate properties, and providing manufactured components.

Revenue Mix

Om Infra's revenue is primarily derived from its Construction & Engineering segment, which includes EPC contracts for various infrastructure projects. The company also generates revenue from:

Real Estate: Development and sale of residential and commercial properties.

Manufacturing: Production of hydro-mechanical equipment, including gates, hoists, and penstocks for hydropower and irrigation projects.

While specific current percentages can fluctuate, construction and engineering activities form the dominant portion of its revenue, followed by real estate and manufacturing.

Industry

Om Infra operates in the highly competitive and capital-intensive Indian Engineering & Construction sector. This industry is characterized by cyclicality, significant dependence on government spending, and raw material price volatility. The sector is fragmented, with a few large players and numerous mid-sized and smaller companies. Om Infra is positioned as a mid-tier player with a particular focus and expertise in water infrastructure (irrigation, hydropower) and civil construction. It competes with a range of companies, from large diversified infrastructure conglomerates to more specialized regional players, for government and private tenders.

MOAT

Om Infra's competitive advantages are relatively modest, typical for an EPC contractor:

Execution Track Record: A demonstrable history of executing complex infrastructure projects, particularly in water-related segments like irrigation and hydropower, builds trust with clients, especially government agencies.

Specialized Expertise: Niche capabilities in hydro-mechanical equipment manufacturing and water infrastructure projects provide some differentiation.

Client Relationships: Established relationships with various government departments and public sector undertakings, which are major clients in the infrastructure space.

The company does not possess strong brand recognition outside its B2B domain, proprietary technology, or significant economies of scale compared to industry giants that would constitute a wide moat.

Growth Drivers

Government Focus on Infrastructure: Significant government spending and initiatives like Jal Jeevan Mission, Bharatmala Pariyojana, and PM Gati Shakti are expected to drive robust order inflows for water infrastructure, roads, and other civil construction projects.

Urbanization and Real Estate Demand: Growing urban populations and demand for housing and commercial spaces in various Indian cities support the company's real estate development segment.

Order Book Execution: Timely and efficient execution of the existing and future order book will directly translate into revenue growth.

Diversification: Potential for growth through diversification into new geographies or emerging infrastructure sub-sectors (e.g., smart cities, renewable energy infrastructure).

Risks

Project Execution Risks: Delays in project execution, cost overruns, and unexpected technical challenges can impact profitability and reputation.

Dependence on Government Contracts: A significant portion of revenue is derived from government tenders, making the company susceptible to policy changes, budgetary allocations, and payment delays from government clients.

Intense Competition: The highly competitive nature of the EPC sector can lead to pricing pressure and lower margins.

Working Capital Management: Infrastructure projects often require substantial working capital, and efficient management of receivables and inventory is critical to financial health.

Interest Rate Fluctuations: High capital expenditure and working capital requirements often necessitate borrowing, making the company sensitive to interest rate changes.

Regulatory & Environmental Clearances: Delays in obtaining statutory approvals and environmental clearances can stall projects and increase costs.

Management & Ownership

Om Infra Ltd. is primarily promoter-driven. Mr. Jaiprakash and Mr. Raghav Sharma are key individuals from the promoter group involved in the management. The company has a multi-generational management team with experience in the infrastructure and construction sector. Promoter holding is generally substantial in Indian companies, indicating a vested interest in the company's long-term performance, but also concentrating control. The ownership structure typically includes promoter group, institutional investors, and public shareholders.

Outlook

Om Infra operates in an industry with significant tailwinds from the Indian government's strong emphasis on infrastructure development. This provides a clear demand pipeline, particularly in water infrastructure where the company has demonstrated capabilities. The company's established track record and presence in both construction and real estate offer some diversification.

However, the company faces inherent challenges common to the EPC sector, including intense competition, the need for efficient working capital management, and execution risks. Its ability to secure new, profitable orders, manage project execution efficiently, and control debt levels will be crucial for sustainable growth. While the macro environment for infrastructure in India is positive, Om Infra's performance will depend on its operational efficiency and financial discipline in a highly competitive landscape.

Om Infra Share Price

Live · BSE / NSE · Inception: 1971
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Om Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 296 169 238 133 172 104 124 112 160 124
Other Income 8 2 4 13 18 5 2 6 5 3
Total Income 304 171 242 145 190 110 125 118 165 128
Total Expenditure 270 152 221 131 188 105 117 105 144 114
Operating Profit 34 19 21 14 2 5 8 12 21 13
Interest 16 5 7 4 7 5 5 5 5 4
Depreciation 2 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 13 13 9 -6 -1 3 6 15 8
Provision for Tax 13 0 9 5 -21 -0 -4 -2 8 -4
Profit After Tax 3 13 4 5 15 -1 7 8 6 11
Adjustments -0 -0 0 0 -0 0 0 0 0 0
Profit After Adjustments 3 13 4 5 15 -1 7 8 6 11
Adjusted Earnings Per Share 0.3 1.3 0.4 0.5 1.5 -0.1 0.7 0.8 0.7 1.2

Om Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 239 243 306 213 187 236 313 799 1114 713 500 520
Other Income 19 13 11 17 35 14 10 30 39 36 18 16
Total Income 258 256 316 230 222 249 323 829 1153 749 518 536
Total Expenditure 168 198 238 173 173 192 269 762 1036 692 472 480
Operating Profit 90 58 78 56 50 58 54 67 117 56 46 54
Interest 35 21 19 20 25 26 36 28 25 22 19 19
Depreciation 10 11 12 10 9 8 8 7 7 6 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 43 25 47 26 16 23 11 32 86 28 22 32
Provision for Tax 14 9 17 11 0 14 2 19 39 -8 2 -2
Profit After Tax 29 16 30 16 16 9 8 13 47 36 21 32
Adjustments 0 -3 9 0 -1 -0 18 -0 0 -0 0 0
Profit After Adjustments 29 13 39 16 15 9 26 13 47 36 21 32
Adjusted Earnings Per Share 3 1.4 4.1 1.6 1.6 0.9 2.7 1.3 4.9 3.7 2.1 3.4

Om Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 661 600 629 631 614 627 661 683 723 746 762
Minority's Interest -0 2 -0 -0 2 2 -0 46 46 46 46
Borrowings 164 37 35 31 22 39 50 41 14 4 2
Other Non-Current Liabilities 44 28 28 41 48 58 40 34 57 43 75
Total Current Liabilities 193 182 162 394 435 448 448 737 616 585 579
Total Liabilities 1062 848 853 1096 1120 1174 1199 1540 1456 1423 1464
Fixed Assets 483 122 113 82 89 83 95 448 447 441 440
Other Non-Current Assets 97 235 215 203 184 173 162 136 152 127 154
Total Current Assets 483 491 526 811 847 918 942 955 858 855 870
Total Assets 1062 848 853 1096 1120 1174 1199 1540 1456 1423 1464

Om Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 83 23 13 26 32 7 13 14 31 28 32
Cash Flow from Operating Activities 128 -18 90 -10 -21 17 19 25 83 6 -4
Cash Flow from Investing Activities -138 21 -15 15 9 15 21 -285 1 43 -19
Cash Flow from Financing Activities -9 -14 -61 0 -14 -26 -38 277 -88 -44 13
Net Cash Inflow / Outflow -19 -10 14 6 -25 6 1 17 -4 5 -10
Closing Cash & Cash Equivalent 65 13 26 32 7 13 14 31 28 32 22

Om Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.03 1.35 4.06 1.65 1.58 0.92 2.75 1.34 4.9 3.73 2.13
CEPS(Rs) 4.07 2.84 4.38 2.68 2.6 1.83 1.66 2.1 5.58 4.32 2.64
DPS(Rs) 0.3 0.2 0.35 0.25 0.2 0.4 0.25 0.5 0.5 0.4 0.5
Book NAV/Share(Rs) 68.6 62.28 65.3 65.54 63.74 65.11 68.65 70.88 75.11 77.46 79.16
Core EBITDA Margin(%) 29.53 18.05 21.85 18.5 7.7 18.61 13.93 4.7 7 2.83 5.65
EBIT Margin(%) 32.34 18.48 21.37 21.67 21.6 20.87 14.83 7.52 9.92 7.1 8.26
Pre Tax Margin(%) 17.89 9.86 15.26 12.43 8.44 9.67 3.47 4.04 7.69 3.99 4.43
PAT Margin (%) 12.16 6.38 9.75 7.41 8.42 3.92 2.71 1.63 4.23 5.05 4.11
Cash Profit Margin (%) 16.31 10.98 13.63 12.15 13.37 7.5 5.11 2.53 4.82 5.84 5.08
ROA(%) 2.99 1.67 3.55 1.62 1.42 0.81 0.71 0.95 3.14 2.5 1.42
ROE(%) 4.89 2.53 4.92 2.5 2.53 1.49 1.32 1.94 6.7 4.9 2.73
ROCE(%) 9.21 5.68 8.92 6.16 5.49 6.6 5.96 7.38 13.46 6.21 4.96
Receivable days 134.85 124.58 96.41 141.08 182.14 160.09 113.51 74.9 78.35 133.56 217.36
Inventory Days 386.86 405.86 356.99 713.72 1033.93 883.71 730.39 274.55 163.9 220.43 288.44
Payable days 209.45 190.22 186.64 510.92 445.33 500.8 984.83 126.71 106.33 125.07 218.39
PER(x) 13.84 35.09 12 20.14 8.85 24.33 15.03 24.06 25.74 30.65 37.43
Price/Book(x) 0.61 0.76 0.75 0.51 0.22 0.34 0.6 0.45 1.68 1.47 1.01
Dividend Yield(%) 0.72 0.42 0.72 0.75 1.43 1.79 0.61 1.55 0.4 0.35 0.63
EV/Net Sales(x) 2.41 2.34 1.76 1.71 1.16 1.27 1.57 0.48 1.1 1.52 1.55
EV/Core EBITDA(x) 6.39 9.88 6.89 6.48 4.36 5.18 9.11 5.67 10.42 19.33 16.82
Net Sales Growth(%) -28.77 2 25.68 -30.43 -12.14 25.85 32.84 155.31 39.37 -36.02 -29.83
EBIT Growth(%) 20.52 -40.67 43.58 -30.3 -10.53 23.57 -5.6 29.49 83.84 -54.24 -18.34
PAT Growth(%) 3.16 -45.47 89.68 -47.76 4.03 -39.64 -8.22 53.28 262.24 -23.64 -42.84
EPS Growth(%) 3.16 -55.44 200.44 -59.45 -3.89 -41.79 198.47 -51.36 266.34 -23.87 -42.74
Debt/Equity(x) 0.36 0.21 0.2 0.17 0.19 0.21 0.21 0.22 0.12 0.1 0.11
Current Ratio(x) 2.5 2.71 3.25 2.06 1.95 2.05 2.1 1.3 1.39 1.46 1.5
Quick Ratio(x) 1.11 1.13 1.28 0.76 0.69 0.72 0.63 0.56 0.65 0.77 0.84
Interest Cover(x) 2.24 2.14 3.5 2.35 1.64 1.86 1.31 2.16 4.45 2.28 2.16
Total Debt/Mcap(x) 0.58 0.28 0.27 0.34 0.88 0.61 0.35 0.47 0.07 0.06 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -30% -14% +16% +8%
Operating Profit CAGR -18% -12% -5% -6%
PAT CAGR -42% +17% +18% -3%
Share Price CAGR -42% -11% +15% +4%
ROE Average +3% +5% +4% +3%
ROCE Average +5% +8% +8% +7%

Om Infra Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.05 %
FII 0.11 %
DII (MF + Insurance) 4.06 %
Public (retail) 28.78 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 67.3367.0267.0567.0567.0567.0567.0567.0567.0567.05
FII 0.370.070.020.040.020.110.110.110.110.11
DII 1.863.924.064.064.064.064.064.064.064.06
Public 30.442928.8628.8528.8728.7828.7728.7828.7728.78
Others 0000000000
Total 100100100100100100100100100100

Om Infra Peer Comparison

Engineering - Construction Edit Columns

Om Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Om Infra Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 125.07 to 218.39days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp